Manbro Industries Ltd - Stock Valuation and Financial Performance

BSE: 512595 | NSE: | Trading | Small Cap

Manbro Industries Share Price

685 13.00 1.93%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Manbro Industries

M-Cap below 100cr DeciZen not available

Manbro Industries stock performance -

mw4me loader
P/E Ratio (SA):
62.06
Market Cap:
34.3 Cr.
52-wk low:
81.7
52-wk high:
803

Is Manbro Industries Ltd an attractive stock to invest in?

1. Is Manbro Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Manbro Industries Ltd is a below average quality company.

2. Is Manbro Industries Ltd undervalued or overvalued?

The key valuation ratios of Manbro Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Manbro Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Manbro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Manbro Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manbro Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -8.4%1.4%-36.3%4.2%-220.6%186.7%3.9%5.4%17.8%-108.7%-
Value Creation
Index
-1.6-0.9-3.6-0.7NANANANANA-8.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.10.10.70.600000.420
Sales YoY Gr.-NA-8.3%527.3%-13%-100%NANANANA-
Adj EPS -0.40-0.80.1-1.6-3.8-0.4-0.2-0.93.711
YoY Gr.-NA-2125%NA-2800%NANANANANA-
BVPS (₹) 2.931.51.5-0.1-3.9-4.2-4.5-5.3-1.73.8
Adj Net
Profit
0000-0.1-0.20000.21
Cash Flow from Ops. 0-0.1-0.10000000-
Debt/CF from Ops. 000000000-0.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-8.3%NANA
Adj EPS NANANANA
BVPS-194%NANANA
Share Price 29.7% 129.1% 270.2% 738.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-11.11.4-36.44.2-221.51928.65.417.8-1041056.5
Op. Profit
Mgn %
0-13.3-49.1-1.8-16.10000463.1
Net Profit
Mgn %
01.7-36.40.5-13.6000047.12.8
Debt to
Equity
000000000-0.2-
Working Cap
Days
0589554240272000021942
Cash Conv.
Cycle
0-121-225-19-340000103-5

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.00%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Manbro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 11 -
TTM Sales (₹ Cr.) 19.7 -
BVPS (₹.) 3.8 -
Reserves (₹ Cr.) - -
P/BV 181.92 -
PE 62.06 -
From the Market
52 Week Low / High (₹) 81.69 / 803.00
All Time Low / High (₹) 1.00 / 803.00
Market Cap (₹ Cr.) 34.3
Equity (₹ Cr.) 0.5
Face Value (₹) 10
Industry PE 77.6

Management X-Ray of Manbro Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Manbro Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales00.120.110.690.6000000.39
Operating Expenses 0.040.140.170.700.690.250.130.100.090.21
Manufacturing Costs0000000000
Material Costs00.0900.560.4600000.06
Employee Cost 00.010.050.050.030.030.060.040.030.04
Other Costs 0.040.040.110.100.200.220.070.060.060.11
Operating Profit -0.04-0.02-0.05-0.01-0.10-0.25-0.13-0.10-0.090.18
Operating Profit Margin (%) --13.2%-49.1%-1.8%-16.1%----46.0%
Other Income 0.020.020.010.020.020.070.130.090.050
Interest 000000.010.01000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax -0.020-0.040-0.08-0.19-0.02-0.01-0.040.18
Tax 0000000000
Profit After Tax -0.020-0.040-0.08-0.19-0.02-0.01-0.040.18
PAT Margin (%) -1.7%-36.4%0.5%-13.6%----47.1%
Adjusted EPS (₹)-0.40.0-0.80.1-1.6-3.8-0.4-0.2-0.93.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.150.150.070.080-0.19-0.21-0.22-0.27-0.08
Share Capital 5.015.015.015.010.500.500.500.500.500.50
Reserves -4.86-4.86-4.94-4.93-0.50-0.70-0.71-0.72-0.77-0.59
Minority Interest0000000000
Debt0000000000.02
Long Term Debt0000000000
Short Term Debt0000000000.02
Trade Payables00.0900.56000000.07
Others Liabilities 0.1000.110.120.160.440.260.300.340.41
Total Liabilities 0.250.240.180.760.150.250.050.080.070.41

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables00.0200.5600000.050.41
Cash Equivalents 0.030.070.020.010.010.010.020.050.020
Others Assets0.220.150.170.180.150.230.030.020.010
Total Assets 0.250.240.180.760.150.250.050.080.070.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.04-0.06-0.06-0.02-0.0200.010.04-0.04-0.03
PBT -0.020-0.040-0.08-0.19-0.02-0.01-0.040.18
Adjustment -0.02-0.02-0.05-0.02-0.01-0.010.01000
Changes in Working Capital 0-0.040.03-00.080.20.020.050.01-0.21
Tax Paid 0000000000
Cash Flow From Investing Activity 0.040.100.010.010.020.020000
Capex 0000000000
Net Investments 0000000000
Others 0.040.100.010.010.020.020000
Cash Flow From Financing Activity 00000-0.01-0.01000.02
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000-0.01-0.01000
Dividend Paid 0000000000
Others 0000000000.02
Net Cash Flow 00.04-0.05-0.0100.0100.03-0.04-0.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-11.141.4-36.374.16N/AN/AN/AN/AN/AN/A
ROCE (%)-8.381.42-36.34.28N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio00.50.531.471.3100001.6
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A-0.17
Working Capital Days
Receivable Days060029700000216
Inventory Days0000000000
Payable Days036501832230000383

Manbro Industries Ltd Stock News

Manbro Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Manbro Industries on 26-Apr-2024 16:01 is ₹685.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Manbro Industries stood at ₹34.32.
The latest P/E ratio of Manbro Industries as of 26-Apr-2024 16:01 is 62.06.
The latest P/B ratio of Manbro Industries as of 26-Apr-2024 16:01 is 181.9.
The 52-week high of Manbro Industries is ₹803.0 and the 52-week low is ₹81.69.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manbro Industries is ₹19.72 ( Cr.) .

About Manbro Industries Ltd

Unimode Overseas Limited was incorporated as a Public Limited Company on April 24, 1992 and obtained the certificate of commencement of business on April 28, 1992 and obtained the certificate of commencement of business on April 28, 1992 from the  registrar of the companies Delhi and Haryana, New Delhi.  The company has been promoted by Shri. L.N. Gupta, Shri Sandeep Gupta and Smt.  Anjali Gupta.

Sandeep Gupta, Managing Director of the company started the business of export of leather garments by setting up pre and post fabrication facilities at Tuglakabad, New Delhi. The company was allotted a plot of 1222 sq. mts. at Noida (U.P.), to set up its integrated 100% EOU project for the manufacture of leather garments.

The public issue of the company was heavily oversubscribe, however there was a fire at company's factory premises which gutted the whole of machinery and stocks of the company. The delay in receiving insurance claim and loss of profitability due to closure of business, spoiled all chances of reviving the business of the company.

The company revived its business activities through trading of fabrics. The company owns its own Brand name 'UNIMODE'. It is planned that the brand of the company be leveraged by marketing of Men's garments. The company is planning to tie up fresh funding for reviving its export markets by export of Leather Garments to its old customers in Europeon countries.

Its products include-Gents Jackets, Gents Belts, Gents Gloves, Gents Hats, Gents Vallets, Ladies Jacket, Ladies Purse, Ladies Caps Ladies Gloves etc.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.