D.P. Wires Ltd - Stock Valuation and Financial Performance

BSE: 543962 | NSE: DPWIRES | Steel & Iron Products | Small Cap

D.P. Wires Share Price

525.50 19.40 3.83%
as on 12-Apr'24 10:20

DeciZen - make an informed investing decision on D.P. Wires

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

D.P. Wires stock performance -

mw4me loader
P/E Ratio (SA):
19.25
Market Cap:
800 Cr.
52-wk low:
416.6
52-wk high:
677.8

Is D.P. Wires Ltd an attractive stock to invest in?

1. Is D.P. Wires Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that D.P. Wires Ltd is a average quality company.

2. Is D.P. Wires Ltd undervalued or overvalued?

The key valuation ratios of D.P. Wires Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is D.P. Wires Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of D.P. Wires Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of D.P. Wires:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
D.P. Wires Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.6%10.5%9.9%12.5%16.9%22.1%17.1%21.4%20.7%23.7%-
Value Creation
Index
-0.5-0.3-0.3-0.10.20.60.20.50.50.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 92.71381591962083322844676131,2151,177
Sales YoY Gr.-48.9%15.6%23.2%6%59.4%-14.4%64.4%31.4%98.2%-
Adj EPS 1.21.31.846.311.510.815.518.726.526.8
YoY Gr.-5.9%43.2%125.7%56.9%80.8%-6%44.2%20.7%41.1%-
BVPS (₹) 16.918.12024.441.752.963.679.197.9123.5141.9
Adj Net
Profit
1.41.42.14.69.817.816.724.129.14142
Cash Flow from Ops. 00.9-1.61.7-12.2-5.138.2-12.24.545.5-
Debt/CF from Ops. 08.7-14.517.6-0.5-4.40.1-0.62.90-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 33.1%42.3%62.4%98.2%
Adj EPS 41.3%33.1%34.9%41.1%
BVPS24.8%24.3%24.8%26.1%
Share Price - 48.3% 69.5% 28.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.37.29.418.221.324.218.521.821.223.920.2
Op. Profit
Mgn %
4.62.83.75.48.47.98.37.16.64.55.4
Net Profit
Mgn %
1.511.32.44.75.45.95.24.73.43.5
Debt to
Equity
0.30.411.10.10.300.10.10-
Working Cap
Days
1148110210813510312284855255
Cash Conv.
Cycle
6537385372618156623638

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 62.38%

Net Profit is growing at healthy rate in last 3 years 34.92%

Sales growth is good in last 4 quarters at 29.72%

Return on Equity has declined versus last 3 years average to 20.20%

Latest Financials - D.P. Wires Ltd.

Standalone Consolidated
TTM EPS (₹) 26.8 -
TTM Sales (₹ Cr.) 1,177 -
BVPS (₹.) 141.9 -
Reserves (₹ Cr.) 204 -
P/BV 3.64 -
PE 19.25 -
From the Market
52 Week Low / High (₹) 416.60 / 677.80
All Time Low / High (₹) 416.60 / 677.80
Market Cap (₹ Cr.) 800
Equity (₹ Cr.) 15.5
Face Value (₹) 10
Industry PE 26.6

Management X-Ray of D.P. Wires:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of D.P. Wires

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales931381591962083322844676131,215
Operating Expenses 881341541861913062614345731,161
Manufacturing Costs881417193323374745
Material Costs761161261541572522173704941,076
Employee Cost 0233344466
Other Costs 471111111617232533
Operating Profit 44611172623334155
Operating Profit Margin (%) 4.5%2.8%3.5%5.4%8.4%7.7%8.2%7.1%6.6%4.5%
Other Income 0001032336
Interest 1123221122
Depreciation 1111122223
Exceptional Items 0000000000
Profit Before Tax 2237152422323955
Tax 001257681014
Profit After Tax 1225101717242941
PAT Margin (%) 1.5%1.2%1.2%2.6%4.7%5.3%5.9%5.2%4.7%3.4%
Adjusted EPS (₹)1.21.51.74.46.311.210.815.518.726.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%5%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 19212328658299123152191
Share Capital 2222141414141414
Reserves 17182025516885109138178
Minority Interest0000000000
Debt58243062238132
Long Term Debt141313332321
Short Term Debt44111732015111
Trade Payables218171569104922
Others Liabilities 545819814192236
Total Liabilities 3251698196122125154196251

Fixed Assets

Gross Block23242829301115172532
Accumulated Depreciation1718202122236812
Net Fixed Assets568881012111620
CWIP 0000030000
Investments 0000000000
Inventories7111626253025254750
Trade Receivables12252731264646628887
Cash Equivalents 124232135833
Others Assets771415343129493661
Total Assets 3251698196122125154196251

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 01-32-12-538-12446
PBT 0237152422323955
Adjustment 0134323137
Changes in Working Capital 0-2-10-7-25-2118-37-28-4
Tax Paid 00-1-2-5-10-4-9-9-12
Cash Flow From Investing Activity 0-3-50-3-9-1712-5-6
Capex 0-2-4-1-1-9-9-2-7-7
Net Investments 0002-11-111000
Others 0-1-10-1-12331
Cash Flow From Financing Activity 027-21514-2143-15
Net Proceeds from Shares 00002700000
Net Proceeds from Borrowing 0001-11000-1-1
Interest Paid 00-1-3-1-2-1-1-2-2
Dividend Paid 000000000-1
Others 0390016-1946-10
Net Cash Flow 00000003325
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)7.278.278.9919.821.2523.7718.4821.7621.1723.9
ROCE (%)10.5212.0912.2118.6725.5730.3922.9228.8827.7532.03
Asset Turnover Ratio2.673.692.962.92.43.042.33.353.515.44
PAT to CFO Conversion(x)00.5-1.50.4-1.2-0.292.24-0.50.141.12
Working Capital Days
Receivable Days60445348494059434526
Inventory Days19212735443035202215
Payable Days16315138251116755

D.P. Wires Ltd Stock News

D.P. Wires Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of D.P. Wires on 12-Apr-2024 10:20 is ₹525.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 10:20 the market cap of D.P. Wires stood at ₹800.0.
The latest P/E ratio of D.P. Wires as of 12-Apr-2024 10:20 is 19.25.
The latest P/B ratio of D.P. Wires as of 12-Apr-2024 10:20 is 3.64.
The 52-week high of D.P. Wires is ₹677.8 and the 52-week low is ₹416.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of D.P. Wires is ₹1,177 ( Cr.) .

About D.P. Wires Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.