Mitsu Chem Plast Ltd - Stock Valuation and Financial Performance

BSE: 540078 | NSE: | Plastic Products | Small Cap

Mitsu Chem Plast Share Price

159.70 -0.75 -0.47%
as on 26-Apr'24 10:53

DeciZen - make an informed investing decision on Mitsu Chem Plast

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Mitsu Chem Plast stock performance -

mw4me loader
P/E Ratio (SA):
23.57
Market Cap:
219.9 Cr.
52-wk low:
145
52-wk high:
222.2

Is Mitsu Chem Plast Ltd an attractive stock to invest in?

1. Is Mitsu Chem Plast Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mitsu Chem Plast Ltd is a below average quality company.

2. Is Mitsu Chem Plast Ltd undervalued or overvalued?

The key valuation ratios of Mitsu Chem Plast Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Mitsu Chem Plast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mitsu Chem Plast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mitsu Chem Plast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mitsu Chem Plast Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 11.1%9.1%10%10.8%11.6%9.5%9.8%13.7%13.4%13.1%-
Value Creation
Index
-0.2-0.4-0.3-0.2-0.2-0.3-0.30.00.0-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 79.987.988.894.2112125139178258309312
Sales YoY Gr.-10.1%1%6%19.2%11.1%11.1%28.7%44.5%19.9%-
Adj EPS 1.20.71.82.22.833.37.58.89.76.9
YoY Gr.--42.5%153.6%26.3%28.5%4.9%11.1%126%17.5%10.5%-
BVPS (₹) 7.789.411.718.121.424.331.94150.266.2
Adj Net
Profit
1.30.81.92.43.43.74.19.310.912.19
Cash Flow from Ops. 5.65.513.74.35.817.94.413.26.722-
Debt/CF from Ops. 5.36.92.685.9314.54.910.13.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.2%22.4%30.7%19.9%
Adj EPS 26.2%27.9%43.2%10.5%
BVPS23.1%22.6%27.4%22.6%
Share Price - 23.6% -0.2% -7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
147.417.319.619.415.214.526.624.121.311.8
Op. Profit
Mgn %
8.88.19.29.18.68.611.613108.38.2
Net Profit
Mgn %
1.60.92.22.63335.24.23.93
Debt to
Equity
33.732.71.622.11.61.31.2-
Working Cap
Days
1031031049210811311310910210749
Cash Conv.
Cycle
8279776682757676676411

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 30.65%

Net Profit is growing at healthy rate in last 3 years 43.15%

Return on Equity has declined versus last 3 years average to 11.80%

Debt to equity has increased versus last 3 years average to 1.23

Sales growth is not so good in last 4 quarters at 4.31%

Latest Financials - Mitsu Chem Plast Ltd.

Standalone Consolidated
TTM EPS (₹) 6.9 -
TTM Sales (₹ Cr.) 312 -
BVPS (₹.) 66.2 -
Reserves (₹ Cr.) 76 -
P/BV 2.44 -
PE 23.57 -
From the Market
52 Week Low / High (₹) 145.00 / 222.24
All Time Low / High (₹) 30.76 / 363.95
Market Cap (₹ Cr.) 220
Equity (₹ Cr.) 13.6
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Mitsu Chem Plast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mitsu Chem Plast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales80888994112125139178258309
Operating Expenses 73818186103114123155232284
Manufacturing Costs1091214192027324550
Material Costs56625961717976102161201
Employee Cost 25678911121417
Other Costs 554557991316
Operating Profit 7788101116232625
Operating Profit Margin (%) 8.8%8.1%9.2%8.9%8.6%8.5%11.4%12.9%10.0%8.2%
Other Income 1001000112
Interest 4544446667
Depreciation 1222224455
Exceptional Items 0000000000
Profit Before Tax 2133446141615
Tax 1011112453
Profit After Tax 2122344101212
PAT Margin (%) 2.0%0.9%2.1%2.6%3.1%2.9%2.9%5.4%4.5%3.8%
Adjusted EPS (₹)1.40.61.82.22.92.93.27.89.39.5
Dividend Payout Ratio (%)11%14%4%7%6%6%6%2%2%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 10101213222730405162
Share Capital 33344412121212
Reserves 7799182318283950
Minority Interest0000000000
Debt29363332325057545467
Long Term Debt13161513142828322938
Short Term Debt16201919182229232529
Trade Payables23544106111424
Others Liabilities 4677121416222928
Total Liabilities 465656566999109127148181

Fixed Assets

Gross Block272133374074808692108
Accumulated Depreciation801113151721253035
Net Fixed Assets20212224265759606272
CWIP 00004001010
Investments 0000001100
Inventories61079101112232932
Trade Receivables16201818222329294147
Cash Equivalents 1283322520
Others Assets332356591219
Total Assets 465656566999109127148181

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 65144618413722
PBT 2133446141615
Adjustment 466556109911
Changes in Working Capital -1-16-4-38-10-8-15-1
Tax Paid 00-1-1-1-1-1-2-3-4
Cash Flow From Investing Activity -4-3-4-4-7-30-8-8-3-27
Capex -4-3-2-4-7-30-7-6-5-28
Net Investments 000010-1-210
Others 00-10000000
Cash Flow From Financing Activity -1-2-5-62113-5-23
Net Proceeds from Shares 0000620000
Net Proceeds from Borrowing 30-201133706
Interest Paid -4-4-4-4-3-4-6-5-5-6
Dividend Paid 0000000000
Others 031-2-207-634
Net Cash Flow 015-51-1001-2
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)20.978.9120.0921.2520.1814.8714.0227.7525.420.83
ROCE (%)17.4813.2613.9915.0415.6112.1713.9520.0319.8516.82
Asset Turnover Ratio1.942.021.861.991.791.481.331.511.871.88
PAT to CFO Conversion(x)357224.511.30.581.83
Working Capital Days
Receivable Days66646659656668595052
Inventory Days26292926313130363736
Payable Days12172425193136292834

Mitsu Chem Plast Ltd Stock News

Mitsu Chem Plast Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mitsu Chem Plast on 26-Apr-2024 10:53 is ₹159.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 10:53 the market cap of Mitsu Chem Plast stood at ₹219.9.
The latest P/E ratio of Mitsu Chem Plast as of 26-Apr-2024 10:53 is 23.57.
The latest P/B ratio of Mitsu Chem Plast as of 26-Apr-2024 10:53 is 2.44.
The 52-week high of Mitsu Chem Plast is ₹222.2 and the 52-week low is ₹145.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mitsu Chem Plast is ₹312.2 ( Cr.) .

About Mitsu Chem Plast Ltd

The company was incorporated as Mitsu Chem Private Limited on September 23, 1988 under the Companies Act, 1956 bearing Registration No. 048925 and having its Registered Office in Mumbai, Maharashtra. The name of the Company was changed to Mitsu Chem Plast Private Limited vide special resolution dated May 11, 2016. Also, vide the same special resolution; the status of the company was changed to a public limited company. A fresh Certificate of Incorporation consequent upon change of name to Mitsu Chem Plast Limited was issued on June 08, 2016 by the Registrar of Companies, Mumbai.

The company’s blow moulded product portfolio consists of four major segments viz. Industrial Containers, Healthcare Furniture, Automotive components and Infrastructure Furniture. Its injection moulded product portfolio consists of Medical Devices and Accessories for Industrial Containers, Healthcare Furniture and Automotive components. Its products are manufactured under its brand “Mitsu” and the same are sold to various intermediary companies who, after minor value additions and / or modifications supply to various Automobile companies.

The company’s industrial packing products like open mouth / wide mouth drums, jerry cans, bottles and varied size containers are currently the preferred choice of some of the top Indian pharmaceutical companies and are also made of 100% food grade materials adhering to 21 CFR norms as per USFDA standards. Its end users include various national and international automobile companies, pharmaceutical & chemical companies, hospitals, and other corporate houses including National Peroxides, Galaxy Surfactants., Castrol India, Thermax, Cipla, Emcure Pharmaceuticals, Mylan India, Tata Ficosa and Tata Autocomp Systems, to name a few.

Business area of the company

The company is an ISO 9001:2008 and ISO TS/16494 (Unit - III) certified polymer based moulded products manufacturing company, engaged in the business of manufacturing and marketing of technically driven innovative products catering to growing industry segments like, Industrial Packaging Solutions, Lifestyle Products, Automotive Components, Healthcare Products, Infrastructure related products & Emergency Handling Solutions. Currently it operates three manufacturing units for manufacture of various polymer based moulded products.

Milestones

  • 1988: Incorporated under Companies Act, 1956 as Mitsu Chem Private Limited.
  • 1989: Acquired Plot No. N-84 at MIDC, Tarapur and commenced production of blow moulded and injection moulded plastic products at Unit – I in Tarapur.
  • 1990: Change in Promoters / Management of the Company.
  • 1995: Acquired Plot No. N-83 at MIDC, Tarapur in the name of one of its Group Company and used the same for manufacturing activities of the company.
  • 1999: Fresh agreement upon transfer of Plot No. N-83 in the name of the Company and fresh agreement of Plot No. N-84 upon submission of certificate of completion, entered into by MIDC, Tarapur.
  • 2001: Company received its first ISO Certification.
  • 2004: Product Patent received for ‘Mitsu Plastic Clamp’ under Design No. 195402.
  • 2006: Maiden Bonus Issue of the company via Capitalizing Rs 41 lakh.
  • 2007: Acquired Plot No. J-237 at MIDC, Tarapur for setting up Unit - II for the production of blow moulded plastic products.
  • 2012: Acquired manufacturing premises Khasra No. 60/4 at Rudrapur, Uttarakhand (on leasehold basis) for setting up Unit - III mainly for manufacturing of blow moulded and injection moulded automotive parts and health care products.
  • 2012: Acquired Office premises at 322-329 Gala Complex, Mulund, Mumbai for setting up of Registered Office.
  • 2013: Obtained possession of additional manufacturing of PE-14 at Sanand, GIDC, Gujarat for future expansion of its manufacturing activities.
  • 2014: Received ISO / TS 16949: 2009 for Blow and Injection Moulded Components like Rain Hood Plastic for Air Cleaner and Washer Bottles for Wiper Systems from TUV Rheinland, Germany.
  • 2015: Obtained the CE certification from Standards Certification Council for its blow moulded product of Spine Board.
  • 2015: Gross Revenue crosses more than Rs 100 crore.
  • 2016: Change in the name & status of the Company from Mitsu Chem Private Limited to Mitsu Chem Plast Limited.
  • 2016: Sub Division of the Face Value of the Equity Shares from Rs 100 to Rs 10 each.

 

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.