Kontor Space Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: KONTOR | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kontor Space

M-Cap below 100cr DeciZen not available

Kontor Space stock performance -

mw4me loader
P/E Ratio (SA):
27.91
Market Cap:
52.4 Cr.
52-wk low:
0
52-wk high:
0

Is Kontor Space Ltd an attractive stock to invest in?

1. Is Kontor Space Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kontor Space Ltd is a below average quality company.

2. Is Kontor Space Ltd undervalued or overvalued?

The key valuation ratios of Kontor Space Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kontor Space Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kontor Space Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kontor Space:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kontor Space Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % -17.8%15%34.8%-
Value Creation
Index
-2.30.11.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.949.29
Sales YoY Gr.-2.8%128.7%-
Adj EPS -2.31.44.23
YoY Gr.-NA205.1%-
BVPS (₹) 23.310.333.6
Adj Net
Profit
-0.50.31.92
Cash Flow from Ops. 0.10.93.5-
Debt/CF from Ops. 32.62.41.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA128.7%
Adj EPS NANANA205.1%
BVPSNANANA208.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
-116.351.470.113.9
Op. Profit
Mgn %
11.83.743.2NAN
Net Profit
Mgn %
-13.47.720.620.5
Debt to
Equity
4.52.81.2-
Working Cap
Days
0156520
Cash Conv.
Cycle
0-822-1240

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.90%

Debt to equity has declined versus last 3 years average to 1.19

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Kontor Space Ltd.

Standalone Consolidated
TTM EPS (₹) 3 -
TTM Sales (₹ Cr.) 9.2 -
BVPS (₹.) 33.6 -
Reserves (₹ Cr.) 15 -
P/BV 2.52 -
PE 27.91 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 52.4
Equity (₹ Cr.) 6.2
Face Value (₹) 10
Industry PE 12

Management X-Ray of Kontor Space:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kontor Space

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales3.904.019.17
Operating Expenses 3.443.865.21
Manufacturing Costs00.420.45
Material Costs000
Employee Cost 0.610.410.39
Other Costs 2.833.034.37
Operating Profit 0.460.153.97
Operating Profit Margin (%) 11.8%3.6%43.2%
Other Income 00.030
Interest 0.110.130.54
Depreciation 0.72-0.410.80
Exceptional Items -0.14-0.01-0.02
Profit Before Tax -0.510.452.62
Tax 0.100.140.74
Profit After Tax -0.620.301.88
PAT Margin (%) -15.8%7.6%20.5%
Adjusted EPS (₹)-2.71.44.2
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.450.754.65
Share Capital 224
Reserves -1.55-1.250.65
Minority Interest000
Debt2.042.105.53
Long Term Debt2.041.945.11
Short Term Debt00.170.42
Trade Payables1.441.140.29
Others Liabilities 1.221.742.49
Total Liabilities 5.145.7412.95

Fixed Assets

Gross Block4.625.6511.80
Accumulated Depreciation1.751.352.14
Net Fixed Assets2.874.319.66
CWIP 000
Investments 000
Inventories000
Trade Receivables0.440.210.05
Cash Equivalents 0.230.042.08
Others Assets1.601.181.16
Total Assets 5.145.7412.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.060.903.47
PBT -0.510.452.62
Adjustment 0.84-0.281.35
Changes in Working Capital -0.260.73-0.02
Tax Paid 00-0.48
Cash Flow From Investing Activity 0.26-1.02-6.32
Capex 0.27-1.03-6.15
Net Investments 000
Others -0.010.01-0.17
Cash Flow From Financing Activity -0.39-0.074.89
Net Proceeds from Shares 002
Net Proceeds from Borrowing -0.27-0.103.17
Interest Paid -0.11-0.13-0.53
Dividend Paid 000
Others 00.170.25
Net Cash Flow -0.07-0.192.04
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)-137.6250.6669.59
ROCE (%)-16.1521.6648.43
Asset Turnover Ratio0.760.740.98
PAT to CFO Conversion(x)N/A31.85
Working Capital Days
Receivable Days42305
Inventory Days000
Payable Days000

Kontor Space Ltd Stock News

Kontor Space Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kontor Space on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kontor Space stood at ₹52.44.
The latest P/E ratio of Kontor Space as of 01-Jan-1970 05:30 is 27.91.
The latest P/B ratio of Kontor Space as of 01-Jan-1970 05:30 is 2.52.
The 52-week high of Kontor Space is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kontor Space is ₹9.17 ( Cr.) .

About Kontor Space Ltd

The company was incorporated as ‘Kontor Space Private Limited’ on January 17, 2018 as a Private Limited Company under the Companies Act, 2013 with the Registrar of Companies, Mumbai, Maharashtra. Pursuant to a special resolution passed by its shareholders in the Extra-Ordinary General Meeting held on June 27, 2023, the company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the Company was changed to ‘Kontor Space Limited’, and a fresh certificate of incorporation dated July 19, 2023 was issued to its Company by the Registrar of Companies, Mumbai, Maharashtra.  

The company provide “space-as-a-service” by renting and managing commercial spaces. With its technological expertise, it aims to foster a culture of collaboration and productivity by offering flexibility, convenience, and astounding quality at a significantly competitive price to its clients ranging from small-scale startups to large conglomerates. Being the trademark owners of ‘Kontor’, it has established a significant brand image and positioning in the co-working industry which has given it the opportunity to aggressively expand into newer markets by acquiring and managing more spaces in addition to its existing 4 in Thane, Pune, Fort and BKC (Mumbai).

The company purchases the property and / or take properties on rent, to sub-rent/sub-lease the same to single or multiple clients for their workspace requirements with or without furnishing the same as per their needs on per-seat basis. It further, invest in fit outs to customize the property to suit its business model and renovate, modernize the properties according to the working needs in terms of business requirements such as furniture, work-desks, open work area, cabins, meeting rooms, conference rooms, cafeteria, play area, reception, lockers, de-stress zones etc., and equip the same with peripherals like printers, scanners, attendance devices, telephones, hi-speed internet, airconditioners, water-coolers, smoking-zones, and other facilities.

Business area of the company

The company is engaged in procuring and providing Co- working spaces for professional, fostering an collaborative work environment presently in the state of Maharashtra.

Major Events/ Milestones

  • 2018: Incorporation of the Company as Private Limited Company.
  • 2018: Company started its First Co-working Centre at Ashar IT Park, Thane which is a prominent hub for Corporate with 730 Seats.
  • 2020: Change of registered office from Mumbai region to Thane region for Administrative Convenience.
  • 2022: Transfer of the Ownership of the Company pursuant to Share Purchase Agreement dated April 04, 2022 from Ms. Princy Goyal to Mr. Kanak Mangal.
  • 2022: In line with the growth strategy new center was started at Wanowaire, Pune with 300 Seats.
  • 2023: Company started its new center at Fort, Mumbai with seating space with 60 seats. $
  • 2023: Conversion of the Company from Private Limited to Public Limited Company.
  • 2023: Entered into agreement for new center at BKC, Mumbai with 120 seats.


Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.