Sawaca Business Machines Ltd - Stock Valuation and Financial Performance

BSE: 531893 | NSE: | Trading | Small Cap

Sawaca Business Mach Share Price

1.10 -0.05 -4.35%
as on 12-Apr'24 10:20

DeciZen - make an informed investing decision on Sawaca Business Mach

M-Cap below 100cr DeciZen not available

Sawaca Business Machines stock performance -

mw4me loader
P/E Ratio (SA):
146.52
Market Cap:
65.8 Cr.
52-wk low:
0.6
52-wk high:
1.4

Is Sawaca Business Machines Ltd an attractive stock to invest in?

1. Is Sawaca Business Machines Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sawaca Business Machines Ltd is a below average quality company.

2. Is Sawaca Business Machines Ltd undervalued or overvalued?

The key valuation ratios of Sawaca Business Machines Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Sawaca Business Machines Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sawaca Business Machines Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sawaca Business Mach:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sawaca Business Machines Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.3%2.3%1.3%1.2%1.3%1.7%1.7%1.8%3.3%4.3%-
Value Creation
Index
-0.9-0.8-0.9-0.9-0.9-0.9-0.9-0.9-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.3102.61.51.91.40.82.72.92.71
Sales YoY Gr.-200.3%-74%-42.3%26.7%-24.2%-47.2%251.3%9.7%-8.5%-
Adj EPS 00000000000
YoY Gr.-100%-50%0%0%0%0%0%200%33.3%-
BVPS (₹) 0.70.80.80.80.80.80.80.80.90.91
Adj Net
Profit
0.10.30.20.10.20.20.20.20.40.61
Cash Flow from Ops. 0.4-0.1-0.80.40.50.70.7-0.70.10.3-
Debt/CF from Ops. 0000000-0.23.90.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.4%7.1%52.2%-8.5%
Adj EPS 16.7%32%58.7%33.3%
BVPS1.8%2%2%1.2%
Share Price -12.6% 55.8% 103.8% 71.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.22.21.31.11.31.71.71.83.24.31.1
Op. Profit
Mgn %
-2.1-2.9-22.5-42.4-36.8-52.3-96.9-26.3-5.9-8.4-29.6
Net Profit
Mgn %
3.92.55.98.17.813.926.58.213.920.357.8
Debt to
Equity
0000000000-
Working Cap
Days
5864071,8393,0152,4483,2456,1951,7781,7621,998195
Cash Conv.
Cycle
4820179329280-8183-328830

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 52.21%

Net Profit is growing at healthy rate in last 3 years 58.74%

Return on Equity has declined versus last 3 years average to 1.10%

Sales growth is not so good in last 4 quarters at -80.22%

Latest Financials - Sawaca Business Machines Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1 -
BVPS (₹.) 1 -
Reserves (₹ Cr.) 2 -
P/BV 1.11 -
PE 146.52 -
From the Market
52 Week Low / High (₹) 0.55 / 1.37
All Time Low / High (₹) 0.03 / 16.48
Market Cap (₹ Cr.) 65.8
Equity (₹ Cr.) 57.2
Face Value (₹) 1
Industry PE 80.5

Management X-Ray of Sawaca Business Mach:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sawaca Business Mach

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3.33102.601.501.901.440.762.672.932.68
Operating Expenses 3.4210.293.182.142.602.191.493.373.102.91
Manufacturing Costs000000000.010.01
Material Costs2.929.782.511.441.871.410.732.582.432.10
Employee Cost 0.230.130.100.140.160.160.200.310.320.23
Other Costs 0.270.370.570.570.570.620.570.480.340.57
Operating Profit -0.09-0.29-0.58-0.64-0.70-0.75-0.73-0.70-0.17-0.23
Operating Profit Margin (%) -2.8%-2.9%-22.5%-42.4%-36.8%-52.3%-96.9%-26.3%-5.8%-8.4%
Other Income 0.320.690.840.830.901.021.011.010.900.96
Interest 0.010.0200.0200000.030.02
Depreciation 00.01000000.010.130.11
Exceptional Items 0000000000
Profit Before Tax 0.210.380.260.180.200.270.270.290.570.60
Tax 0.070.110.080.060.050.070.070.080.170.06
Profit After Tax 0.140.270.180.120.150.200.200.220.410.55
PAT Margin (%) 4.2%2.7%6.8%8.1%7.8%13.9%26.5%8.2%13.9%20.3%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 11.0311.3011.4811.6011.7511.9512.1512.3712.7712.91
Share Capital 10.4010.4010.4010.4010.4010.4010.4010.4010.4011.44
Reserves 0.630.901.081.201.351.551.751.972.371.47
Minority Interest0000000000
Debt00000000.140.250.16
Long Term Debt00000000.140.250.16
Short Term Debt0000000000
Trade Payables1.293.620.960.981.320.571.040.432.551.03
Others Liabilities 0.340.330.190.070.060.130.100.210.290.16
Total Liabilities 12.6715.2512.6312.6513.1312.6513.2913.1515.8614.27

Fixed Assets

Gross Block0.020.020.020.020.020.020.020.200.480.50
Accumulated Depreciation00.010.010.010.010.010.010.010.140.25
Net Fixed Assets0.010000000.190.340.25
CWIP 0000000000
Investments 3.991.2500000000
Inventories000.1901.150.480.82000
Trade Receivables1.784.252.332.280.860.400.020.412.980.85
Cash Equivalents 0.220.150.280.150.130.080.110.150.050.12
Others Assets6.679.609.8310.2210.9911.6912.3412.3912.4913.05
Total Assets 12.6715.2512.6312.6513.1312.6513.2913.1515.8614.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.35-0.14-0.760.420.520.680.65-0.710.080.29
PBT 0.210.380.260.180.200.270.270.290.560.60
Adjustment 0.040.020.010.430.430.450.37-0.990.13-0.84
Changes in Working Capital 0.13-0.45-0.88-0-0.1-0.050.010.06-0.530.6
Tax Paid -0.03-0.09-0.15-0.19000-0.07-0.08-0.06
Cash Flow From Investing Activity -0.460.130.89-0.55-0.53-0.73-0.620.61-0.370.36
Capex -0.01000000-0.20-0.29-0.02
Net Investments 001.250000000
Others -0.450.13-0.36-0.55-0.53-0.73-0.620.81-0.080.37
Cash Flow From Financing Activity 000-0.010000.140.18-0.57
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000.1400
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000-0.0100000.18-0.57
Net Cash Flow -0.11-0.010.13-0.13-0.01-0.060.030.04-0.110.08
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.292.41.561.061.271.691.671.783.234.25
ROCE (%)2.013.552.271.711.692.32.262.44.664.75
Asset Turnover Ratio0.260.720.190.120.150.110.060.20.20.18
PAT to CFO Conversion(x)2.5-0.52-4.223.53.473.43.25-3.230.20.53
Working Capital Days
Receivable Days20811046256030216010330212260
Inventory Days00270220206312000
Payable Days17592333247224244404104224311

Sawaca Business Machines Ltd Stock News

Sawaca Business Machines Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sawaca Business Mach on 12-Apr-2024 10:20 is ₹1.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 10:20 the market cap of Sawaca Business Mach stood at ₹65.79.
The latest P/E ratio of Sawaca Business Mach as of 12-Apr-2024 10:20 is 146.5.
The latest P/B ratio of Sawaca Business Mach as of 12-Apr-2024 10:20 is 1.11.
The 52-week high of Sawaca Business Mach is ₹1.37 and the 52-week low is ₹0.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sawaca Business Mach is ₹0.99 ( Cr.) .

About Sawaca Business Machines Ltd

Sawaca Business Machines, incorporated in 1994, is engaged in financial activities. Earlier known as Sawaca Finance, it acquired its present name on February 17, 2005. Income is generated as commission on miscellaneous services rendered. The registered office is located at 401, Vishwa Complex, Opposite Jain Derasar, Navarangpura, Ahmedabad - 380009, Gujarat.

It is suspended from the BSE on account of noncompliance with listing agreement clauses.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.