Just Dial Ltd - Stock Valuation and Financial Performance

BSE: 535648 | NSE: JUSTDIAL | Business Support | Small Cap

Just Dial Share Price

898.95 28.95 3.33%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Just Dial

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Just Dial stock performance -

mw4me loader
P/E Ratio (SA):
23.10
Market Cap:
7,644.5 Cr.
52-wk low:
615.2
52-wk high:
960.5

Is Just Dial Ltd an attractive stock to invest in?

1. Is Just Dial Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Just Dial Ltd is a good quality company.

2. Is Just Dial Ltd undervalued or overvalued?

The key valuation ratios of Just Dial Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Just Dial Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Just Dial Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Just Dial:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Just Dial Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 25.1%20.9%20.2%14.8%15.3%21.4%24.3%17.2%3.5%6.1%-
Value Creation
Index
0.90.60.40.10.10.50.70.3-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4615906687197828929536756478451,005
Sales YoY Gr.-27.9%13.2%7.6%8.8%14%6.9%-29.2%-4.2%30.6%-
Adj EPS 17.217.920.617.421.432.74234.69.425.338.9
YoY Gr.-4%14.9%-15.1%22.6%53%28.3%-17.5%-72.9%169.9%-
BVPS (₹) 76.193.4102124.7139.1147.1190.8197.6412.5432.1459.7
Adj Net
Profit
12112614312114421227221478.4213331
Cash Flow from Ops. 13318514813622627615313939.2179-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7%1.6%-3.9%30.6%
Adj EPS 4.4%3.4%-15.5%169.9%
BVPS21.3%25.5%31.3%4.8%
Share Price -3.6% 8.8% 1.2% 40%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
25.120.920.214.815.321.423.816.83.368.7
Op. Profit
Mgn %
30.928.221.615.32125.728.622.9-0.310.217.8
Net Profit
Mgn %
26.221.421.416.918.423.828.631.712.125.232.9
Debt to
Equity
0000000000-
Working Cap
Days
1111248333252750583730774
Cash Conv.
Cycle
-10-11-13-11-11-15-15-14-9-7674

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.70%

Sales growth is good in last 4 quarters at 29.82%

Sales growth has been subdued in last 3 years -3.94%

Net Profit has been subdued in last 3 years -15.53%

Latest Financials - Just Dial Ltd.

Standalone Consolidated
TTM EPS (₹) 38.9 38.9
TTM Sales (₹ Cr.) 1,005 1,005
BVPS (₹.) 459.7 459.7
Reserves (₹ Cr.) 3,824 3,824
P/BV 1.96 1.96
PE 23.10 23.11
From the Market
52 Week Low / High (₹) 615.20 / 960.45
All Time Low / High (₹) 250.55 / 1894.70
Market Cap (₹ Cr.) 7,644
Equity (₹ Cr.) 85
Face Value (₹) 10
Industry PE 47.1

Management X-Ray of Just Dial:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *20.5913.6913.6913.6913.7014.0614.0614.0714.0714.07
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Just Dial

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales461590668719782892953675647845
Operating Expenses 319424523609619670680520660831
Manufacturing Costs15182326252321151721
Material Costs0000000000
Employee Cost 229309380441442497533443504651
Other Costs 759812114215215012662139158
Operating Profit 142165144110163222273155-1314
Operating Profit Margin (%) 30.8%28.0%21.6%15.2%20.9%24.9%28.6%22.9%-2.0%1.7%
Other Income 4049808767100140150133214
Interest 0000009778
Depreciation 17243140363452423032
Exceptional Items 0000000000
Profit Before Tax 16519119315619428835225583188
Tax 44525035518179401225
Profit After Tax 12113914312114320727221471163
PAT Margin (%) 26.1%23.5%21.4%16.9%18.3%23.2%28.6%31.7%11.0%19.3%
Adjusted EPS (₹)17.219.720.617.521.331.942.034.68.519.3
Dividend Payout Ratio (%)12%10%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5346587088679379531,2381,2233,4493,643
Share Capital 70706970676565628484
Reserves 4645886397988708881,1741,1613,3653,559
Minority Interest0000000000
Debt0000040000
Long Term Debt0000030000
Short Term Debt0000010000
Trade Payables9142014223025151515
Others Liabilities 342466320361439562569549569678
Total Liabilities 8851,1381,0481,2421,3981,5491,8321,7864,0334,337

Fixed Assets

Gross Block108171245302329331297433455500
Accumulated Depreciation5578106146180205234295321348
Net Fixed Assets539213915614912664138134152
CWIP 10990600030
Investments 6267737969651,1431,2911,5531,5123,7984,051
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 37423453584039612316
Others Assets16923172604885177767888
Total Assets 8851,1381,0481,2421,3981,5491,8321,7864,0334,337

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 13318514813622627615313939179
PBT 16519119315619428835225583188
Adjustment -21-8-18-27-11-40-61-64-64-92
Changes in Working Capital 335930298880-70-323101
Tax Paid -43-56-57-22-45-52-68-49-4-18
Cash Flow From Investing Activity -129-15825-118-137-77-127174-2,187-163
Capex -21-68-95-32-21-16-2-4-15-20
Net Investments -110-105103-107-139-84-147155-2,195-136
Others 21417222324232322-7
Cash Flow From Financing Activity 4-14-1811-84-217-27-2912,109-23
Net Proceeds from Shares 420112402,1661
Net Proceeds from Borrowing 000004-4000
Interest Paid 0000000000
Dividend Paid 0-14-140000000
Others 0-2-1670-85-222-26-291-56-24
Net Cash Flow 912-8195-17-122-38-7
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)25.1723.320.8915.415.8721.8924.8617.43.044.59
ROCE (%)34.3331.5527.3419.0320.5829.0931.4920.543.85.47
Asset Turnover Ratio0.590.580.610.630.590.610.560.440.260.24
PAT to CFO Conversion(x)1.11.331.031.121.581.330.560.650.551.1
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Just Dial Ltd Stock News

Just Dial Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Just Dial on 12-Apr-2024 16:59 is ₹899.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Just Dial stood at ₹7,644.5.
The latest P/E ratio of Just Dial as of 12-Apr-2024 16:59 is 23.10.
The latest P/B ratio of Just Dial as of 12-Apr-2024 16:59 is 1.96.
The 52-week high of Just Dial is ₹960.5 and the 52-week low is ₹615.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Just Dial is ₹1,005 ( Cr.) .

About Just Dial Ltd

Just Dial Limited is India's number one Local Search engine that provides local search related services to users across India through multiple platforms such as website, mobile website, Apps (Android, iOS, Windows), over the telephone (voice, pan India number 8888888888) and text (SMS).

Justdial has also initiated ‘Search Plus’ services for its users. These services aim at making several day-to-day tasks conveniently actionable and accessible to users through one App. By doing so, it has transitioned from being purely a provider of local search and related information to being an enabler of such transactions. Justdial has also launched JD Omni, an end-to-end business management solution for SMEs, through which it intends to transition thousands of SMEs to efficiently run their business online and have adequate online presence via their own website and mobile site. Apart from this, it has also launched JD Pay, a unique solution for quick digital payments for its users and vendors, and JD Social, its official social sharing platform to provide curated content on latest happenings to users. The organisation also aims to make communication between users and businesses seamless through its Real Time Chat Messenger.

Business area of the company

As India’s no.1 local search engine, Justdial is a platform of solutions enabling businesses to become internet ready and chart their own path towards digital transformation. It offers pan-India search-related services on its platforms across multiple channels such as mobile website, app (Android, iOS), desktop/ PC website, over the telephone (Voice) and through text (SMS), enabling ‘discovery’ for businesses. The diversified offerings for the company’s customers include transaction-enabled and mobile-friendly website for SMEs, ratings tool for SMEs to solicit online ratings from their customers, and payment gateway solutions.

Product & Services

  • JD Mart
  • JD Xperts
  • JD Omni
  • 8888888888
  • Free Listing
  • Advertise
  • JD Mobile
  • Events
  • JdPay

Milestones

  • 2012: Sequoia Capital, SAP Ventures invest Rs. 325 crore in JustDial.
  • 2013: Justdial went public.
  • 2013: Just Dial Announced launch of Search Plus Services for its users.
  • 2013: Indian Digital Media Awards 2013 for his extensive work that created the unique face of Just Dial.
  • 2014: Just Dial goes Global to launch services in UK, UAE.
  • 2015: Just Dial launches new Android app Search Plus.
  • 2017: Just Dial sees online traffic growth paving way for future success
  • 2017: The company has launched its mass-media advertising campaign with its brand ambassador, Amitabh Bachchan, in March 2017.
  • 2018-19: The company has launched the ‘Search Plus’ service for its users and the end-to-end business management solution.
  • 2019-20: Justdial launched JD Omni, an end-to-end business management solution for SMEs.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.