Addictive Learning Technology Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: LAWSIKHO | Educational Institutions | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Addictive Learn Tech

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Addictive Learning Technology stock performance -

mw4me loader
P/E Ratio (SA):
182.83
Market Cap:
451.8 Cr.
52-wk low:
0
52-wk high:
0

Is Addictive Learning Technology Ltd an attractive stock to invest in?

1. Is Addictive Learning Technology Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Addictive Learning Technology Ltd is a below average quality company.

2. Is Addictive Learning Technology Ltd undervalued or overvalued?

The key valuation ratios of Addictive Learning Technology Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Addictive Learning Technology Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Addictive Learning Technology Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Addictive Learn Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Addictive Learning Technology Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 16.1%-169.8%408.3%-
Value Creation
Index
0.2NA28.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.818.633.534
Sales YoY Gr.-173.9%80.6%-
Adj EPS 0-0.10.21.6
YoY Gr.-NANA-
BVPS (₹) 0-0.1-0.253
Adj Net
Profit
0-0.52.52
Cash Flow from Ops. 0.5-0.21.4-
Debt/CF from Ops. 000.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA80.6%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
30.9230.5298.75.9
Op. Profit
Mgn %
0.44.115.2NAN
Net Profit
Mgn %
-0.1-2.67.47.4
Debt to
Equity
00-0.1-
Working Cap
Days
07180
Cash Conv.
Cycle
0-19-130

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 5.90%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Addictive Learning Technology Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 -
TTM Sales (₹ Cr.) 33.5 -
BVPS (₹.) 53 -
Reserves (₹ Cr.) 68 -
P/BV 5.36 -
PE 182.83 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 452
Equity (₹ Cr.) 15.9
Face Value (₹) 10
Industry PE 55.1

Management X-Ray of Addictive Learn Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Addictive Learn Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales71934
Operating Expenses 71828
Manufacturing Costs247
Material Costs000
Employee Cost 122
Other Costs 51319
Operating Profit 015
Operating Profit Margin (%) 0.4%4.1%15.2%
Other Income 000
Interest 012
Depreciation 000
Exceptional Items 000
Profit Before Tax 003
Tax 001
Profit After Tax 002
PAT Margin (%) -0.1%-2.6%7.4%
Adjusted EPS (₹)0.0-0.10.2
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 002
Share Capital 000
Reserves 0-12
Minority Interest000
Debt000
Long Term Debt000
Short Term Debt000
Trade Payables010
Others Liabilities 107
Total Liabilities 119

Fixed Assets

Gross Block000
Accumulated Depreciation000
Net Fixed Assets000
CWIP 000
Investments 000
Inventories000
Trade Receivables000
Cash Equivalents 002
Others Assets017
Total Assets 119

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 001
PBT 003
Adjustment 000
Changes in Working Capital 00-1
Tax Paid 00-1
Cash Flow From Investing Activity 000
Capex 000
Net Investments 000
Others 000
Cash Flow From Financing Activity 000
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others 000
Net Cash Flow 001
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/A0
ROCE (%)N/AN/A0
Asset Turnover Ratio10.4722.266.61
PAT to CFO Conversion(x)N/AN/A0.5
Working Capital Days
Receivable Days000
Inventory Days000
Payable Days000

Addictive Learning Technology Ltd Stock News

Addictive Learning Technology Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Addictive Learn Tech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Addictive Learn Tech stood at ₹451.8.
The latest P/E ratio of Addictive Learn Tech as of 01-Jan-1970 05:30 is 182.8.
The latest P/B ratio of Addictive Learn Tech as of 01-Jan-1970 05:30 is 5.36.
The 52-week high of Addictive Learn Tech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Addictive Learn Tech is ₹33.53 ( Cr.) .

About Addictive Learning Technology Ltd

Addictive Learning Technology was originally incorporated as a private limited company under the Companies Act, 2013 in the name and style of ‘Addictive Learning Technology Private Limited’ dated September 12, 2017, issued by the Registrar of Companies, Delhi. Subsequently, the company was converted into public limited company pursuant to a shareholders’ resolution passed at an Annual General Meeting held on September 19, 2023 and name of the Company was changed to ‘Addictive Learning Technology Limited’ and a fresh Certificate of Incorporation dated September 29, 2023, was issued by Registrar of Companies, Delhi.

The company is a professional upskilling and career services edtech platform which caters primarily to senior & mid-career professionals, and in some cases to young professionals as well. The company offers a comprehensive range of professional upskilling courses and training programs which includes Law, Finance, Compliance, Human Resources, Business Consulting, Artificial Intelligence, Content Writing and Data Science through three distinct brands LawSikho, Skill Arbitrage and Dataisgood. These educational offerings are designed to help busy professionals to learn high demand skills, develop a strong demonstrable track record & access international as well as domestic freelance work and remote jobs. It also caters to college students looking for advanced skills and recent graduates who are struggling to find jobs.

One of its major focus areas is to offer upskilling courses which enable its learners to find career opportunities in the international market remotely. Some of the popular courses cover subjects like US Intellectual Property Law, US Tax Law, US Accounting, Bookkeeping and Corporate Compliances, International Contract Drafting, International Business Law, International Labour Laws, US Technology Law, US Corporate Law, US Real Estate Law etc. 

Further, the company provides international bar exam courses such as: Canada Bar Exam, UK Solicitor Qualification Exam and California Bar Exam. These courses are meticulously designed to cater to learners who are looking to enhance their career growth by getting into new practice areas or enter new markets. It provides practical and industry-oriented courses designed to bridge the gap between theoretical education and practical application. The company’s courses are designed by its in-house team of curated professionals and experts with extensive experience in their respective fields. The company creates courses based on industry research and extensive consultation with different stakeholders. As a result, all its programs are customized to the industry’s requirements and needs, ensuring that it addresses major gaps in talent demand and supply.

Business verticals

Its business operates under a Business-to-Consumer (B2C) model, which means it directly provide its services to individual customers. Within this framework, it has expanded into three distinct verticals, each catering to specific needs and goals. These verticals are designed to offer a wide range of educational solutions and opportunities to its customers/students: Legal courses vertical; Professional upskilling vertical; and Data science and analytics vertical.

Categories of courses

  • Domestic upskilling (Legal courses) 
  • International upskilling (Legal courses) 
  • International bar exams (Legal courses) 
  • Test prep courses (Legal courses) 
  • Professional upskilling (Skill arbitrage courses)

Business area of the company

The company is engaged in the business of carrying on technical and educational courses in the domain of applied data science, data analysis, data visualisation, machine learning, time-series forecasting, deep learning, recommendation engines, NLP, Chatbots, web scraping, computer vision and artificial intelligence.

History and milestones

  • 2017: Incorporation of Company.
  • 2021: Alteration in the Object Clause of Memorandum of Association.
  • 2023: Alteration in Memorandum of Association due to consolidation of equity share capital. The Authorized equity Share Capital was consolidated from existing Rs 1 to Rs 10.
  • 2023: Alteration of Name clause of Memorandum of Association and subsequently the company was converted from Private Limited Company into Public Company.
  • 2023: Alteration in Memorandum of Association due to increase in Authorized equity share capital. The Authorized equity Share Capital was increased from existing Rs 10,000 to Rs 18 crore
  • 2023: Shifting of registered office of the company from Delhi to the State of Haryana (Outside the state but within the jurisdiction of same ROC).

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.