Siyaram Recycling Industries Ltd - Stock Valuation and Financial Performance

BSE: 544047 | NSE: | Metal - Non Ferrous | Small Cap

Siyaram Recycl.Inds Share Price

80.81 -2.69 -3.22%
as on 30-Apr'24 12:21

DeciZen - make an informed investing decision on Siyaram Recycl.Inds

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Siyaram Recycling Industries stock performance -

mw4me loader
P/E Ratio (SA):
20.51
Market Cap:
157 Cr.
52-wk low:
55
52-wk high:
143.8

Is Siyaram Recycling Industries Ltd an attractive stock to invest in?

1. Is Siyaram Recycling Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Siyaram Recycling Industries Ltd is a below average quality company.

2. Is Siyaram Recycling Industries Ltd undervalued or overvalued?

The key valuation ratios of Siyaram Recycling Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Siyaram Recycling Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Siyaram Recycling Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Siyaram Recycl.Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Siyaram Recycling Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 3.7%5.7%10.3%-
Value Creation
Index
-0.7-0.6-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 139423493493
Sales YoY Gr.-205.2%16.5%-
Adj EPS 0.91.24.44.1
YoY Gr.-38.6%262.3%-
BVPS (₹) 25.828.133.636.9
Adj Net
Profit
1.21.76.18
Cash Flow from Ops. 6.810.6-28.2-
Debt/CF from Ops. 4.32.7-2.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA16.5%
Adj EPS NANANA262.3%
BVPSNANANA19.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.44.514.311.5
Op. Profit
Mgn %
2.81.42.4NAN
Net Profit
Mgn %
0.90.41.21.6
Debt to
Equity
0.80.71.4-
Working Cap
Days
077860
Cash Conv.
Cycle
046520

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.50%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.44

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Siyaram Recycling Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 4.1 -
TTM Sales (₹ Cr.) 493 -
BVPS (₹.) 36.9 -
Reserves (₹ Cr.) 51 -
P/BV 2.26 -
PE 20.51 -
From the Market
52 Week Low / High (₹) 55.00 / 143.75
All Time Low / High (₹) 55.00 / 143.75
Market Cap (₹ Cr.) 157
Equity (₹ Cr.) 18.8
Face Value (₹) 10
Industry PE 28.8

Management X-Ray of Siyaram Recycl.Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Siyaram Recycl.Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales139423493
Operating Expenses 135417481
Manufacturing Costs61822
Material Costs124376451
Employee Cost 322
Other Costs 2215
Operating Profit 4612
Operating Profit Margin (%) 2.8%1.4%2.4%
Other Income 135
Interest 235
Depreciation 122
Exceptional Items 000
Profit Before Tax 2411
Tax 113
Profit After Tax 138
PAT Margin (%) 1.0%0.8%1.6%
Adjusted EPS (₹)1.02.35.5
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 363946
Share Capital 141414
Reserves 222533
Minority Interest000
Debt282665
Long Term Debt1637
Short Term Debt122358
Trade Payables292727
Others Liabilities 6612
Total Liabilities 9898151

Fixed Assets

Gross Block182121
Accumulated Depreciation111314
Net Fixed Assets787
CWIP 000
Investments 000
Inventories404978
Trade Receivables433435
Cash Equivalents 021
Others Assets8631
Total Assets 9898151

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 711-28
PBT 2411
Adjustment 369
Changes in Working Capital 20-48
Tax Paid 000
Cash Flow From Investing Activity -2-2-1
Capex -2-2-1
Net Investments 000
Others 000
Cash Flow From Financing Activity -6-728
Net Proceeds from Shares 000
Net Proceeds from Borrowing -3-134
Interest Paid -2-2-4
Dividend Paid 000
Others -1928
Net Cash Flow -12-1
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)48.6817.97
ROCE (%)5.6111.3616.98
Asset Turnover Ratio1.414.313.95
PAT to CFO Conversion(x)73.67-3.5
Working Capital Days
Receivable Days1123325
Inventory Days1063947
Payable Days862722

Siyaram Recycling Industries Ltd Stock News

Siyaram Recycling Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Siyaram Recycl.Inds on 30-Apr-2024 12:21 is ₹80.81.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Apr-2024 12:21 the market cap of Siyaram Recycl.Inds stood at ₹157.0.
The latest P/E ratio of Siyaram Recycl.Inds as of 30-Apr-2024 12:21 is 20.51.
The latest P/B ratio of Siyaram Recycl.Inds as of 30-Apr-2024 12:21 is 2.26.
The 52-week high of Siyaram Recycl.Inds is ₹143.8 and the 52-week low is ₹55.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Siyaram Recycl.Inds is ₹492.9 ( Cr.) .

About Siyaram Recycling Industries Ltd

Siyaram Recycling Industries was originally incorporated as a private limited Company under the name of ‘Siyaram Impex Private Limited’ on February 12, 2007 under the provisions of the Companies Act, 1956 with the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Further, pursuant to Special Resolution passed by the shareholders at the Extra Ordinary General Meeting held on July 24, 2023, the name of the Company was changed from ‘Siyaram Impex Private Limited’ to ‘Siyaram Recycling Industries Private Limited’ and a fresh certificate of incorporation pursuant to change of name was issued by the Registrar of Companies, Ahmedabad vide certificate dated July 27, 2023. Subsequently, pursuant to Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting, held on August 05, 2023 the Company was converted into a Public Limited Company and consequently the name of the Company was changed from ‘Siyaram Recycling Industries Private Limited’ to ‘Siyaram Recycling Industries Limited’ vide a fresh certificate of incorporation consequent upon conversion from private company to public company dated August 24, 2023 issued by the Registrar of Companies, Ahmedabad.

The company is primarily engaged in (i) segregation of brass scrap (ii) manufacturing of brass ingots, billets and brass rods and (iii) manufacturing of brass based components (plumbing and sanitary parts). It manufactures various brass components (plumbing and sanitary parts) such as brass inserts, brass ceramic cartridges (brass spindles), brass valves, extension nipples etc. as per the customer’s requirements, from its two manufacturing units (Unit-I and Unit-II) located at village Lakhabaval, district Jamnagar. Some of the renowned brands which are its customers include Hindware, ROCA, Eauset, Somany, Supreme, AGI Greenpac (formerly known as HSIL) and Ashirvad Pipes.

It manufactures brass ingots, billets and rods through brass scrap from its manufacturing unit-II located at Village Lakhabaval, District Jamnagar. It mainly export these products to China. Additionally, it supplies brass ingots to esteemed customers in India such as Astral, Kajaria Bathware and AGI Greenpac (formerly known as HSIL). It procures brass scrap mainly from international market such as USA, UK, Europe and Middle East. Post procurement, segregation of brass is done at its unit-III located at Village Lakhabaval, District Jamnagar. Post segregation, the segregated brass is termed as Brass scrap honey. The brass scrap is mainly sold by the company in Gujarat.

Business area of the company

The company primarily engaged in (i) segregation of brass scrap (ii) manufacturing of brass ingots, billets and brass rods and (iii) manufacturing of brass based components (plumbing and sanitary parts). Such as brass inserts, brass ceramic cartridges (brass spindles), brass valves, extension nipples etc. as per the customer’s requirements.

Products of the company

  • Brass billets
  • Brass ingots 
  • Brass rods
  • Brass scrap
  • Brass components (Plumbing and Sanitary parts)
  • Brass inserts
  • Brass ceramic cartridges (Brass spindles)
  • Brass angle valves
  • Extension nipples

History and milestones 

  • 2020: Received award for ‘FT High-Growth Companies Asia-Pacific 2020’ by The Financial Times and Statista.
  • 2020-21: Crossed Rs 100 crore revenue mark in Financial Year 2020-21.
  • 2021-22: Crossed Rs 400 crore revenue mark in Financial Year 2021-22.
  • 2023-24: Change in the name of the Company from ‘Siyaram Impex Private Limited’ to ‘Siyaram Recycling Industries Private Limited’.
  • 2023-24: Conversion of Private Company to Public Limited Company.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.