Is Pakka a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Pakka Ltd is a average quality company .

Is Pakka undervalued or overvalued?

The key valuation ratios of Pakka Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Pakka share price return in the past 10 years?

Pakka Ltd share price has appreciated 50.5% annually (CAGR) over the past ten years.

Is Pakka a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pakka Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Pakka Ltd - Stock Valuation and Financial Performance

Name: Pakka
Brand: Pakka

BSE: 516030 | NSE: PAKKA | Paper & Paper Products | Small Cap

Place order

Pakka Share Price

₹275.25 -2.15 -0.78%
as on 26-Apr'24 16:01

10 Year X-Ray of Pakka:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	7.7%	9.9%	8.8%	10.7%	10.4%	15.3%	17.1%	11.1%	18.4%	19.9%	-
Value Creation Index ⓘ	-0.5	-0.3	-0.4	-0.2	-0.3	0.1	0.2	-0.2	0.3	0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	147	172	173	174	199	250	252	184	291	408	421
Sales YoY Gr.	-	16.9%	0.6%	0.3%	14.7%	25.5%	0.9%	-27.2%	58.5%	40.3%	-
Adj EPS ⓘ	0.9	1.5	1	2.5	3.4	5.9	7.9	4.8	10.2	13.3	13.2
YoY Gr.	-	72.1%	-33.8%	157.1%	35.3%	72.1%	34.1%	-39.6%	115.4%	30%	-
BVPS (₹) ⓘ	16.5	14	15	17.7	20.4	26.3	32.9	36.7	43.9	55.4	67.4
Adj Net Profit ⓘ	2.4	4.1	2.9	8.1	12	20.7	27.7	16.7	39	50.7	52
Cash Flow from Ops. ⓘ	12.6	23.4	22.3	22.5	48.3	50.8	55.1	27.4	34.9	55.7	-
Debt/CF from Ops. ⓘ	9.1	4.7	4.6	6	2.9	2.3	1.8	3.4	3	1.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	12%	15.4%	17.4%	40.3%
Adj EPS ⓘ	35.6%	31.3%	19.1%	30%
BVPSⓘ	14.4%	22.1%	19%	26.2%
Share Price	50.5%	42.4%	47%	154.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	5.3	9.7	6.6	15.2	18.4	24.8	26.4	13.6	26.2	26.6	21.5
Op. Profit Mgn % ⓘ	14.8	14.7	14.3	17	19	18.1	21.1	17.6	23	20.9	20.8
Net Profit Mgn % ⓘ	1.6	2.4	1.7	4.7	6	8.3	11	9.1	13.4	12.4	12.3
Debt to Equity ⓘ	2.5	2.9	2.3	2.3	1.9	1.3	0.8	0.7	0.6	0.5	-
Working Cap Days ⓘ	192	167	153	173	181	145	130	164	127	119	72
Cash Conv. Cycle ⓘ	111	107	106	109	113	100	96	129	96	89	25

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 17.39%

Net Profit is growing at healthy rate in last 3 years 19.11%

Debt to equity has declined versus last 3 years average to 0.49

Sales growth is good in last 4 quarters at 13.66%

Return on Equity has declined versus last 3 years average to 21.50%

Latest Financials - Pakka Ltd.

	Standalone	Consolidated
TTM EPS (₹)	13.2	12
TTM Sales (₹ Cr.)	421	421
BVPS (₹.) ⓘ	67.4	64.2
Reserves (₹ Cr.) ⓘ	225	213
P/BV ⓘ	4.08	4.28
PE ⓘ	20.85	22.87

From the Market
52 Week Low / High (₹)	101.00 / 398.40
All Time Low / High (₹)	2.30 / 398.40
Market Cap (₹ Cr.)	1,078
Equity (₹ Cr.)	39.2
Face Value (₹)	10
Industry PE ⓘ	7.6

Management X-Ray of Pakka:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

100.00

84.99

* Pledged shares as % of Promoter's holding (%)

Valuation of Pakka

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Pakka

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	147	172	173	174	199	250	252	184	291	408
Operating Expenses ⓘ	126	147	149	144	162	205	199	151	226	324
Manufacturing Costs	56	70	61	58	73	95	89	69	93	143
Material Costs	48	50	61	61	52	69	62	38	64	97
Employee Cost	9	11	12	13	18	21	24	24	32	45
Other Costs ⓘ	13	16	15	12	19	20	24	20	37	39
Operating Profit ⓘ	21	25	25	30	38	45	53	32	65	85
Operating Profit Margin (%)	14.4%	14.7%	14.2%	17.0%	19.0%	18.1%	21.1%	17.5%	22.4%	20.7%
Other Income ⓘ	2	2	1	3	3	5	9	11	8	12
Interest ⓘ	13	16	15	15	13	17	13	11	9	11
Depreciation ⓘ	6	4	7	7	6	9	10	10	10	13
Exceptional Items ⓘ	0	-15	0	-1	0	0	0	0	0	0
Profit Before Tax ⓘ	3	-9	4	11	22	25	40	23	54	72
Tax ⓘ	1	-2	2	3	10	4	12	6	15	21
Profit After Tax	2	-7	3	8	12	21	28	17	38	51
PAT Margin (%)	1.3%	-3.9%	1.6%	4.5%	6.3%	8.3%	10.9%	9.1%	13.1%	12.6%
Adjusted EPS (₹)	0.7	-2.4	1.0	2.4	3.5	5.9	7.8	4.7	10.0	13.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	17%	13%	21%	20%	18%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	46	39	45	57	73	94	117	130	168	211
Share Capital ⓘ	28	28	30	32	35	35	35	35	38	38
Reserves ⓘ	18	11	15	25	38	58	81	95	130	173
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	108	98	91	122	124	104	81	79	98	96
Long Term Debt	67	56	50	70	72	59	43	37	29	22
Short Term Debt	41	42	42	52	52	45	38	42	69	74
Trade Payables	12	12	11	10	17	13	8	8	11	9
Others Liabilities ⓘ	18	24	24	21	55	60	52	46	51	62
Total Liabilities ⓘ	184	174	172	211	268	271	258	262	327	378
Fixed Assets
Gross Block	151	153	159	100	175	189	198	209	222	253
Accumulated Depreciation	56	61	67	7	13	22	31	41	45	55
Net Fixed Assetsⓘ	94	92	92	93	162	168	167	168	177	197
CWIP ⓘ	0	1	0	10	2	0	5	6	18	17
Investmentsⓘ	0	0	0	0	0	0	0	0	4	9
Inventories	51	57	49	59	73	71	56	60	79	98
Trade Receivables	14	13	16	12	15	15	18	15	23	24
Cash Equivalents	1	3	5	8	3	3	4	3	9	7
Others Assetsⓘ	22	8	9	28	14	13	8	10	18	26
Total Assets ⓘ	184	174	172	211	268	271	258	262	327	378

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	13	23	22	22	48	51	55	27	35	56
PBT ⓘ	3	7	4	11	22	25	40	23	54	72
Adjustment ⓘ	19	19	20	20	18	24	19	19	18	22
Changes in Working Capital ⓘ	-9	-2	-1	-7	12	8	2	-10	-22	-26
Tax Paid ⓘ	-1	0	-1	-2	-4	-6	-6	-5	-15	-13
Cash Flow From Investing Activity ⓘ	-12	-4	-7	-36	-47	-15	-16	-12	-33	-41
Capex	-11	-3	-7	-36	-46	-15	-17	-14	-29	-31
Net Investments	0	0	0	0	0	0	0	0	0	-1
Others ⓘ	0	0	0	1	-1	0	1	2	-4	-9
Cash Flow From Financing Activityⓘ	-1	-19	-13	17	-8	-35	-39	-16	2	-17
Net Proceeds from Shares ⓘ	0	0	0	4	4	0	0	0	3	0
Net Proceeds from Borrowing ⓘ	1	-5	-8	20	1	-13	-16	-6	-8	-7
Interest Paid ⓘ	-13	-15	-14	-13	-12	-15	-12	-10	-8	-9
Dividend Paid ⓘ	0	0	0	0	0	0	-4	-4	-4	-8
Others ⓘ	11	1	8	6	-2	-7	-7	3	18	6
Net Cash Flow ⓘ	0	1	2	4	-6	0	0	0	3	-3

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	4.35	-15.8	6.85	15.27	19.33	25.17	26.48	13.63	25.75	27.21
ROCE (%)	10.78	4.75	12.74	14.94	17.45	19.78	24.55	15.51	25.48	28.38
Asset Turnover Ratio	0.89	1.01	1.05	0.96	0.84	0.93	0.96	0.71	0.99	1.16
PAT to CFO Conversion(x)	6.5	N/A	7.33	2.75	4	2.43	1.96	1.59	0.92	1.1
Working Capital Days
Receivable Days	34	27	29	28	24	22	24	33	24	21
Inventory Days	108	110	107	108	119	105	92	115	87	79
Payable Days	81	88	71	64	96	80	63	76	52	37

Pakka Ltd Stock News

Pakka Ltd FAQs

What is the share price of Pakka?

Company share prices are keep on changing according to the market conditions. The closing price of Pakka on 26-Apr-2024 16:01 is ₹275.2.

What is the market cap of Pakka?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Pakka stood at ₹1,077.7.

What is the P/E ratio of Pakka?

The latest P/E ratio of Pakka as of 26-Apr-2024 16:01 is 20.85.

What is the P/B ratio of Pakka?

The latest P/B ratio of Pakka as of 26-Apr-2024 16:01 is 4.08.

What is the 52-week high and low of Pakka?

The 52-week high of Pakka is ₹398.4 and the 52-week low is ₹101.0.

What is the TTM revenue of Pakka?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pakka is ₹421.3 ( Cr.) .

About Pakka Ltd

Yash Papers was incorporated in 1981, located in Faizabad, India is synonymous with machine-glazed varieties of paper. Their brand revolves around the manufacture of the best wrapping grades of papers in India. The Company manufactures wrapping tissues in both brown and white varieties.

The Company was commissioned by entrepreneur-promoter KK Jhunjhunwala - from an installed capacity of 1940 MT per annum in 1983, it is because of a singular discipline, focus on specialty products and quality and plough back surpluses into additional capacity. As a result, they have grown significantly to an installed capacity of 39,100 MT per annum that makes them the largest producers of wrapping grades in the country.

The consistent feature of their business strategy has been value-addition. They invested periodically in the manufacture of specialized grades â€“ a distinctive preference for the value approach over a volume one.

This preference for the value-approach is reflected in the Companyâ€™s product mix - hard tissue, wrapping grade and packaging/stationery grades. These varieties are used in specialized downstream applications like soap wrapping, food wrapping, pharmaceutical covers, interleaving sheets, laminating sheets, paper bag, bidi wrapping, gum tape, notebook covering paper, PE coating in mattress, tube light packaging among others.

Product range of the company includes: