Waaree Renewable Technologies Ltd (WAAREERTL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534618 | NSE: WAAREERTL | Power Generation/Distribution | Small Cap

Waaree Renewables Share Price

1,000.10 -8.50 -0.84%
as on 05-Dec'25 13:43

Waaree Renewable Technologies Ltd (WAAREERTL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534618 | NSE: WAAREERTL | Power Generation/Distribution | Small Cap

DeciZen - make an informed investing decision on Waaree Renewables

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Waaree Renewable Technologies stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
29.96
Market Cap:
10,514.3 Cr.
52-wk low:
732.1
52-wk high:
1,479.4

Is Waaree Renewable Technologies Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Waaree Renewables: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Waaree Renewable Technologies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.3%-0.3%4.8%10.9%5.2%9.2%45%98.9%102.8%81.8%-
Value Creation
Index
-0.9-1.0-0.7-0.2-0.6-0.32.26.16.65.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.11.3527.61543428671,5972,215
Sales YoY Gr.-100%1,525%286.9%-60.6%283.8%1,920.5%122.5%153.8%84.2%-
Adj EPS -0000.1-00.21.35.714.322.133.7
YoY Gr.-NA-33.3%200%-133.3%NA495.5%335.1%150.5%54.7%-
BVPS (₹) 222.12.12.93.2510.624.743.763.3
Adj Net
Profit
-00.20.10.3-0.22.313.659.3149230351
Cash Flow from Ops. -0.1-1.90.54.53.33.333.558.2118302-
Debt/CF from Ops. 000811.111.3000.10.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 224.5%281.4%118.3%84.2%
Adj EPS NANA156.4%54.7%
BVPS40.6%71.8%105.7%76.5%
Share Price 84.7% 218.7% 111.8% -31.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.21.51.22.9-0.97.43272.580.365.462.9
Op. Profit
Mgn %
-723-282.8-16.249.52.236.28.622.222.919.521.4
Net Profit
Mgn %
-43.4202.39.46.1-9.430.88.917.417.214.415.9
Debt to
Equity
0003.41.21.10000.10
Working Cap
Days
81,08946,1851,5864944,1231,92516312913212068
Cash Conv.
Cycle
31,98827,312931108262-36-20-1622819

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Waaree Renewable Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 33.7 33.6
TTM Sales (₹ Cr.) 2,215 2,215
BVPS (₹.) 63.3 63.1
Reserves (₹ Cr.) 639 637
P/BV 15.93 15.98
PE 29.96 30.04
From the Market
52 Week Low / High (₹) 732.05 / 1479.40
All Time Low / High (₹) 1.48 / 3037.75
Market Cap (₹ Cr.) 10,514
Equity (₹ Cr.) 20.9
Face Value (₹) 2
Industry PE 29.4

Management X-Ray of Waaree Renewables:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Waaree Renewables - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Waaree Renewables

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0015281543428761,597
Operating Expenses 0123251402666691,286
Manufacturing Costs0000041332536461,243
Material Costs0000000000
Employee Cost 000111691730
Other Costs 00121013614
Operating Profit -0-0-02031376207311
Operating Profit Margin (%) -723.0%-640.0%-16.2%49.5%2.1%36.2%8.6%22.2%23.6%19.5%
Other Income 001134145415
Interest 00023411715
Depreciation 0000000066
Exceptional Items 000000000-4
Profit Before Tax 0-001-032680199301
Tax 0-001-006205372
Profit After Tax 0-000-022059145229
PAT Margin (%) 220.0%-43.3%9.4%6.1%-9.4%30.8%13.3%17.4%16.6%14.4%
Adjusted EPS (₹)0.0-0.00.00.1-0.00.22.05.714.022.0
Dividend Payout Ratio (%)0%0%0%0%0%0%10%4%7%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 10101011303352111246455
Share Capital 10101010212121212121
Reserves 000110123190225434
Minority Interest0000000000
Debt000363737003724
Long Term Debt000363737002724
Short Term Debt00000000100
Trade Payables0000035877298234
Others Liabilities 00211112267134408
Total Liabilities 1010124868831322547151,121

Fixed Assets

Gross Block004444410165213
Accumulated Depreciation000001111117
Net Fixed Assets 00443339154195
CWIP 000000080356
Investments 10032323210952
Inventories560000237296
Trade Receivables0003024561372497
Cash Equivalents 0071013913121193
Others Assets 43193345435427121
Total Assets 1010124868831322547151,121

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0-205333458128302
PBT 0-001-032680199301
Adjustment 0-0-1200-12-3107
Changes in Working Capital -0-1124123-14-5565
Tax Paid -0-0-0-0-0-0-3-5-25-71
Cash Flow From Investing Activity 01-3-313-819-66-114-237
Capex 00-4-0-00-0-86-11-101
Net Investments 01-0-32-00-2616-107-147
Others 00113-8454312
Cash Flow From Financing Activity 01227-65-39-2-7-49
Net Proceeds from Shares 00002000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0-0-2-3-4-1-1-7-15
Dividend Paid 000000-1-1-2-21
Others 01329-239-37-01-13
Net Cash Flow -00-000013-10617

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.91-0.321.22.96-0.917.448.0172.9881.6365.47
ROCE (%)1.3-0.314.8410.915.249.1944.9598.93102.8481.83
Asset Turnover Ratio00.010.120.170.030.11.431.771.811.74
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A1.51.70.980.881.32
Working Capital Days
Receivable Days001141192686057579099
Inventory Days0000022320144
Payable Days0000000000

Waaree Renewable Technologies Ltd Stock News

Waaree Renewable Technologies Ltd FAQs

The current trading price of Waaree Renewables on 05-Dec-2025 13:43 is ₹1,000.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Waaree Renewables stood at ₹10,514.3.
The latest P/E ratio of Waaree Renewables as of 04-Dec-2025 is 29.96.
The latest P/B ratio of Waaree Renewables as of 04-Dec-2025 is 15.93.
The 52-week high of Waaree Renewables is ₹1,479.4 and the 52-week low is ₹732.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Waaree Renewables is ₹2,215 ( Cr.) .

About Waaree Renewable Technologies Ltd

Waaree Renewables Technology Limited (WRTL) (Formally known as Sangam Renewables Limited) is a pioneer company to look after if one is going for CAPEX model. The company was incorporated on 22nd of June, 1999 as a private company limited by shares. It was converted into a public company on November 18, 2011. It has its registered office in Mumbai and its energy generation site is located in state of Maharashtra.

Business area of the company

The company is engaged in the business of generation of power through renewable energy sources and also providing consultancy service in this regard.

Solution & Service

  • Capex
  • RESCO / OPEX
  • Rooftop
  • Floating Solar
  • Ground Mount
  • Operations & Maintenance
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×