AKI India Ltd Stock Analysis

BSE: 542020 | NSE: | Leather | Small Cap

BSE Share Price Jan 17, 18:01
34.00 3.00 (9.68%)

DeciZen - Make an Informed Decision on AKI India

M-Cap below 100cr DeciZen not available

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 3.2%2.8%1.8%5.5%6.9%7.6%3.5%4.1%2.9%-
Value Creation Index -0.8-0.8-0.9-0.6-0.5-0.5-0.8-0.7NA-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 12.814.63038.740.341.839.74144.845
YoY Gr. Rt. %-13.7%106.5%28.7%4.4%3.7%-5%3.3%9.2%-
Adj EPS 2.20.3-4.71.7-0.10.4-00.50.20.9
YoY Gr. Rt. %--86.2%-1625.8%NA-108.2%NA-104.8%NA-63.8%-
BVPS (₹) 31.623.318.919.8011.311.612.312.512.5
Adj Net Profit 0.20.1-0.70.3-0.10.300.50.21
Cash Flow from Ops. 3.10.73.411.23.107.4-4.9-
Debt/CF from Ops. 2.7246.32205.602.9-5.7-

CAGR

CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales NA3%2.3%9.2%
Adj EPS NA-37%-26%-63.8%
BVPS 0-8.93.21.1
Share Price - - 43.7% 183.3%

Key Financial Parameters

Performance Ratio Colour Code Guide
Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on Equity % 7.11.5-22.48.8-1.54.1-0.241.37
Op. Profit Mgn % 0.71.41.73.12.522.75.13.60
Net Profit Mgn % 1.50.3-2.40.7-0.20.7-0.11.20.42
Debt to Equity 34.87.57.702.11.81.72.2-
Working Cap Days 0291231229109992412552620
Cash Conv. Cycle 0145103891041021101071120

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.00%

Sales growth has been subdued in last 3 years 2.30%

Net Profit has been subdued in last 3 years -26.03%

Debt to equity has increased versus last 3 years average to 2.17

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - AKI India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 1.1
TTM Sales (₹ Cr.) 44.8 46.1
BVPS (₹.) 12.5 0
Reserves (₹ Cr.) 3 -
P/BV 2.73 0.00
PE 39.25 31.62
From the Market
52 Week Low / High (₹) 10.35 / 32.00
All Time Low / High (₹) 6.00 / 32.00
Market Cap (₹ Cr.) 35
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 29.7

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes

News

About AKI India Ltd

No data to display