Le Lavoir Ltd - Stock Valuation and Financial Performance

BSE: 539814 | NSE: | Trading | Small Cap

Le Lavoir Share Price

133.60 6.35 4.99%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Le Lavoir

M-Cap below 100cr DeciZen not available

e Lavoir stock performance -

mw4me loader
P/E Ratio (SA):
46.64
Market Cap:
43.3 Cr.
52-wk low:
58.2
52-wk high:
142

Is Le Lavoir Ltd an attractive stock to invest in?

1. Is Le Lavoir Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Le Lavoir Ltd is a below average quality company.

2. Is Le Lavoir Ltd undervalued or overvalued?

The key valuation ratios of Le Lavoir Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Le Lavoir Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Le Lavoir Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Le Lavoir:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Le Lavoir Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.2%0.2%-6.2%-0.3%1.6%7%4.1%10.8%6.5%10.9%-
Value Creation
Index
-1.0-1.0-1.4-1.0-0.9-0.5-0.7-0.2-0.5-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 01.41.201.29.331.40.91.82
Sales YoY Gr.-NA-17.4%-100%NA658.5%-67.6%-55%-31.6%89.3%-
Adj EPS 00-0.6-00.20.70.41.411.72.9
YoY Gr.--50%-6200%NANA350%-38.9%209.1%-30.2%83.2%-
BVPS (₹) 10.4109.89.79.910.61112.413.315.117.1
Adj Net
Profit
00-0.200.10.20.10.40.30.61
Cash Flow from Ops. 00.1-0.20-2.90.60.5-0.2-0.51.4-
Debt/CF from Ops. 0000000-3.1-1.10.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA7.4%-16.5%89.3%
Adj EPS 64.3%61.2%58.1%83.2%
BVPS4.2%8.8%11%13%
Share Price - 53.6% 42.3% 105.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.20.2-6.2-0.31.674.111.67.412.217.8
Op. Profit
Mgn %
00.9-22.10-7.63.22.438.61730.456.5
Net Profit
Mgn %
00.2-16.704.12.54.732.333.23248
Debt to
Equity
00000000.10.10.1-
Working Cap
Days
07112106291504771,1591,685774318
Cash Conv.
Cycle
0-11-30013625-245-16340288

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 17.80%

Net Profit is growing at healthy rate in last 3 years 58.14%

Sales growth is good in last 4 quarters at 125.04%

Sales growth has been subdued in last 3 years -16.47%

Latest Financials - Le Lavoir Ltd.

Standalone Consolidated
TTM EPS (₹) 2.9 0
TTM Sales (₹ Cr.) 1.9 1.4
BVPS (₹.) 17.1 0
Reserves (₹ Cr.) 2 1
P/BV 7.81 0.00
PE 46.64 0.00
From the Market
52 Week Low / High (₹) 58.20 / 142.00
All Time Low / High (₹) 9.30 / 142.00
Market Cap (₹ Cr.) 43.3
Equity (₹ Cr.) 3.2
Face Value (₹) 10
Industry PE 77.6

Management X-Ray of Le Lavoir:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Le Lavoir

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales01.441.1901.239.333.021.360.931.76
Operating Expenses 01.421.450.031.329.032.950.840.771.23
Manufacturing Costs0000000000
Material Costs01.301.0801.208.982.620.210.140.18
Employee Cost 00.010.030.020.0400.090.210.320.44
Other Costs 00.110.340.020.080.050.240.420.310.61
Operating Profit 00.01-0.26-0.03-0.090.290.070.530.160.54
Operating Profit Margin (%) -0.9%-22.1%--7.6%3.2%2.3%38.6%17.0%30.4%
Other Income 000.170.020.140.030.120.090.290.39
Interest 0000000000
Depreciation 00000000.040.040.20
Exceptional Items 0000000000
Profit Before Tax 00.02-0.09-0.010.040.320.190.580.410.72
Tax 00.0100-0.010.090.050.140.100.16
Profit After Tax 00-0.09-0.010.050.230.140.440.310.56
PAT Margin (%) -0.2%-7.9%-4.1%2.5%4.7%32.3%33.2%32.0%
Adjusted EPS (₹)0.00.0-0.30.00.20.70.41.41.01.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.253.253.163.153.203.433.574.014.324.89
Share Capital 0.243.243.243.243.243.243.243.243.243.24
Reserves 0.010.01-0.08-0.09-0.040.190.330.771.081.65
Minority Interest0000000000
Debt00000000.570.580.58
Long Term Debt00000000.570.580.58
Short Term Debt0000000000
Trade Payables00.33000.820.300.460.580.070.06
Others Liabilities 00.02000.030.100.780.310.270.47
Total Liabilities 0.253.603.163.154.053.834.815.485.256

Fixed Assets

Gross Block000000.010.010.400.362.59
Accumulated Depreciation00000000.040.040.26
Net Fixed Assets000000.010.010.360.322.33
CWIP 0000000.550.640.640
Investments 0.242.872.872.87000000
Inventories00.2000000000
Trade Receivables00.020.0100.900.550.700.140.200.46
Cash Equivalents 0.010.170.060.060.040.150.010.050.130.35
Others Assets00.330.220.223.113.113.534.283.962.86
Total Assets 0.253.603.163.154.053.834.815.485.256

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 00.12-0.24-0.02-2.910.570.51-0.18-0.531.39
PBT 00.02-0.09-0.010.040.320.190.580.410.72
Adjustment 00-0.02-0.02-0.02-0.03-0.12-0.050.040.20
Changes in Working Capital 00.11-0.120.01-2.930.280.48-0.57-0.880.63
Tax Paid 00-0.01000-0.05-0.14-0.10-0.16
Cash Flow From Investing Activity 0-2.6300.032.89-0.45-0.65-0.350.60-1.17
Capex 000000-0.55-0.350-1.57
Net Investments 0-2.63002.8700000
Others 0000.020.02-0.45-0.100.010.600.39
Cash Flow From Financing Activity 02.670.1300000.570.010
Net Proceeds from Shares 0300000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000.020000000
Dividend Paid 0000000000
Others 0-0.330.1100000.570.010
Net Cash Flow 00.16-0.110-0.020.12-0.140.040.080.22
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.170.19-2.92-0.311.5974.0511.617.412.23
ROCE (%)0.21.02-2.87-0.311.379.735.414.218.6913.98
Asset Turnover Ratio00.750.3500.342.370.70.270.170.31
PAT to CFO Conversion(x)N/AN/AN/AN/A-58.22.483.64-0.41-1.712.48
Working Capital Days
Receivable Days055026728761136768
Inventory Days05200000000
Payable Days0465602482352889843127

Le Lavoir Ltd Stock News

Le Lavoir Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Le Lavoir on 26-Apr-2024 16:01 is ₹133.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Le Lavoir stood at ₹43.29.
The latest P/E ratio of Le Lavoir as of 26-Apr-2024 16:01 is 46.64.
The latest P/B ratio of Le Lavoir as of 26-Apr-2024 16:01 is 7.81.
The 52-week high of Le Lavoir is ₹142.0 and the 52-week low is ₹58.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Le Lavoir is ₹1.93 ( Cr.) .

About Le Lavoir Ltd

Le Lavoir Limited is a Limited Company, incorporated under the provisions of Companies Act, 1956. The Registered office of the Company is situated in Jamnagar.

Business area of the company

The Company is mainly engaged in the business of Laundry Services.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.