National Standard (India) Ltd - Stock Valuation and Financial Performance

BSE: 504882 | NSE: | Metal - Ferrous | Small Cap

Natl.Stan Share Price

4,805 -45.85 -0.95%
as on 25-Apr'24 16:01

DeciZen - make an informed investing decision on Natl.Stan

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

National Standard (India) stock performance -

mw4me loader
P/E Ratio (SA):
652.06
Market Cap:
9,610 Cr.
52-wk low:
3,882
52-wk high:
6,974

Is National Standard (India) Ltd an attractive stock to invest in?

1. Is National Standard (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that National Standard (India) Ltd is a average quality company.

2. Is National Standard (India) Ltd undervalued or overvalued?

The key valuation ratios of National Standard (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is National Standard (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of National Standard (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Natl.Stan:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
National Standard (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 34.4%29%31.2%19.3%6.7%2.6%3.4%4.1%8.5%3.5%-
Value Creation
Index
1.61.21.20.4-0.5-0.8-0.8-0.7-0.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11114818411135.513.85.416.925.517.421
Sales YoY Gr.-33.5%24.5%-39.5%-68.1%-61.1%-61%212.8%51%-31.9%-
Adj EPS 15.621.230.420.75.62.43.34.19.54.17.4
YoY Gr.-35.7%43.3%-31.8%-73.2%-57.2%37%27%130%-56.7%-
BVPS (₹) 16.737.968.38994.697100.2105.8118.1122.2129.6
Adj Net
Profit
31.342.460.841.411.14.86.58.3198.315
Cash Flow from Ops. 49.753.678-11.8-19.77.12.11.42.912.8-
Debt/CF from Ops. 1.92.81.5-6.7000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -18.6%-13.3%47.7%-31.9%
Adj EPS -13.8%-5.8%8.1%-56.7%
BVPS24.8%5.3%6.8%3.5%
Share Price - 177.6% 107.2% -6.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
176.577.757.226.36.12.53.348.53.45.9
Op. Profit
Mgn %
41.444.248.553.329.1-35.7-15.110.157.88.616.1
Net Profit
Mgn %
28.228.73337.231.334.4121.149.274.847.669
Debt to
Equity
2.820.80.40000000
Working Cap
Days
5776357201,1293,0336,53813,5914,5043,0664,90612,031
Cash Conv.
Cycle
16311848803721,2673,230370-62622011,620

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.90%

Sales growth is growing at healthy rate in last 3 years 47.65%

Net Profit has been subdued in last 3 years 8.12%

Sales growth is not so good in last 4 quarters at 1.49%

Latest Financials - National Standard (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 7.4 -
TTM Sales (₹ Cr.) 21.4 -
BVPS (₹.) 129.6 -
Reserves (₹ Cr.) 239 -
P/BV 37.08 -
PE 652.06 -
From the Market
52 Week Low / High (₹) 3882.00 / 6974.00
All Time Low / High (₹) 7.02 / 19000.00
Market Cap (₹ Cr.) 9,610
Equity (₹ Cr.) 20
Face Value (₹) 10
Industry PE 223.8

Management X-Ray of Natl.Stan:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Natl.Stan

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales11114818411135145172517
Operating Expenses 6583955225196151116
Manufacturing Costs324453260-4-1000
Material Costs283029161917212912
Employee Cost 3553220000
Other Costs 3487445323
Operating Profit 4665895910-5-12151
Operating Profit Margin (%) 41.4%44.2%48.5%53.2%29.1%-35.6%-15.1%10.0%57.8%8.6%
Other Income 1714212312119151911
Interest 16131911500000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 476691721768163412
Tax 15243130612594
Profit After Tax 31426141115711258
PAT Margin (%) 28.2%28.7%33.0%37.2%31.3%34.4%121.1%65.6%96.6%47.6%
Adjusted EPS (₹)15.621.230.420.75.62.43.35.512.34.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3376137178189194200212236244
Share Capital 20202020202020202020
Reserves 1356117158169174180192216224
Minority Interest0000000000
Debt9515011479000000
Long Term Debt0000000000
Short Term Debt9515011479000000
Trade Payables1215326721222
Others Liabilities 5694122331048101287
Total Liabilities 196335406296300204212225246253

Fixed Assets

Gross Block2222222222
Accumulated Depreciation1222222222
Net Fixed Assets1000000000
CWIP 0000000000
Investments 0000000000
Inventories555546323819171463
Trade Receivables82815117854171
Cash Equivalents 1341023158311
Others Assets121248334250251176185199192248
Total Assets 196335406296300204212225246253

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 505478-12-20721313
PBT 476691721768163412
Adjustment 100-12-7-11-9-13-19-10
Changes in Working Capital 5-219-33-141755-617
Tax Paid -2-11-32-38-16-5-2-6-6-6
Cash Flow From Investing Activity -2-104-2051106-9-1-3-2-14
Capex 0000000680
Net Investments 010000-2-5-2230
Others -2-104-2051106-92-412-43
Cash Flow From Financing Activity -3742-51-48-8600000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -20000000000
Interest Paid -17-13-15-12-700000
Dividend Paid 0000000000
Others 055-35-35-7900000
Net Cash Flow 10-87-81-22-21-1
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)176.577.7357.2126.326.062.483.315.3710.993.43
ROCE (%)50.6644.7846.4232.4510.113.294.277.7515.195.02
Asset Turnover Ratio0.610.560.50.320.120.050.030.080.110.07
PAT to CFO Conversion(x)1.611.291.28-0.29-1.821.40.290.090.121.63
Working Capital Days
Receivable Days254443439219943392144185
Inventory Days1861351001293637501,19733314194
Payable Days11016729744611990303436649

National Standard (India) Ltd Stock News

National Standard (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Natl.Stan on 25-Apr-2024 16:01 is ₹4,805.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 16:01 the market cap of Natl.Stan stood at ₹9,610.
The latest P/E ratio of Natl.Stan as of 25-Apr-2024 16:01 is 652.1.
The latest P/B ratio of Natl.Stan as of 25-Apr-2024 16:01 is 37.08.
The 52-week high of Natl.Stan is ₹6,974 and the 52-week low is ₹3,882.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Natl.Stan is ₹21.37 ( Cr.) .

About National Standard (India) Ltd

National Standard (India) Limited was incorporated on August 20, 1962 as National Standard Duncan Limited under the Companies Act, 1956. The name of the Company was changed from National Standard Duncan Limited to National Standard (India) Limited.

The Company is listed on Bombay Stock Exchange and Calcutta Stock Exchange. The Company has made available demat facility to the shareholders for holding equity shares with both the depositories (NSDL & CDSL). Further, shareholders who wish to hold shares in demat mode can approach their respective DP’s.

Business area of the company

The company is presently engaged in business of Real Estate Development.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.