Le Lavoir Ltd (539814) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539814 | NSE: | Trading | Small Cap

Le Lavoir Share Price

207 -14.90 -6.71%
as on 05-Dec'25 12:17

Le Lavoir Ltd (539814) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539814 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Le Lavoir

Based on:

M-Cap below 100cr DeciZen not available

e Lavoir stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
49.93
Market Cap:
71.9 Cr.
52-wk low:
186.2
52-wk high:
432.5

Is Le Lavoir Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Le Lavoir: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Le Lavoir Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2.9%-0.3%1.4%9.7%5.4%14.2%8.7%14%25.3%25.8%-
Value Creation
Index
-1.2-1.0-0.9-0.3-0.60.0-0.4-00.80.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.201.29.331.40.91.822.72
Sales YoY Gr.--100%NA658.5%-67.6%-55%-31.6%89.3%13.1%33.2%-
Adj EPS -0.6-00.20.70.41.411.73.24.24.4
YoY Gr.-NANA350%-38.9%209.1%-30.2%83.2%83.9%29.7%-
BVPS (₹) 9.89.79.910.61112.413.315.118.323.426
Adj Net
Profit
-0.2-00.10.20.10.40.30.611.31
Cash Flow from Ops. -0.2-0-2.90.60.5-0.2-0.51.424-
Debt/CF from Ops. 00000-3.1-1.10.400.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.3%-2.6%41.8%33.2%
Adj EPS NA56.7%63.5%29.7%
BVPS10.2%16.3%20.7%28.2%
Share Price - 55.8% 81.8% -49.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-6.2-0.31.674.111.67.412.219.219.918
Op. Profit
Mgn %
-22.10-7.63.22.438.61730.459.75841
Net Profit
Mgn %
-16.704.12.54.732.333.23252.150.775.7
Debt to
Equity
000000.10.10.100.10
Working Cap
Days
12106291504771,1591,685774688660697
Cash Conv.
Cycle
-30013625-245-163406751118

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Le Lavoir Ltd.

Standalone Consolidated
TTM EPS (₹) 4.4 0
TTM Sales (₹ Cr.) 1.9 1.4
BVPS (₹.) 26 0
Reserves (₹ Cr.) 5 5
P/BV 8.52 0.00
PE 49.93 0.00
From the Market
52 Week Low / High (₹) 186.20 / 432.50
All Time Low / High (₹) 9.30 / 432.50
Market Cap (₹ Cr.) 71.9
Equity (₹ Cr.) 3.2
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Le Lavoir:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Le Lavoir - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Le Lavoir

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.1901.239.333.021.360.931.761.992.65
Operating Expenses 1.450.031.329.032.950.840.771.230.801.11
Manufacturing Costs000000000.040.05
Material Costs1.0801.208.982.620.210.140.180.210.31
Employee Cost 0.030.020.0400.090.210.320.440.060.23
Other Costs 0.340.020.080.050.240.420.310.610.490.52
Operating Profit -0.26-0.03-0.090.290.070.530.160.541.191.54
Operating Profit Margin (%) -22.1%--7.6%3.2%2.3%38.6%17.0%30.4%59.7%58.0%
Other Income 0.170.020.140.030.120.090.290.390.680.63
Interest 0000000000
Depreciation 000000.040.040.200.430.38
Exceptional Items 0000000000
Profit Before Tax -0.09-0.010.040.320.190.580.410.721.441.79
Tax 00-0.010.090.050.140.100.160.400.44
Profit After Tax -0.09-0.010.050.230.140.440.310.561.041.34
PAT Margin (%) -7.9%-4.1%2.5%4.7%32.3%33.2%32.0%52.0%50.7%
Adjusted EPS (₹)-0.3-0.00.20.70.41.41.01.73.24.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.163.153.203.433.574.014.324.895.927.59
Share Capital 3.243.243.243.243.243.243.243.243.243.24
Reserves -0.08-0.09-0.040.190.330.771.081.652.684.35
Minority Interest0000000000
Debt000000.570.580.5800.36
Long Term Debt000000.570.580.5800
Short Term Debt0000000000.36
Trade Payables000.820.300.460.580.070.0600.18
Others Liabilities 000.030.100.780.310.270.471.914.74
Total Liabilities 3.163.154.053.834.815.485.2567.8312.87

Fixed Assets

Gross Block0000.010.010.400.362.592.432.79
Accumulated Depreciation000000.040.040.260.430.80
Net Fixed Assets 0000.010.010.360.322.3321.98
CWIP 00000.550.640.6401.083.12
Investments 2.872.8700000000
Inventories0000000000
Trade Receivables0.0100.900.550.700.140.200.460.420.81
Cash Equivalents 0.060.060.040.150.010.050.130.350.562.37
Others Assets 0.220.223.113.113.534.283.962.863.774.58
Total Assets 3.163.154.053.834.815.485.2567.8312.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.24-0.02-2.910.570.51-0.18-0.531.391.993.97
PBT -0.09-0.010.040.320.190.580.410.721.441.79
Adjustment -0.02-0.02-0.02-0.03-0.12-0.050.040.200.430.38
Changes in Working Capital -0.120.01-2.930.280.48-0.57-0.880.630.551.94
Tax Paid -0.01000-0.05-0.14-0.10-0.16-0.42-0.13
Cash Flow From Investing Activity -00.032.89-0.45-0.65-0.350.60-1.17-1.79-2.52
Capex 0000-0.55-0.350-1.57-1.18-2.40
Net Investments -002.870000000
Others 00.020.02-0.45-0.100.010.600.39-0.61-0.12
Cash Flow From Financing Activity 0.13-0-0000.570.010-00.36
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0.02-0-000000-0-0
Dividend Paid 0000000000
Others 0.1100000.570.01000.36
Net Cash Flow -0.110-0.020.12-0.140.040.080.220.211.81

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.92-0.311.5974.0511.617.412.2319.1819.9
ROCE (%)-2.87-0.311.379.735.414.218.6913.9825.3125.78
Asset Turnover Ratio0.3500.342.370.70.270.170.310.290.26
PAT to CFO Conversion(x)N/AN/A-58.22.483.64-0.41-1.712.481.912.96
Working Capital Days
Receivable Days50267287611367688085
Inventory Days0000000000
Payable Days560248235288984312748105

Le Lavoir Ltd Stock News

Le Lavoir Ltd FAQs

The current trading price of Le Lavoir on 05-Dec-2025 12:17 is ₹207.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Le Lavoir stood at ₹71.90.
The latest P/E ratio of Le Lavoir as of 04-Dec-2025 is 49.93.
The latest P/B ratio of Le Lavoir as of 04-Dec-2025 is 8.52.
The 52-week high of Le Lavoir is ₹432.5 and the 52-week low is ₹186.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Le Lavoir is ₹1.90 ( Cr.) .

About Le Lavoir Ltd

Le Lavoir Limited is a Limited Company, incorporated under the provisions of Companies Act, 1956. The Registered office of the Company is situated in Jamnagar.

Business area of the company

The Company is mainly engaged in the business of Laundry Services.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×