Gujarat Foils Ltd - Stock Valuation and Financial Performance

BSE: 531410 | NSE: | Aluminium & Aluminium Products | Small Cap

Guj. Foils Share Price

1.32 0.00 0.00%
as on 03-Dec'19 18:01

DeciZen - make an informed investing decision on Guj. Foils

M-Cap below 100cr DeciZen not available

Gujarat Foils stock performance -

mw4me loader
P/E Ratio (SA):
Market Cap:
1.1 Cr.
52-wk low:
52-wk high:

Is Gujarat Foils Ltd an attractive stock to invest in?

1. Is Gujarat Foils Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gujarat Foils Ltd is a below average quality company.

2. Is Gujarat Foils Ltd undervalued or overvalued?

The key valuation ratios of Gujarat Foils Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Gujarat Foils Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gujarat Foils Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Guj. Foils:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Foils Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 5.5%5.3%6.5%7.9%8.8%10.5%11.1%6.9%-6.2%-246.3%-
Value Creation

Growth Parameters

Growth Parameters Colour Code Guide

Sales 74.613122526134442948745228421649
Sales YoY Gr.-75.5%72.1%16%31.8%24.7%13.4%-7.1%-37.2%-23.9%-
YoY Gr.-551.4%-5.8%24.7%165%49.6%-27%-114.9%NANA-
BVPS (₹) 27.830.132.435.342.684.39391.15.9-462.6-498.8
Adj Net
Cash Flow from Ops. -1.9-15.6-6.8-40.732.930.73.728.8-42.119-
Debt/CF from Ops. -16.3-4.5-16.9-


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.6%-8.9%-23.7%-23.9%
Adj EPS -321.2%-328.6%-485.3%NA
Share Price -28% -4.9% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 6.30%

Sales growth has been subdued in last 3 years -23.70%

Sales growth is not so good in last 4 quarters at -9.29%

Latest Financials - Gujarat Foils Ltd.

Standalone Consolidated
TTM EPS (₹) -30.5 -
TTM Sales (₹ Cr.) 49.4 -
BVPS (₹.) -498.8 -
Reserves (₹ Cr.) -417 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.32 / 1.32
All Time Low / High (₹) 0.75 / 150.00
Market Cap (₹ Cr.) 1.1
Equity (₹ Cr.) 8.2
Face Value (₹) 10
Industry PE 20.9

Management X-Ray of Guj. Foils:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *25.1125.1125.1125.
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Guj. Foils

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 72.18121.99202.13224.96301.95379.82430.35409.04290.19628.59
Manufacturing Costs0.963.285.405.937.737.179.057.9810.045.65
Material Costs68.79113.06188.94203.97271.23346.54396.11378.95261.68247.73
Employee Cost 0.460.951.723.348.1511.1112.0711.2110.878.80
Other Costs 1.964.706.0711.7114.851513.1210.907.59366.41
Operating Profit 2.378.8523.0136.2742.3849.4456.2143.21-6.13-412.45
Operating Profit Margin (%) 3.2%6.8%10.2%13.9%12.3%11.5%11.6%9.6%-2.2%-190.0%
Other Income 1.640.120000.671.191.091.3139.24
Interest 2.503.761120.9523.0926.0934.2433.5827.942.07
Depreciation 0.871.257.929.7811.1211.148.949.708.157.95
Exceptional Items 0000000000
Profit Before Tax 0.633.964.085.548.1712.8714.221.03-40.91-383.23
Tax 0.342.
Profit After Tax 0.291.901.872.326.049.216.72-1.56-42.38-384.32
PAT Margin (%) 0.4%1.4%0.8%0.9%1.8%2.1%1.4%-0.3%-14.9%-177.0%
Adjusted EPS (₹)
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund 22.8324.7226.5928.9134.9594.15101.2799.714.87-379.41
Share Capital
Reserves 14.6216.5218.3920.7126.7460.9568.0766.51-3.34-387.61
Minority Interest0000000000
Long Term Debt30.5270.6653.0172.4562.6465.5363.6788.102525
Short Term Debt0054.83103.08103.93105.34115.39187.90327.99307.40
Trade Payables18.2233.2731.3923.9663.5386.35148.14156.53197.03153.91
Others Liabilities 4.0332.7659.9772.1579.7869.10105.4523.9912.6615.38
Total Liabilities 75.59161.41225.79300.55344.84420.47533.92556.23567.54122.28

Fixed Assets

Gross Block9.9482.0499.53137.74138.80139.03174.75201.01201.25201.29
Accumulated Depreciation4.445.6813.4223.2034.3245.4654.0163.7171.8679.78
Net Fixed Assets5.5176.3586.10114.54104.4893.56120.73137.31129.39121.52
CWIP 27.344.3828.448.018.0150.8416.02000
Investments 1.06000000.170.120.130
Trade Receivables21.2021.9150.8186.18106.45105.20175.95168.01262.0229.74
Cash Equivalents 1.353.
Others Assets3.4214.837.2810.339.926.525.827.24-33.08-34.58
Total Assets 75.59161.41225.79300.55344.84420.47533.92556.23567.54122.28

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity -1.88-15.57-6.77-40.6732.8730.663.6628.77-42.1219.01
PBT 0.633.964.085.548.1712.8714.221.03-40.91-383.23
Adjustment 2.694.5517.7930.4033.8237.2342.2442.1835.05329.47
Changes in Working Capital -4.41-23.92-27.45-76.03-8.44-19.4-52.6-14.18-36.2672.77
Tax Paid -0.79-0.16-1.20-0.58-0.68-0.05-0.20-0.2600
Cash Flow From Investing Activity -27.31-43.29-35.58-17.45-0.62-43.060.04-9.100.810.20
Capex -26.38-44.43-35.90-17.78-1.23-43.06-1.15-10.24-0.23-0.09
Net Investments -1.061.06000000.0500.19
Cash Flow From Financing Activity 29.0660.6545.2955.14-26.5914.724.69-17.2824.05-22.39
Net Proceeds from Shares 11.4223.8411.907.6506.610000
Net Proceeds from Borrowing 9.75012.7920.194.0732.7928.88-34.992.250
Interest Paid -2.33-3.33-10.18-20.95-23.09-26.09-34.24-33.58-6.15-0.96
Dividend Paid 0000000000
Others 10.2140.1430.7948.25-7.571.4010.0551.2827.95-21.43
Net Cash Flow -0.121.802.94-2.985.652.328.402.39-17.26-3.17
ROE (%)1.827.987.278.3718.9117.699.24-2.06-106.52N/A
ROCE (%)8.368.9510.212.2612.314.8217.5110.55-3.54N/A
Asset Turnover Ratio1.341.
PAT to CFO Conversion(x)-6.48-8.19-3.62-17.535.443.330.54N/AN/AN/A
Working Capital Days
Receivable Days815755909786101133261243
Inventory Days8375668294106126162258174
Payable Days1028362505979108147247259

Gujarat Foils Ltd Stock News

Gujarat Foils Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Guj. Foils on 03-Dec-2019 18:01 is ₹1.32.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2019 18:01 the market cap of Guj. Foils stood at ₹1.08.
The latest P/E ratio of Guj. Foils as of 03-Dec-2019 18:01 is 0.00.
The latest P/B ratio of Guj. Foils as of 03-Dec-2019 18:01 is 0.00.
The 52-week high of Guj. Foils is ₹1.32 and the 52-week low is ₹1.32.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. Foils is ₹49.39 ( Cr.) .

About Gujarat Foils Ltd

Gujarat Foils Limited is a manufacturer of aluminium rolled products since 1992 located on Ahmedabd - New Delhi national highway at Industrial Estate of Gujarat Industrial Development Corporation, Chhatral near Kalol in Gandhinagar district of State of Gujarat in India. It has been recently acquired by the reputed Topworth Group in 2008.

Gujarat Foils Limited  has now embarked on  Brown Field Expansion  of its aluminium strip rolling  unit located at  Ahmedabd - New Delhi national highway at Industrial Estate of Gujarat Industrial Development Corporation, Chhatral near Kalol in Gandhinagar district of  State of Gujarat in India.

Aluminium  Rolling Plant  of Gujarat Foils Limited  is located on Ahmedabd - New Delhi national highway at Industrial Estate of Gujarat Industrial Development Corporation  near Chhatral in Kalol Taluka of  Gandhinagar district  in  the State of Gujarat ,  India.

Total available plant area is of the order of 17000 SqM, which includes about 3000 SqM of built up area consisting of 4 sheds, one office building, one canteen  and Essential staff & workers quarters.

The Company generates its power through a Wind Mill located on additional 20,000 SqM land in Kutch area of Gujarat.

Product range of the company includes:
  • Closure Stock
  • Fin Stock
  • Lamp Cap Stock 
  • Eyelet Stock
  • GEQ Sheet / Coil
  • Slugs
  • Al Wire Rod
Future plans:-
  • Gujarat Foils Limited is embarking on Brown Field Expansion in two phases of its rolling plant located at Kalol in Gujarat, India.
  • Phase-I expansion of the project is slated for completion by July 2009 to October 2009 while Phase-II expansion is scheduled for completion by the first quarter of 2010.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.