Maples ESM Technologies Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Maples ESM Tech.

M-Cap below 100cr DeciZen not available

Maples ESM Technologies Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Maples ESM Tech.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -46.3%1.9%38.1%-32.8%-22%-21.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.612.924.916.212.911.712
Sales YoY Gr.--11.6%92.9%-35%-20.3%-9.4%-
Adj EPS -2.90.13.1-3-1.7-1.10
YoY Gr.-NA3725%-198.4%NANA-
BVPS (₹) 5.75.88.25.23.52.40
Adj Net
Profit
-4.30.14.4-4.4-2.5-1.60
Cash Flow from Ops. 000000-
Debt/CF from Ops. 000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-4.4%-22.3%-9.4%
Adj EPS NANA-170.5%NA
BVPSNA-15.9%-33.8%-31%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-51.31.443.7-45-40.4-36.90
Op. Profit
Mgn %
-23.40.120.2-22.9-13.7-8.7NAN
Net Profit
Mgn %
-290.917.8-27-19.6-13.30
Debt to
Equity
0.10.10.20.61.20.1-
Working Cap
Days
02961431922402150
Cash Conv.
Cycle
0-10-4-452-329-5210

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Maples ESM Technologies Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 11.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 2 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 1
Industry PE 10.7

Management X-Ray of Maples ESM Tech.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Maples ESM Tech.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales14.6312.9324.9416.2012.9211.70
Operating Expenses 18.0512.9419.9019.9114.7012.71
Manufacturing Costs00.681.16000
Material Costs000000
Employee Cost 07.9312.14000
Other Costs 18.054.336.6019.9114.7012.71
Operating Profit -3.4205.04-3.71-1.77-1.01
Operating Profit Margin (%) -23.4%0.0%20.2%-22.9%-13.7%-8.6%
Other Income 00.670.75000
Interest 00.090.07000
Depreciation 0.700.450.460.750.700.33
Exceptional Items 000000
Profit Before Tax -4.120.125.25-4.46-2.48-1.34
Tax 0.120.020.75-0.090.050.21
Profit After Tax -4.250.104.50-4.37-2.53-1.56
PAT Margin (%) -29.0%0.8%18.1%-27.0%-19.6%-13.3%
Adjusted EPS (₹)-2.90.13.1-3.0-1.7-1.1
Dividend Payout Ratio (%)0%0%19%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 8.218.4011.897.5353.44
Share Capital 1.451.451.451.451.451.45
Reserves 6.766.9510.446.083.551.99
Minority Interest000000
Debt0.900.552.734.275.780.17
Long Term Debt0.900.552.730.290.120
Short Term Debt0003.985.660.17
Trade Payables1.742.051.210.860.600.43
Others Liabilities 1.391.981.692.323.242.02
Total Liabilities 12.2512.9817.5314.9914.626.07

Fixed Assets

Gross Block11.1111.1512.1113.0613.229.70
Accumulated Depreciation10.1110.4210.8811.6312.339.47
Net Fixed Assets0.990.731.231.420.880.23
CWIP 000000
Investments 0.930.930.930.930.930
Inventories000000
Trade Receivables1.952.3531.612.080.81
Cash Equivalents 0.080.596.584.384.090.76
Others Assets8.298.385.786.646.644.26
Total Assets 12.2512.9817.5314.9914.626.07

Cash Flow

(All Figures are in Crores.)
No data found!
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-51.711.1944.39-44.98-40.36-36.86
ROCE (%)-44.922.3245.15-33.52-21.59-18.34
Asset Turnover Ratio1.191.031.6310.871.13
PAT to CFO Conversion(x)
Working Capital Days
Receivable Days496139525245
Inventory Days000000
Payable Days000000

Maples ESM Technologies Pvt Ltd. - (Amalgamated) Stock News

Maples ESM Technologies Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Maples ESM Tech. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Maples ESM Tech. stood at ₹0.00.
The latest P/E ratio of Maples ESM Tech. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Maples ESM Tech. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Maples ESM Tech. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maples ESM Tech. is ₹11.70 ( Cr.) .

About Maples ESM Technologies Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.