SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Eduexel Infotainment Ltd (526483)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526483 NSE: Educational Institutions | Small Cap | Eduexel Infotainment Share Price

₹1.62 0.00 (0.00%)

As on 22-Jan'20 18:01

Eduexel Infotainment Ltd (526483)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526483 NSE: Educational Institutions | Small Cap | Eduexel Infotainment Share Price

₹1.62 0.00 (0.00%)

As on 22-Jan'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹1.6
52-Week Low / High
₹2 / 2
TTM EPS
₹-0
TTM Sales
₹0 Cr.
Book Value per Share
₹12.7
P/E Ratio
0.00
Industry PE
24.3
Price to Book (P/B)
0.13
Price to Sales (P/S)
0.00
EV/EBITDA
-48.93
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-0.37%
Return on Capital Employed (ROCE)
-0.36%
Return on Assets (ROA)
-0.37%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹8.5 Cr.
Face Value
₹10
All Time Low / High
₹1.27 / 50.00

Eduexel Infotainment stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%0.3%13.1%0.4%-8.8%0%-0.1%-0.2%-0.3%-0.4%-
Value Creation
Index
NA-1.0-0.1-1.0-1.6NA-1.0-1.0-1.0-1.0-

Growth Parameters

Sales 00.54644.93.80.20.10000
Sales YoY Gr.-NA8,583%-2.5%-91.5%-95.8%-62.5%-100%NANA-
Adj EPS 00.20.80-1.30-0-0-0-0.1-0
YoY Gr.-NA376.5%-95.1%-3250%NANANANANA-
BVPS (₹) 09.414.114.112.912.912.912.812.812.712.7
Adj Net
Profit
00.10.70-1.10-0-0-0-0-0
Cash Flow from Ops. 00.2-8-0.3-1.20-00-00-
Debt/CF from Ops. 00-0-1.8-0.6114888.4-44380.3000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NANANANA
BVPSNA-0.2%-0.3%-0.4%
Share Price -17.9% - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
01.89.10.3-9.30-0.2-0.3-0.3-0.4-0.2
Op. Profit
Mgn %
032.22.20-27.91.5-31000NAN
Net Profit
Mgn %
010.81.50.1-280.1-31000-INF
Debt to
Equity
0000.10.10.11.2000-
Working Cap
Days
001314076,9201,68,3474,58,1380000
Cash Conv.
Cycle
004027-579-26,596-14,7900000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales0.5346.0244.893.800.160.06000
Operating Expenses + 0.3645.0144.894.860.160.080.040.030.04
Manufacturing Costs00.010000000
Material Costs044.3144.453.510.120.04000
Employee Cost 0.130.100.010.010.010.010.010.010.01
Other Costs 0.230.600.421.340.020.030.020.020.02
Operating Profit 0.1710.01-1.060-0.02-0.04-0.03-0.04
Operating Profit Margin (%) 32.2%2.2%0.0%-27.9%1.5%-31.0%---
Other Income + 000.05000000
Exceptional Items -0.1500000000
Interest 000000000
Depreciation 0.010.010.01000000
Profit Before Tax 0.0110.05-1.060-0.02-0.04-0.03-0.04
Tax 0.060.310.02000000
Profit After Tax -0.050.690.03-1.060-0.02-0.04-0.03-0.04
PAT Margin (%) -9.2%1.5%0.1%-28.0%0.1%-31.0%---
Adjusted EPS (₹)-0.10.80.0-1.30.0-0.0-0.0-0.0-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Eduexel Infotainment - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 3.2411.9311.9610.9010.9010.8810.8410.8110.77
Share Capital 3.468.468.468.468.468.468.468.468.46
Reserves -0.223.473.502.442.442.422.382.352.31
Debt +00.040.600.740.7513.31000
Long Term Debt00.040.600.720.720.72000
Short Term Debt0000.020.0212.59000
Minority Interest000000000
Trade Payables0.2017.2047.4550.9651.0851.08000
Others Liabilities 0.050.3510.7110.8110.8410.844.0100
Total Liabilities 3.4929.5170.7273.4073.5686.1114.8510.8110.77

Fixed Assets

Net Fixed Assets +0.020.020.010.010.010.010.010.010.01
Gross Block0.330.330.330.330.330.330.330.140.14
Accumulated Depreciation0.300.310.310.320.320.320.320.140.14
CWIP 000000000
Investments 000000000
Inventories0.3400000000
Trade Receivables0.7027.0244.8948.6948.8564.40000
Cash Equivalents 000.01000000
Others Assets 2.432.4725.8124.7024.7021.7014.8510.8010.77
Total Assets 3.4929.5170.7273.4073.5686.1114.8510.8110.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 0.15-7.99-0.33-1.230-00-00
PBT 0.1610.05-1.060-0.02-0.04-0.03-0.04
Adjustment 0.010.010.01000000
Changes in Working Capital -0.02-8.69-0.37-0.18-00.020.040.030.04
Tax Paid 0-0.31-0.02000000
Cash Flow From Investing Activity + 00-3000000
Capex 000000000
Net Investments 000000000
Others 00-3000000
Cash Flow From Financing Activity + -0.1583.331.2200000
Net Proceeds from Shares 080000000
Net Proceeds from Borrowing 00.043.56000000
Interest Paid 000000000
Dividend Paid 000000000
Others -0.15-0.04-0.231.2200000
Net Cash Flow 000.01-0.010-00-00

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)-1.529.080.29-9.290-0.18-0.34-0.29-0.37
ROCE (%)0.3313.10.41-8.780-0.11-0.21-0.29-0.36
Asset Turnover Ratio0.152.790.90.0500000
PAT to CFO Conversion(x)N/A-11.58-11N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days480109.90292.304,494.5000000
Inventory Days231.2000000000
Payable Days071.70265.405,12100000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Eduexel Infotainment Ltd FAQs

The current trading price of Eduexel Infotainment on 22-Jan-2020 18:01 is ₹1.62.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Jan-2020 the market cap of Eduexel Infotainment stood at ₹1.37 Cr

The latest P/E ratio of Eduexel Infotainment as of 21-Jan-2020 is 0.00.

The latest P/B ratio of Eduexel Infotainment as of 21-Jan-2020 is 0.13.

The 52-week high of Eduexel Infotainment is ₹1.62 and the 52-week low is ₹1.62.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eduexel Infotainment is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Eduexel Infotainment Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Eduexel Infotainment Ltd

Eduexel (formerly TGF Media Ltd) was incorporated in 1990 and has been in the business of film production and distribution since mid-1990s. The company is led by C Vasan, a well established and reputed name in the south Indian film market. Since October 2010 a new management has been working with C Vasan to revive and grow the company.

The company has recently received an infusion of Rs 8 crore through preferential issue of shares to Discovery Infoways Ltd. and other shareholders. From negligible revenues in the previous year, the company has achieved a turnover in excess of Rs 40 crore in financial year 2010-11 with a modest profit.

The future plan of the company, with new management in place, is to expand its film production and distribution business into Hindi and Bengali films as well as diversify the company's business portfolio by investing in animation and visual effects, post production services, and television programming.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×