SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rajvir Industries Ltd (RAJVIR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532665 NSE: RAJVIR Textile - Spinning | Small Cap | Rajvir Industries Share Price

₹7.51 0.00 (0.00%)

As on 01-Jun'26 16:59

Rajvir Industries Ltd (RAJVIR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532665 NSE: RAJVIR Textile - Spinning | Small Cap | Rajvir Industries Share Price

₹7.51 0.00 (0.00%)

As on 01-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹7.5
52-Week Low / High
₹8 / 12
TTM EPS
₹-93.2
TTM Sales
₹18 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
21.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.17
In line with its 5-year historical median
EV/EBITDA
-6.60
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
In line with industry median
Return on Capital Employed (ROCE)
-9.90%
Underperforms industry median
Return on Assets (ROA)
-18.35%
Operating Profit Margin
-24.4%
Net Profit Margin
-96.76%
Gross Profit Margin
-81.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-41.36%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
74.94%
Pledged shares (%) of Promoter's holding (%)
69.27%
Reserves
₹-123 Cr.
Equity
₹4 Cr.
Face Value
₹10
All Time Low / High
₹5.17 / 355.00

Rajvir Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Rajvir Industries Ltd a good quality company?
Rajvir Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Rajvir Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Rajvir Industries Ltd vs industry peers?
Rajvir Industries Ltd revenue CAGR is -19.70%, compared to the industry median CAGR of 1.47%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Rajvir Industries Ltd?
Promoters hold 74.94% of the Rajvir Industries Ltd, with 69.27% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Rajvir Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -16% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajvir Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 16.9%7.6%14.8%-2.7%2.4%6%1%-1.4%-16.3%-9.9%-
Value Creation
Index
0.2-0.50.1-1.2-0.8-0.6-0.9NANANA-

Growth Parameters

Sales 27530228819910217317193.757.933.918
Sales YoY Gr.-9.9%-4.4%-30.9%-49%69.9%-1.3%-45.1%-38.2%-41.4%-
Adj EPS 45.9-14.610.8-64.6-38.9-22.6-32.9-62.5-100.1-84.5-93.2
YoY Gr.--131.7%NA-696.4%NANANANANANA-
BVPS (₹) 176.4145159.797.155.639.710.9-51.8-152.4-234.40
Adj Net
Profit
13.9-4.43.3-19.6-11.8-9-13.1-25-40-33.7-37
Cash Flow from Ops. 19.316.210.727.2-70.923.527.91320.631.6-
Debt/CF from Ops. 10.410.413.15.3-2.67.66.512.77.75-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -20.7%-19.7%-41.6%-41.4%
Adj EPS -207%NANANA
BVPS-203.2%-233.3%-377.8%NA
Share Price -16.8% -5.6% 7.7% -38.6%

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
29.3-8.56.1-40.4-36.1-34.9-88.4305.69843.779.6
Op. Profit
Mgn %
19.11213.8-3.813.59.75.80.4-29.4-24.4-86.1
Net Profit
Mgn %
5.1-1.51.1-9.8-11.6-5.2-7.7-26.7-69.1-99.4-206.6
Debt to
Equity
3.73.32.43.76.97.141.4-8-2.6-1.7-
Working Cap
Days
1641571652223742392465511,0251,5981,327
Cash Conv.
Cycle
8485563810392736738-71-876

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales274.61301.76288.40199.20101.66172.76170.5293.6557.8833.94
Operating Expenses + 222.30265.57248.60206.7987.96155.96160.5893.3475.1342.84
Manufacturing Costs33.7937.4148.5436.1519.2130.6426.9812.518.836.10
Material Costs153.71187.35155.57138.1141.6786.0895.5054.7547.6620.99
Employee Cost 19.4922.5324.5118.9415.2923.1421.5315.3511.388.82
Other Costs 15.3118.2819.9813.5811.7916.1116.5610.737.266.94
Operating Profit 52.3136.1939.80-7.5913.7016.799.940.32-17.25-8.90
Operating Profit Margin (%) 19.0%12.0%13.8%-3.8%13.5%9.7%5.8%0.3%-29.8%-26.2%
Other Income + 1.222.502.8714.451.201.511.080.570.261.56
Exceptional Items 0-8.600003.380001.89
Interest 21.6229.3125.5823.7321.1821.5220.9520.7419.5820.41
Depreciation 11.2212.1911.9111.9110.189.409.153.232.792.60
Profit Before Tax 20.69-11.415.18-28.79-16.45-9.25-19.07-23.08-39.37-28.46
Tax 6.41-1.870.70-9.77-4.81-2.83-6.141.890.764.38
Profit After Tax 14.28-9.544.48-19.01-11.64-6.42-12.93-24.97-40.13-32.84
PAT Margin (%) 5.2%-3.2%1.6%-9.5%-11.5%-3.7%-7.6%-26.7%-69.3%-96.8%
Adjusted EPS (₹)47.1-31.414.8-62.6-38.4-16.1-32.4-62.5-100.0-82.2
Dividend Payout Ratio (%)8.50%0%0%0%0%0%0%0%0%0%

Valuation of Rajvir Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 53.8050.5057.9838.9626.3825.344.37-20.70-60.87-93.64
Share Capital 3.049.5412.5412.5412.5413.493.993.993.993.99
Reserves 50.7640.9645.4426.4313.8411.850.37-24.70-64.86-97.63
Debt +173.55141.09118.99116.01175.66167.23162.90145.38126.12109.19
Long Term Debt91.2470.2350.6037.39131.93119.28114.2086.7767.8050.87
Short Term Debt82.3170.8668.3878.6243.7347.9548.7058.6158.3258.32
Minority Interest0000000000
Trade Payables36.4336.1176.2652.7432.8636.7339.2429.2728.4429.30
Others Liabilities 62.0878.3460.8456.6626.9131.5734.0353.0989.89129.46
Total Liabilities 325.86306.04314.06264.37261.81260.87240.54207.04183.58174.31

Fixed Assets

Net Fixed Assets +180.43178.48168.65157.45146.08137.07128.7533.6830.9128.34
Gross Block248.98259.47261.46262.16262.29262.16262.76118.50118.47118.49
Accumulated Depreciation68.5480.9992.80104.71116.21125.08134.0184.8387.5590.16
CWIP 0.370.160.200.310.340.470.39000
Investments 0000000000
Inventories98.4481.7190.1053.6066.3571.1261.0238.8919.3314.41
Trade Receivables19.5118.6022.558.9012.3812.079.475.064.062.96
Cash Equivalents 5.416.925.614.259.172.921.880.280.820.55
Others Assets 21.6820.1826.9539.8727.5037.2139.04129.13128.45128.05
Total Assets 325.86306.04314.06264.37261.81260.87240.54207.04183.58174.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + 19.2616.1710.7027.18-70.8523.5327.9013.0420.6131.55
PBT 20.69-2.815.18-28.79-16.45-12.63-3.82-20.07-36.37-25.55
Adjustment 32.8641.5037.4835.6431.3630.9327.4021.4619.7520.71
Changes in Working Capital -12.6715.39-6.3820.33-85.751.8516.9414.8240.2139.29
Tax Paid 0000000.07-0.030.020.01
Cash Flow From Investing Activity + -6.09-10.28-2.12-3.653.444.31-0.590.760.180.10
Capex -6.09-10.49-2.12-0.70-0.17-0.39-1.040.36-0.03-0.03
Net Investments 0000000000
Others 00.210-2.953.624.710.460.400.210.12
Cash Flow From Financing Activity + -9.92-4.39-9.89-27.1773.92-34.17-29.09-24.92-19.88-31.92
Net Proceeds from Shares 06.5030000000
Net Proceeds from Borrowing -0.95000000000
Interest Paid 000-23.73-2.13-21.52-18.38-18.06-16.88-17.70
Dividend Paid -0.61000000000
Others -8.36-10.89-12.89-3.4476.05-12.65-10.71-6.86-2.99-14.22
Net Cash Flow 3.251.51-1.31-3.646.51-6.32-1.78-11.120.91-0.27

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)30.32-19.569.68-48.79-50.25-39.21-127.97N/AN/AN/A
ROCE (%)16.867.5914.78-2.652.425.960.96N/AN/AN/A
Asset Turnover Ratio0.880.960.930.690.390.660.680.420.30.19
PAT to CFO Conversion(x)1.35N/A2.39N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2423.102628.8038.2025.8023.1028.3028.8037.70
Inventory Days112.20109108.70131.70215.30145.20141.40194.70183.60181.50
Payable Days77.6070.70131.80170.50375147.50145.20228.40221502.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *69.2769.2769.2769.2769.2769.2769.2769.2769.2769.27
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rajvir Industries Ltd FAQs

The current trading price of Rajvir Industries on 01-Jun-2026 16:59 is ₹7.51.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2026 the market cap of Rajvir Industries stood at ₹3.00 Cr

The latest P/E ratio of Rajvir Industries as of 31-May-2026 is 0.00.

The latest P/B ratio of Rajvir Industries as of 31-May-2026 is 0.00.

The 52-week high of Rajvir Industries is ₹11.63 and the 52-week low is ₹7.51.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajvir Industries is ₹18.01 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rajvir Industries Ltd is a average quality company.

The key valuation ratios of Rajvir Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajvir Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Rajvir Industries Ltd

With a humble beginning of a mere 6000 spindles in 1962 to a 120,000-spindle  facility now, Rajvir Industries Limited has nurtured a single minded devotion at work: To exceed the customers expectation in terms of quality, choice of products and service. This has been achieved through sophisticated manufacturing methods, a team of involved and dedicated personnel, well-coordinated operations and ruthless quality checks. The results: today it is hailed as one of the trend-setting cotton spinning firms in India that has left indelible impressions on the consumers mind across the world.

With over a three and half million pounds of yarn manufactured every month, it’s a collective passion to produce nothing but the best in the world and deliver the same in no less than a record time.In line with the current trends and changing scenario Rajvir now has begun production of organic cotton yarn products which include 100% organic cot, organic cot in blends with Indian cot (5%, 10%, 15% & 20%) and organic cotton in blends with modal / viscose / poly.

Small wonder that today Rajvir Industries has a huge library of over 6000 mélange/heather shades and a range that encompasses everything from 100% cotton/organic/fair-trade, combed yarns, blended yarns (polyester, viscose, modal, spun silk and flame retardant) mélange/ heather yarns, modal yarns, synthetic yarns and cheese dyed yarns.

Product range of the company includes:

  • Cotton and Cotton Blends
  • Melange Synthetic
  • Modal Dyed Products
  • Compact Yarn
  • Silk Product
  • Wool
  • Flame Retardent

Achievements/ recognition:-

  • Control Union Certification
  • Birla Cellulose Model Certification
  • Birla Cellulose Excel Certification
  • Birla Cellulose Fairtrade Certification
  • Supima Certification
  • Protex Certification
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×