PBM Polytex Ltd - Stock Valuation and Financial Performance

BSE: 514087 | NSE: | Textile - Spinning | Small Cap

PBM Polytex Share Price

86.82 2.92 3.48%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on PBM Polytex

M-Cap below 100cr DeciZen not available

PBM Polytex stock performance -

mw4me loader
P/E Ratio (SA):
Market Cap:
59.7 Cr.
52-wk low:
52-wk high:

Is PBM Polytex Ltd an attractive stock to invest in?

1. Is PBM Polytex Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that PBM Polytex Ltd is a average quality company.

2. Is PBM Polytex Ltd undervalued or overvalued?

The key valuation ratios of PBM Polytex Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is PBM Polytex Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of PBM Polytex Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of PBM Polytex:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PBM Polytex Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 16.9%9.8%6.2%7.5%5.9%5.3%1.2%2.6%20%-0.3%-
Value Creation

Growth Parameters

Growth Parameters Colour Code Guide

Sales 232217192179197211171154255202191
Sales YoY Gr.--6.6%-11.3%-7.1%10.2%7.2%-19.1%-9.8%65.8%-20.8%-
YoY Gr.--48.5%-43%51.2%-17.9%-10.9%-81.7%147.3%918.8%-103.4%-
BVPS (₹) 112.9117.9122.6130.4136.5138.4148.6153.5186183.8173.7
Adj Net
Cash Flow from Ops. 2931.915.7-
Debt/CF from Ops. 10.70.8-


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.5%0.5%5.8%-20.8%
Adj EPS -171.7%-167.3%-194.6%-103.4%
Share Price 4.2% 2.2% 18.4% -4.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 5.78%

Sales growth is not so good in last 4 quarters at -10.49%

Latest Financials - PBM Polytex Ltd.

Standalone Consolidated
TTM EPS (₹) -10.2 -10.4
TTM Sales (₹ Cr.) 191 191
BVPS (₹.) 173.7 170.8
Reserves (₹ Cr.) 113 111
P/BV 0.50 0.51
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 71.70 / 114.35
All Time Low / High (₹) 3.05 / 199.00
Market Cap (₹ Cr.) 59.7
Equity (₹ Cr.) 6.9
Face Value (₹) 10
Industry PE 31.6

Management X-Ray of PBM Polytex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of PBM Polytex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 197.44196.07177.86167.66189.71203.75171.07147.88223.18200.69
Manufacturing Costs35.1335.7635.5532.4334.1035.1931.3127.3434.7230.14
Material Costs132.96130.01110.62106.11123.56130.77107.4494.36152.82138.81
Employee Cost 18.6319.3521.1419.7021.5324.0221.4519.2124.2423.15
Other Costs 10.7210.9610.559.4210.5213.7710.876.9711.408.60
Operating Profit 34.6920.7714.5411.067.177.26-0.256.1432.201.51
Operating Profit Margin (%) 14.9%9.6%7.6%6.2%3.6%3.4%-0.1%4.0%12.6%0.7%
Other Income 4.313.132.926.463.364.222.872.322.883.09
Interest 3.653.242.591.120.780.990.650.600.920.57
Depreciation 5.623.893.843.523.443.413.563.533.293.47
Exceptional Items 0000000000
Profit Before Tax 29.7216.7711.0212.876.327.08-1.594.3330.880.56
Profit After Tax 19.7010.596.769.917.144.57-0.273.14230.30
PAT Margin (%) 8.5%4.9%3.5%5.5%3.6%2.2%-0.2%2.0%9.0%0.1%
Adjusted EPS (₹)
Dividend Payout Ratio (%)10%46%36%25%40%11%0%33%12%0%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund 91.7595.8499.67106110.98112.50102.20105.57127.93126.40
Share Capital
Reserves 83.6287.7191.5497.87102.85104.3795.3298.69121.05119.52
Minority Interest0000000000
Long Term Debt17.579.246.093.631.1800000
Short Term Debt5.257.823.159.57413.980.260.210.300.36
Trade Payables4.595.446.386.523.654.027.672.6913.753.63
Others Liabilities 23.7826.5925.9522.0718.1817.5614.9027.6919.0816.83
Total Liabilities 142.94144.93141.24147.79137.99148.05125.03136.15161.08147.23

Fixed Assets

Gross Block152.96153152.24150.50150.93152.02152.50152.95153.50154.65
Accumulated Depreciation90.4792.6694.2895.5597.0698.72101.76105.07103.36102.50
Net Fixed Assets62.4960.3457.9654.9553.8753.3050.7347.8950.1552.16
Investments 5.4624.4523.6320.4714.1433.2612.552.934.454.51
Trade Receivables7.287.935.778.807.7913.829.879.9714.0317.80
Cash Equivalents 0.702.673.015.943.865.951.228.876.0123.40
Others Assets8.447.457.435.6665.135.545.4212.2712.74
Total Assets 142.94144.93141.24147.79137.99148.05125.03136.15161.08147.23

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity 29.0331.8515.65-1.144.0922.562.42-1.894.2723.49
PBT 29.7216.7711.0212.816.327.08-1.594.3330.880.56
Changes in Working Capital 417.445.36-9.63-3.1312.130.42-8.29-19.9821.11
Tax Paid -10.16-6.16-4.40-3.44-2.70-2.66-1.08-0.95-8.67-0.47
Cash Flow From Investing Activity -8.35-21.22-0.674.745.51-23.6319.029.77-4.51-2.64
Capex -8.35-2.22-1.49-0.59-1.83-2.62-0.61-0.68-6.16-4.26
Net Investments 0-18.990.825.216.70-21.3819.4010.460.531.36
Others 0000.120.640.370.22-
Cash Flow From Financing Activity -23.59-8.67-14.63-0.74-11.733.13-26.17-0.81-1.99-3.43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.61-8.31-3.14-3.15-2.46-2.46-1.18000
Interest Paid 000-1.14-0.81-0.99-0.65-0.61-0.92-0.57
Dividend Paid -1.63-2.03-5.87-2.86-2.90-3.40-0.53-0.04-1.06-2.84
Others -23.581.68-5.636.42-5.579.98-23.82-0.15-0.01-0.02
Net Cash Flow -2.911.970.342.87-2.132.06-4.737.07-2.2217.42
ROE (%)23.711.296.919.646.584.09-0.253.0319.70.23
ROCE (%)27.4816.9411.8911.985.916.56-0.824.7427.170.89
Asset Turnover Ratio1.611.511.351.241.381.481.251.181.721.31
PAT to CFO Conversion(x)1.473.012.32-0.120.574.94N/A-0.60.1978.3
Working Capital Days
Receivable Days13131315151925241729
Inventory Days948481979677871269699
Payable Days11142022151120202023

PBM Polytex Ltd Stock News

PBM Polytex Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of PBM Polytex on 12-Apr-2024 16:59 is ₹86.82.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of PBM Polytex stood at ₹59.72.
The latest P/E ratio of PBM Polytex as of 12-Apr-2024 16:59 is 0.00.
The latest P/B ratio of PBM Polytex as of 12-Apr-2024 16:59 is 0.50.
The 52-week high of PBM Polytex is ₹114.3 and the 52-week low is ₹71.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PBM Polytex is ₹191.1 ( Cr.) .

About PBM Polytex Ltd

PBM Polytex was incorporated  on November 24, 1919 under the name and style of 'The Petlad Bulakhidas Mills Co. Ltd.'. The management of the Company was taken over by 'The House of Patodia's in 1978 and the name of the Company was changed to PBM Polytex. Subsequent to the takeover, extensive modernization of the mills was effected. Company's factory building were repaired and additional buildings constructed. Plant & Machinery were gradually replaced with latest machinery through fifteen major modernization programs during the past twenty years.

The Company has installed indigenous as well as imported machinery sourced from world class manufacturers like Lakshmi Machine Works Ltd. Coimbatore, Luwa Switzerland, Vouk Italy, Schlafhorst Germany, Zellweger Uster Switzerland and Murata Japan.

The Company has also diversified into texturising and twisting of filament yarn and set up texturising and twisting capacity division at Silvassa in the Union Territory of Dadara and Nagar Haveli.

In their quest for perfection and also to meet the ever-increasing demands they commissioned their second plant in 1992, PBM Unit # 2, i.e. BLP Super Spinners. The company's plant, spread out over sprawling 20 acres at the Boregaon in Chhindwara district in Madhya Pradesh near Nagpur, is one of the most sophisticated in its class in the country.

Product range of the company includes:

PBM manufactures a wide range of products from Ne 24’s to Ne 80’s, both single and TFO doubled yarns from as many as 25 raw material mixes. Besides Indigenous raw cotton like DCH 32, MCU 5, Shankar 6 and MECH.

Its specially selected imported varieties includes Egyptian Giza, USA Pima, USA SJV, Israel Pima, Peruvian PIMA, Sudan VS, Californian Acala SJV, Colombia, Acala, Australian, Central American SJV, West African and Turkish.

Achievements/ recognition:

  • ISO 9001 certification
  • Certificate of Appreciation for Export Achievement
  • Awards by TEXPROCIL
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.