Magson Retail & Distribution Ltd (MAGSON) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: MAGSON | Retailing | Small Cap

BSE Share Price
Not Listed

Magson Retail & Distribution Ltd (MAGSON) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: MAGSON | Retailing | Small Cap

DeciZen - make an informed investing decision on Magson Retail & Dist

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Magson Retail & Distribution stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
219.71
Market Cap:
125.9 Cr.
52-wk low:
0
52-wk high:
0

Is Magson Retail & Distribution Ltd an attractive stock to invest in?

1. Is Magson Retail & Distribution Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Magson Retail & Distribution Ltd is a average quality company.

2. Is Magson Retail & Distribution Ltd undervalued or overvalued?

The key valuation ratios of Magson Retail & Distribution Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Magson Retail & Distribution Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Magson Retail & Distribution Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Magson Retail & Dist:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Magson Retail & Distribution Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 49.3%48.2%45.5%36.7%23.2%3.2%-
Value Creation
Index
2.52.42.31.60.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32.453.654.962.365.967.467
Sales YoY Gr.-65.3%2.5%13.4%5.9%2.2%-
Adj EPS 33.33.44.43.60.70.6
YoY Gr.-9.3%3%29.1%-18.5%-79.6%-
BVPS (₹) 3.16.410.416.231.131.826.7
Adj Net
Profit
1.71.81.92.52.80.61
Cash Flow from Ops. -0.11.53.20.8-0.3-10-
Debt/CF from Ops. -29.42.51.14.2-2.3-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA15.8%7.1%2.2%
Adj EPS NA-24.7%-40.1%-79.6%
BVPSNA59.6%45%2.4%
Share Price - - - 29.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
98.469.940.533.616.72.31.9
Op. Profit
Mgn %
96.96.87.47.20.6NAN
Net Profit
Mgn %
5.13.43.44.14.30.90.9
Debt to
Equity
2.11.10.60.400.4-
Working Cap
Days
0536370901260
Cash Conv.
Cycle
021253443460

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 1.90%

Sales growth has been subdued in last 3 years 7.05%

Net Profit has been subdued in last 3 years -40.12%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Magson Retail & Distribution Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 0.4
TTM Sales (₹ Cr.) 67.4 67.4
BVPS (₹.) 26.7 26.6
Reserves (₹ Cr.) 17 17
P/BV 4.60 4.63
PE 219.71 289.41
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 126
Equity (₹ Cr.) 10.2
Face Value (₹) 10
Industry PE 81.2

Management X-Ray of Magson Retail & Dist:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Magson Retail & Dist - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Magson Retail & Dist

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales325455626667
Operating Expenses 295051586167
Manufacturing Costs111112
Material Costs224038444749
Employee Cost 355668
Other Costs 357778
Operating Profit 344550
Operating Profit Margin (%) 9.0%6.9%6.8%7.4%7.2%0.6%
Other Income 000002
Interest 011110
Depreciation 011111
Exceptional Items 001000
Profit Before Tax 223341
Tax 111110
Profit After Tax 222331
PAT Margin (%) 5.1%3.4%4.1%4.0%4.3%0.9%
Adjusted EPS (₹)3.03.34.14.43.60.7
Dividend Payout Ratio (%)0%0%0%11%11%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 24692425
Share Capital 000688
Reserves 23641717
Minority Interest000000
Debt3322011
Long Term Debt332200
Short Term Debt0001011
Trade Payables242323
Others Liabilities 124552
Total Liabilities 81314203141

Fixed Assets

Gross Block2366711
Accumulated Depreciation011223
Net Fixed Assets 225558
CWIP 000000
Investments 000000
Inventories4669810
Trade Receivables110231
Cash Equivalents 100194
Others Assets 1234718
Total Assets 81314203141

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0231-0-10
PBT 223341
Adjustment 111122
Changes in Working Capital -3-20-3-5-11
Tax Paid -0-1-1-1-1-1
Cash Flow From Investing Activity -2-2-2-1-1-5
Capex -2-2-2-1-1-4
Net Investments 00-000-0
Others 00000-0
Cash Flow From Financing Activity 3-0-10910
Net Proceeds from Shares 0001130
Net Proceeds from Borrowing 000000
Interest Paid -0-1-1-1-1-0
Dividend Paid 0000-0-0
Others 30-0-0-210
Net Cash Flow 1-1-018-5

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)98.3869.9248.333.5816.692.32
ROCE (%)49.2948.1745.4836.6623.173.22
Asset Turnover Ratio3.95.044.093.682.571.87
PAT to CFO Conversion(x)-011.50.33-0-10
Working Capital Days
Receivable Days97661210
Inventory Days433541454850
Payable Days332626212117

Magson Retail & Distribution Ltd Stock News

Magson Retail & Distribution Ltd FAQs

The current trading price of Magson Retail & Dist on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Magson Retail & Dist stood at ₹125.9.
The latest P/E ratio of Magson Retail & Dist as of 31-Dec-1969 is 219.7.
The latest P/B ratio of Magson Retail & Dist as of 31-Dec-1969 is 4.60.
The 52-week high of Magson Retail & Dist is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Magson Retail & Dist is ₹67.37 ( Cr.) .

About Magson Retail & Distribution Ltd

The company was incorporated as Magson Retail And Distribution Pvt. Ltd. under the provisions of Companies Act, 2013 with the Registrar of Companies, Ahmedabad and the certificate of incorporation was issued by the Registrar of Companies at Ahmedabad. The company was converted into a public limited company pursuant to a special resolution passed by Its Shareholders on September 30, 2022 and the name of the company was changed to ‘Magson Retail And Distribution Limited’. Consequently, a fresh certificate of incorporation consequent upon change of name upon conversion into public company was issued by the ROC on December 20, 2022.  

The company is engaged in the retail and Distribution business of gourmet, frozen food and speciality foods. Company has its corporate office located in Ahmedabad, Gujarat. It has also has a presence on e-commerce and online shopping, It has developed an e-commerce mobile app available both for Apple and Android users. With the help mobile application customers can order online and get the products delivered. Mobile application also helps sending regular updates to customers and built customer relations.

In December 2021 It launched  Rf Gourmet its own brand having a  range of premium products such as French Fries, Fiery Fries, Chilli Garlic Potato Shots, Delhi Aloo Tikki, Veggie Burger Tikki, Chunky Fries, Eggs and a range of Chicken Seekh Kababs. All its products in this brand are sourced from top vendors ensuring premium quality and then are packed marketed by Magson under this Brand. All the products under this brand are introduced after analysing the prevailing market gap and increasing demand for its products. Under expansion plan it will be doing packing of RF Gourmet product in its godown as part of backward integration. The said strategy of Backward Integration will help it in increasing its margins from distribution business and in long run it will help it to develop core competence.

Business area of the company 

The company is engaged in the retail and Distribution business of gourmet, frozen food and speciality foods.

Products of the company 

  • Frozen food vegetarian and non-vegetarian  
  • Premium cheese and dairy products
  • Exotic vegetables and fruits
  • Ambient products
  • Imported/ luxury chocolates
  • Imported packed products

Awards, accreditations or recognitions

  • 2017: Coca Cola Golden Spoon Awards 2017 for retailer of the year (imported & gourmet foods) published in Ahmedabad times in February 2017.
  • 2018: Times network award for marketing excellence 2018 in imported & gourmet foods category.
  • 2018: ET now global awards for retail excellence 2018 for retailer of the year (imported & gourmet foods).
  • 2019: Gujarat Brand Leadership Awards 2019 for Brand Excellence in Retail Sector.
  • 2019: Coca Cola Golden Spoon Awards 2019 for Images Most Admired Food & Grocery Retailer of the Year.
  • 2020: The Times of India Emerging Icons of Gujarat 2020. Published In Emerging Icons Of Gujarat In February 2020.
  • 2020: MYFM LEADERSHIP Award 2020 for Excellence in Gourmet Food in February 2020.
  • 2020: Coca Cola Golden Spoon Awards 2020 For Images Most Admired speciality Store of The Year Published in PROGRESSIVE GROCER in February 2021.
  • 2021: Times Icons of Vadodara 2021 in the Category Gourmet Food Chain Published In The Times of India, Vadodara In February 2021.
  • 2021: Times Icons of Surat 20-2021 in the Category Excellence in Gourmet Food Chain Published in THE TIMES OF INDIA, SURAT in March 2021.
  • 2021: MagSon Udaipur store launch article published in PROGRESSIVE GROCER in April 2021.
  • 2021: MagSon Journey Article Published in INDIA FORBES in April 2021.
  • 2021: TIMES REALTY & RETAIL ICONS -2021, AHMEDABAD in September, 2021.
  • 2022: Coca Cola Golden Spoon Awards 2022. In the category Most Admired in Food & Grocery Retailers Published in the PROGRESIVE GROCER in April 2022.
  • 2022: images food & grocery retail icons of India for outstanding and creative achievers in Grocery Retail 2022. Published in the PROGRESIVE GROCER in April 2022.
  • 2022: Retail of The Year 2022 in the Gourmet Food category at Gujarat Brand Leadership Awards in August 2022. 

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×