What is Rajvir Industries share price return in the past 10 years?

Rajvir Industries Ltd share price has declined -19% annually (CAGR) over the past ten years.

Rajvir Industries Ltd - Stock Valuation and Financial Performance

Name: Rajvir Industries
Brand: Rajvir Industries

BSE: 532665 | NSE: RAJVIR | Textile - Spinning | Small Cap

Place order

Rajvir Industries Share Price

₹5.70 0.00 0.00%
as on 11-Mar'24 16:59

DeciZen - make an informed investing decision on Rajvir Industries

Based on:

Data

M-Cap below 100cr DeciZen not available

Rajvir Industries stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

2.3 Cr.

52-wk low:

5.2

52-wk high:

Is Rajvir Industries Ltd an attractive stock to invest in?

1. Is Rajvir Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rajvir Industries Ltd is a average quality company.

2. Is Rajvir Industries Ltd undervalued or overvalued?

The key valuation ratios of Rajvir Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Rajvir Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajvir Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rajvir Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
ROCE % ⓘ	11.6%	6.8%	10.2%	-1.6%	1.5%	2.9%	0.8%	-6.3%	-21.6%	-23.9%	-
Value Creation Index ⓘ	-0.2	-0.5	-0.3	-1.1	-0.9	-0.8	-0.9	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	275	302	288	199	102	173	171	93.7	57.9	33.9	18
Sales YoY Gr.	-	9.9%	-4.4%	-30.9%	-49%	69.9%	-1.3%	-45.1%	-38.2%	-41.4%	-
Adj EPS ⓘ	45.9	-14.6	10.8	-64.6	-38.9	-22.6	-32.9	-62.5	-100.1	-84.5	-93.2
YoY Gr.	-	-131.7%	NA	-696.4%	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	176.4	145	159.7	97.1	55.6	39.7	10.9	-51.8	-152.4	-234.4	0
Adj Net Profit ⓘ	13.9	-4.4	3.3	-19.6	-11.8	-9	-13.1	-25	-40	-33.7	-37
Cash Flow from Ops. ⓘ	19.3	16.2	10.7	27.2	-70.9	23.5	27.9	13	20.6	31.6	-
Debt/CF from Ops. ⓘ	10.4	10.4	13.1	5.3	-2.6	7.6	6.5	12.7	7.7	5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-20.7%	-19.7%	-41.6%	-41.4%
Adj EPS ⓘ	-207%	NA	NA	NA
BVPSⓘ	-203.2%	-233.3%	-377.8%	NA
Share Price	-19%	-16.7%	-18.6%	-10%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
Return on Equity % ⓘ	29.3	-8.5	6.1	-40.4	-36.1	-34.9	-88.4	305.6	98	43.7	79.6
Op. Profit Mgn % ⓘ	19.1	12	13.8	-3.8	13.5	9.7	5.8	0.4	-29.4	-24.4	-86.1
Net Profit Mgn % ⓘ	5.1	-1.5	1.1	-9.8	-11.6	-5.2	-7.7	-26.7	-69.1	-99.4	-206.6
Debt to Equity ⓘ	3.7	3.3	2.4	3.7	6.9	7.1	41.4	-8	-2.6	-1.7	-
Working Cap Days ⓘ	164	157	165	222	374	239	246	551	1,025	1,598	1,327
Cash Conv. Cycle ⓘ	84	85	56	38	103	92	73	67	38	-71	-876

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 79.60%

Sales growth has been subdued in last 3 years -41.61%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -52.51%

Latest Financials - Rajvir Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-93.2	2.5
TTM Sales (₹ Cr.)	18	163
BVPS (₹.) ⓘ	0	0
Reserves (₹ Cr.) ⓘ	-123	36
P/BV ⓘ	0.00	0.00
PE ⓘ	0.00	2.28

From the Market
52 Week Low / High (₹)	5.17 / 6.02
All Time Low / High (₹)	5.17 / 355.00
Market Cap (₹ Cr.)	2.3
Equity (₹ Cr.)	4
Face Value (₹)	10
Industry PE ⓘ	32.1

Management X-Ray of Rajvir Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

69.27

* Pledged shares as % of Promoter's holding (%)

Valuation of Rajvir Industries

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Rajvir Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Sales	274.61	301.76	288.40	199.20	101.66	172.76	170.52	93.65	57.88	33.94
Operating Expenses ⓘ	222.30	265.57	248.60	206.79	87.96	155.96	160.58	93.34	75.13	42.84
Manufacturing Costs	33.79	37.41	48.54	36.15	19.21	30.64	26.98	12.51	8.83	6.10
Material Costs	153.71	187.35	155.57	138.11	41.67	86.08	95.50	54.75	47.66	20.99
Employee Cost	19.49	22.53	24.51	18.94	15.29	23.14	21.53	15.35	11.38	8.82
Other Costs ⓘ	15.31	18.28	19.98	13.58	11.79	16.11	16.56	10.73	7.26	6.94
Operating Profit ⓘ	52.31	36.19	39.80	-7.59	13.70	16.79	9.94	0.32	-17.25	-8.90
Operating Profit Margin (%)	19.0%	12.0%	13.8%	-3.8%	13.5%	9.7%	5.8%	0.3%	-29.8%	-26.2%
Other Income ⓘ	1.22	2.50	2.87	14.45	1.20	1.51	1.08	0.57	0.26	1.56
Interest ⓘ	21.62	29.31	25.58	23.73	21.18	21.52	20.95	20.74	19.58	20.41
Depreciation ⓘ	11.22	12.19	11.91	11.91	10.18	9.40	9.15	3.23	2.79	2.60
Exceptional Items ⓘ	0	-8.60	0	0	0	3.38	0	0	0	1.89
Profit Before Tax ⓘ	20.69	-11.41	5.18	-28.79	-16.45	-9.25	-19.07	-23.08	-39.37	-28.46
Tax ⓘ	6.41	-1.87	0.70	-9.77	-4.81	-2.83	-6.14	1.89	0.76	4.38
Profit After Tax	14.28	-9.54	4.48	-19.01	-11.64	-6.42	-12.93	-24.97	-40.13	-32.84
PAT Margin (%)	5.2%	-3.2%	1.6%	-9.5%	-11.5%	-3.7%	-7.6%	-26.7%	-69.3%	-96.8%
Adjusted EPS (₹)	47.1	-31.4	14.8	-62.6	-38.4	-16.1	-32.4	-62.5	-100.0	-82.2
Dividend Payout Ratio (%)	9%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Equity and Liabilities
Shareholders Fund	53.80	50.50	57.98	38.96	26.38	25.34	4.37	-20.70	-60.87	-93.64
Share Capital ⓘ	3.04	9.54	12.54	12.54	12.54	13.49	3.99	3.99	3.99	3.99
Reserves ⓘ	50.76	40.96	45.44	26.43	13.84	11.85	0.37	-24.70	-64.86	-97.63
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	173.55	141.09	118.99	116.01	175.66	167.23	162.90	145.38	126.12	109.19
Long Term Debt	91.24	70.23	50.60	37.39	131.93	119.28	114.20	86.77	67.80	50.87
Short Term Debt	82.31	70.86	68.38	78.62	43.73	47.95	48.70	58.61	58.32	58.32
Trade Payables	36.43	36.11	76.26	52.74	32.86	36.73	39.24	29.27	28.44	29.30
Others Liabilities ⓘ	62.08	78.34	60.84	56.66	26.91	31.57	34.03	53.09	89.89	129.46
Total Liabilities ⓘ	325.86	306.04	314.06	264.37	261.81	260.87	240.54	207.04	183.58	174.31
Fixed Assets
Gross Block	248.98	259.47	261.46	262.16	262.29	262.16	262.76	118.50	118.47	118.49
Accumulated Depreciation	68.54	80.99	92.80	104.71	116.21	125.08	134.01	84.83	87.55	90.16
Net Fixed Assetsⓘ	180.43	178.48	168.65	157.45	146.08	137.07	128.75	33.68	30.91	28.34
CWIP ⓘ	0.37	0.16	0.20	0.31	0.34	0.47	0.39	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	98.44	81.71	90.10	53.60	66.35	71.12	61.02	38.89	19.33	14.41
Trade Receivables	19.51	18.60	22.55	8.90	12.38	12.07	9.47	5.06	4.06	2.96
Cash Equivalents	5.41	6.92	5.61	4.25	9.17	2.92	1.88	0.28	0.82	0.55
Others Assetsⓘ	21.68	20.18	26.95	39.87	27.50	37.21	39.04	129.13	128.45	128.05
Total Assets ⓘ	325.86	306.04	314.06	264.37	261.81	260.87	240.54	207.04	183.58	174.31

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Cash Flow From Operating Activity ⓘ	19.26	16.17	10.70	27.18	-70.85	23.53	27.90	13.04	20.61	31.55
PBT ⓘ	20.69	-2.81	5.18	-28.79	-16.45	-12.63	-3.82	-20.07	-36.37	-25.55
Adjustment ⓘ	32.86	41.50	37.48	35.64	31.36	30.93	27.40	21.46	19.75	20.71
Changes in Working Capital ⓘ	-12.67	15.39	-6.38	20.33	-85.75	1.85	16.94	14.82	40.21	39.29
Tax Paid ⓘ	0	0	0	0	0	0	0.07	-0.03	0.02	0.01
Cash Flow From Investing Activity ⓘ	-6.09	-10.28	-2.12	-3.65	3.44	4.31	-0.59	0.76	0.18	0.10
Capex	-6.09	-10.49	-2.12	-0.70	-0.17	-0.39	-1.04	0.36	-0.03	-0.03
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0.21	0	-2.95	3.62	4.71	0.46	0.40	0.21	0.12
Cash Flow From Financing Activityⓘ	-9.92	-4.39	-9.89	-27.17	73.92	-34.17	-29.09	-24.92	-19.88	-31.92
Net Proceeds from Shares ⓘ	0	6.50	3	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.95	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	-23.73	-2.13	-21.52	-18.38	-18.06	-16.88	-17.70
Dividend Paid ⓘ	-0.61	0	0	0	0	0	0	0	0	0
Others ⓘ	-8.36	-10.89	-12.89	-3.44	76.05	-12.65	-10.71	-6.86	-2.99	-14.22
Net Cash Flow ⓘ	3.25	1.51	-1.31	-3.64	6.51	-6.32	-1.78	-11.12	0.91	-0.27

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Ratios
ROE (%)	30.32	-19.56	9.68	-48.79	-50.25	-39.21	-127.97	N/A	N/A	N/A
ROCE (%)	16.86	7.59	14.78	-2.65	2.42	5.96	0.96	N/A	N/A	N/A
Asset Turnover Ratio	0.88	0.96	0.93	0.69	0.39	0.66	0.68	0.42	0.3	0.19
PAT to CFO Conversion(x)	1.35	N/A	2.39	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	24	23	26	29	38	26	23	28	29	38
Inventory Days	112	109	109	132	215	145	141	195	184	181
Payable Days	78	71	132	170	375	148	145	228	221	502

Rajvir Industries Ltd Stock News

Rajvir Industries Ltd FAQs

What is the share price of Rajvir Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Rajvir Industries on 11-Mar-2024 16:59 is ₹5.70.

What is the market cap of Rajvir Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Mar-2024 16:59 the market cap of Rajvir Industries stood at ₹2.28.

What is the P/E ratio of Rajvir Industries?

The latest P/E ratio of Rajvir Industries as of 11-Mar-2024 16:59 is 0.00.

What is the P/B ratio of Rajvir Industries?

The latest P/B ratio of Rajvir Industries as of 11-Mar-2024 16:59 is 0.00.

What is the 52-week high and low of Rajvir Industries?

The 52-week high of Rajvir Industries is ₹6.02 and the 52-week low is ₹5.17.

What is the TTM revenue of Rajvir Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajvir Industries is ₹18.01 ( Cr.) .

About Rajvir Industries Ltd

With a humble beginning of a mere 6000 spindles in 1962 to a 120,000-spindle facility now, Rajvir Industries Limited has nurtured a single minded devotion at work: To exceed the customers expectation in terms of quality, choice of products and service. This has been achieved through sophisticated manufacturing methods, a team of involved and dedicated personnel, well-coordinated operations and ruthless quality checks. The results: today it is hailed as one of the trend-setting cotton spinning firms in India that has left indelible impressions on the consumers mind across the world.

With over a three and half million pounds of yarn manufactured every month, itâ€™s a collective passion to produce nothing but the best in the world and deliver the same in no less than a record time.In line with the current trends and changing scenario Rajvir now has begun production of organic cotton yarn products which include 100% organic cot, organic cot in blends with Indian cot (5%, 10%, 15% & 20%) and organic cotton in blends with modal / viscose / poly.

Small wonder that today Rajvir Industries has a huge library of over 6000 mÃ©lange/heather shades and a range that encompasses everything from 100% cotton/organic/fair-trade, combed yarns, blended yarns (polyester, viscose, modal, spun silk and flame retardant) mÃ©lange/ heather yarns, modal yarns, synthetic yarns and cheese dyed yarns.

Product range of the company includes: