Valson Industries Ltd (530459) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530459 | NSE: | Textile - Spinning | Small Cap

Valson Industries Share Price

25 0.00 0.00%
as on 04-Dec'25 16:59

Valson Industries Ltd (530459) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530459 | NSE: | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Valson Industries

Based on:

M-Cap below 100cr DeciZen not available

Valson Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
28.00
Market Cap:
19.2 Cr.
52-wk low:
22.3
52-wk high:
36.6

Is Valson Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Valson Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Valson Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19%12.4%11.4%8.3%4%-8.8%-0.3%4.1%4.3%4.5%-
Value Creation
Index
0.4-0.1-0.2-0.4-0.7-1.6-1.0-0.7-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 91.698.498.310591.663.5114130125130126
Sales YoY Gr.-7.4%-0.1%6.7%-12.7%-30.6%80%14.1%-4.5%4.7%-
Adj EPS 2.83.132.80.7-6.6-1.80.21.20.70.9
YoY Gr.-10.4%-3.6%-7.1%-73.7%-1008.2%NANA582.4%-39.7%-
BVPS (₹) 35.138.14041.741.535.133.733.835.136.136.4
Adj Net
Profit
2.12.42.32.10.6-5.1-1.40.10.90.51
Cash Flow from Ops. 3.72.85.31.95.10.10.51.93.45.3-
Debt/CF from Ops. 1.41.91.65.62.415133.78.65.12.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4%7.3%4.5%4.7%
Adj EPS -14.3%-0.8%NA-39.7%
BVPS0.3%-2.7%2.4%2.8%
Share Price -4.7% 12.3% 1.4% -16.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.58.57.76.81.8-17.3-5.20.53.422.5
Op. Profit
Mgn %
5.66.26.65.74.6-1.61.83.33.13.13.1
Net Profit
Mgn %
2.32.42.320.6-8-1.20.10.70.40.5
Debt to
Equity
0.20.20.30.30.40.50.60.60.60.50.2
Working Cap
Days
66606065801147271747440
Cash Conv.
Cycle
2322233043663637454515

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Valson Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 126 -
BVPS (₹.) 36.4 -
Reserves (₹ Cr.) 20 -
P/BV 0.69 -
PE 28.00 -
From the Market
52 Week Low / High (₹) 22.32 / 36.60
All Time Low / High (₹) 4.38 / 53.90
Market Cap (₹ Cr.) 19.2
Equity (₹ Cr.) 7.7
Face Value (₹) 10
Industry PE 19.8

Management X-Ray of Valson Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Valson Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Valson Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales91.6398.3998.28104.8291.5563.53114.35130.45124.58130.38
Operating Expenses 86.4692.2691.8498.8787.3164.55112.33126.54120.70126.32
Manufacturing Costs16.1616.7017.021715.9712.6419.3124.4924.9525.90
Material Costs50.8158.1756.3563.6153.6639.5875.1381.8276.2081.70
Employee Cost 10.3211.4813.6613.3613.058.4211.5614.2614.2412.96
Other Costs 9.175.914.824.904.633.926.325.975.315.75
Operating Profit 5.176.136.445.954.24-1.022.023.913.884.06
Operating Profit Margin (%) 5.6%6.2%6.5%5.7%4.6%-1.6%1.8%3.0%3.1%3.1%
Other Income 3.750.610.640.480.560.380.670.520.540.46
Interest 0.800.600.620.921.141.231.221.341.411.41
Depreciation 2.762.632.883.073.083.112.822.732.562.60
Exceptional Items 0000000000
Profit Before Tax 5.353.513.582.450.58-4.98-1.350.360.460.51
Tax 1.431.081.200.26-0.130.02-0.180.34-0.52-0.10
Profit After Tax 3.922.442.372.190.71-5-1.170.020.980.61
PAT Margin (%) 4.3%2.5%2.4%2.1%0.8%-7.9%-1.0%0.0%0.8%0.5%
Adjusted EPS (₹)5.13.23.12.90.9-6.5-1.50.01.30.8
Dividend Payout Ratio (%)20%31%32%35%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 26.8529.1730.6231.9131.7626.8525.7925.8726.9127.67
Share Capital 7.667.667.667.667.667.667.667.667.667.66
Reserves 19.1921.5122.9624.2524.1019.1918.1318.2119.2520.01
Minority Interest0000000000
Debt3.305.307.8010.0310.6812.9714.1315.3015.9013.36
Long Term Debt1.890.853.443.715.955.205.905.377.717.13
Short Term Debt1.414.444.366.324.727.768.249.938.196.23
Trade Payables4.625.335.905.744.245.158.045.494.297.48
Others Liabilities 8.715.696.846.767.648.048.328.598.028.43
Total Liabilities 43.4845.4851.1754.4354.3153.0156.2855.2655.1256.94

Fixed Assets

Gross Block47.4331.7038.7841.4945.7970.8168.3769.0850.0550.77
Accumulated Depreciation21.932.635.518.5711.6639.3639.3741.1921.3823.29
Net Fixed Assets 25.5129.0733.2732.9134.1331.4528.9927.8928.6727.48
CWIP 0.050.190.250.440.120.201.680.410.240
Investments 0000000000
Inventories4.634.394.697.698.438.9311.0511.5712.0513.22
Trade Receivables6.457.198.068.567.257.288.549.367.9711.16
Cash Equivalents 0.820.870.640.580.511.370.291.281.321.39
Others Assets 6.013.784.264.243.883.785.714.764.883.68
Total Assets 43.4845.4851.1754.4354.3153.0156.2855.2655.1256.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.682.785.311.945.100.100.471.903.355.31
PBT 5.353.513.582.450.58-4.98-1.350.360.460.51
Adjustment 0.462.643.223.513.914.073.663.863.653.70
Changes in Working Capital -0.61-2.01-0.42-3.290.741-1.84-2.31-0.751.1
Tax Paid -1.52-1.36-1.06-0.73-0.1400000
Cash Flow From Investing Activity 1.49-3.43-6.43-2.45-3.68-0.29-1.80-0.16-2.64-1.14
Capex 5.33-6.37-7.17-2.89-3.97-0.49-1.84-0.35-3.15-1.18
Net Investments -0.43-0.030.150.050.130.080.050.01-0.04-0.04
Others -3.412.970.590.400.160.12-00.190.550.08
Cash Flow From Financing Activity -5.290.661.040.49-1.351.140.30-0.75-0.72-4.14
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2.04-1.021.910.170.88-1.12-0.14-0.620.98-0.87
Interest Paid -0.71-0.43-0.55-0.81-1.08-1.15-1.14-1.29-1.34-1.35
Dividend Paid -0.77-0.77-0.77-0.77-0.7700000
Others -1.772.880.441.90-0.393.411.581.16-0.36-1.91
Net Cash Flow -0.120.02-0.07-0.020.060.94-1.030.99-0.010.04

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.458.717.937.012.22-17.07-4.450.073.722.22
ROCE (%)19.0212.3611.438.253.95-8.81-0.314.054.334.47
Asset Turnover Ratio2.12.222.031.991.681.182.092.342.262.33
PAT to CFO Conversion(x)0.941.142.240.897.18N/AN/A953.428.7
Working Capital Days
Receivable Days27252829324225252527
Inventory Days17171722325032323535
Payable Days34313633344332302326

Valson Industries Ltd Stock News

Valson Industries Ltd FAQs

The current trading price of Valson Industries on 04-Dec-2025 16:59 is ₹25.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of Valson Industries stood at ₹19.15.
The latest P/E ratio of Valson Industries as of 03-Dec-2025 is 28.00.
The latest P/B ratio of Valson Industries as of 03-Dec-2025 is 0.69.
The 52-week high of Valson Industries is ₹36.60 and the 52-week low is ₹22.32.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Valson Industries is ₹126.3 ( Cr.) .

About Valson Industries Ltd

Valson Industries was incorporated in 1983 and is one of the leading manufacturers of polyester texturised dyed yarn and processors of cotton and other fancy yarns in India with customers having diverse uses.

The company has successfully established a mark for itself by offering superior quality, eco friendly and environment friendly products, just in time delivery and more than 35000 shades.

Valson Industries also produces specialty yarns used to create popular, profitable products and provides with the experience and resources to transform ideas into profitable realities.

The company ventured into the dyeing of various qualities of yarns.

  • 100% Cotton Yarns of all counts
  • Polyester Cotton Yarns
  • Polyester Viscose, Staple Viscose
  • Air Texturised yarn for Automotive Industry
  • Polynosic / Polyester Polynosic
  • Nylon / Cotton Nylon Yarn
  • Polyester Wool
  • Chenille Yarns
  • Flex Yarn / Lyocell Yarn
  • Micro Polyester Yarns
  • 100% Spun Polyester Yarns
  • Sewing Thread Yarns
  • Embroidery Bright Yarns
  • Tencil Yarn / Modal Yarn

The company’s products are manufactured in clean environment and latest facilities. The company utilizes the most up-to-date technology for the most efficient production of the highest quality products.

At Silvassa, the company has two units where quality equipment names such as Texturizing Machines, Twisting Machines, Rewinders, Cone Winding Machines can be found.

At Vapi, the company has two units where quality equipment names such as HTHP Package Dyeing Machines, Soft Package Winding Machines, Hydroextractors, Oven's, R F Dryers (Imported), Precision Cone Winding Machines can be found.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×