Aarvee Denims & Exports Ltd - Stock Valuation and Financial Performance

BSE: 514274 | NSE: AARVEEDEN | Textile - Weaving | Small Cap

Aarvee Denims & Exp. Share Price

24.19 -0.41 -1.67%
as on 19-Mar'24 13:41

DeciZen - make an informed investing decision on Aarvee Denims & Exp.

M-Cap below 100cr DeciZen not available

Aarvee Denims & Exports stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
57.7 Cr.
52-wk low:
16.8
52-wk high:
43.1

Is Aarvee Denims & Exports Ltd an attractive stock to invest in?

1. Is Aarvee Denims & Exports Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aarvee Denims & Exports Ltd is a average quality company.

2. Is Aarvee Denims & Exports Ltd undervalued or overvalued?

The key valuation ratios of Aarvee Denims & Exports Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Aarvee Denims & Exports Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aarvee Denims & Exports Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aarvee Denims & Exp.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aarvee Denims & Exports Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.7%3.9%5.4%4.6%5.6%5.3%-0.5%-6%-6%-7.3%-
Value Creation
Index
-0.6-0.7-0.6-0.7-0.6-0.6-1.0-1.4-1.4-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 685746841844827752565265421261111
Sales YoY Gr.-8.8%12.8%0.4%-2.1%-9.1%-24.9%-53.1%58.9%-38%-
Adj EPS 3.80.33.61.32.20.7-17.2-31.2-27.5-29.2-22.9
YoY Gr.--91.2%964.7%-65.2%70.6%-69.3%-2710.6%NANANA-
BVPS (₹) 109.8109.1112.5113.4115.8116.498.571.553.926.29.9
Adj Net
Profit
90.88.5351.5-40.4-73.2-64.5-68.4-54
Cash Flow from Ops. 68.446.874.911037.850.664.645.412.539.7-
Debt/CF from Ops. 5.87.95.13.2108.66.59.53310-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.2%-20.6%-22.7%-38%
Adj EPS -225.3%-268.5%NANA
BVPS-14.7%-25.7%-35.7%-51.4%
Share Price -3.3% 1.5% 12% 25.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.50.33.31.11.90.6-16-36.7-43.9-72.9-126.7
Op. Profit
Mgn %
12.39.29.28.79.7116.4-7.4-2.5-9.5-27.7
Net Profit
Mgn %
1.30.110.40.60.2-7.2-27.6-15.3-26.2-48.4
Debt to
Equity
1.51.51.51.31.41.61.82.63.36.5-
Working Cap
Days
192189180189213261331617334434316
Cash Conv.
Cycle
136127111112124148201370231309-80

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -22.69%

Debt to equity has increased versus last 3 years average to 6.46

Sales growth is not so good in last 4 quarters at -61.49%

Latest Financials - Aarvee Denims & Exports Ltd.

Standalone Consolidated
TTM EPS (₹) -22.9 -17.9
TTM Sales (₹ Cr.) 111 565
BVPS (₹.) 9.9 0
Reserves (₹ Cr.) - 208
P/BV 2.48 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 16.75 / 43.12
All Time Low / High (₹) 0.25 / 166.00
Market Cap (₹ Cr.) 57.7
Equity (₹ Cr.) 23.5
Face Value (₹) 10
Industry PE 18.8

Management X-Ray of Aarvee Denims & Exp.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *51.0051.0051.0051.0051.9751.0051.0051.0051.0051.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aarvee Denims & Exp.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales685.32745.51841.23844.41827.06751.56564.68264.96421.06260.90
Operating Expenses 609.31679.27763.92772.33746.82669.34530.60284.67431.40289.07
Manufacturing Costs131.80145.33167.15172.07161.35157.45118.5450.4186.1056.67
Material Costs408.35462.17506510.09500.80432.19346.82198.51280.31191.91
Employee Cost 37.4944.4352.2754.3055.6654.3943.1719.2932.8124
Other Costs 31.6627.3438.5035.8629.0225.3122.0716.4632.1716.49
Operating Profit 7666.2477.3172.0980.2482.2234.08-19.71-10.33-28.17
Operating Profit Margin (%) 11.1%8.9%9.2%8.5%9.7%10.9%6.0%-7.4%-2.5%-10.8%
Other Income 2.612.743.841.732.542.791.735.773.602.68
Interest 39.3634.8837.3237.6343.4649.3052.9850.9543.0845.90
Depreciation 32.8530.7130.6433.4832.9433.9838.3528.4625.4925.28
Exceptional Items 00-4.730000000
Profit Before Tax 6.413.398.462.706.371.73-55.53-93.35-75.31-96.67
Tax 3.233.211.430.940.770.64-13.60-23.18-12.79-27.36
Profit After Tax 3.180.197.031.765.611.09-41.93-70.17-62.52-69.31
PAT Margin (%) 0.5%0.0%0.8%0.2%0.7%0.1%-7.4%-26.5%-14.8%-26.6%
Adjusted EPS (₹)1.40.13.00.82.40.5-17.9-29.9-26.7-29.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 257.69255.95263.89266.10271.69273.13230.99167.63126.3461.40
Share Capital 23.4623.4623.4623.4623.4623.4623.4623.4623.4623.46
Reserves 234.23232.49240.43242.64248.23249.67207.53144.17102.8837.94
Minority Interest0000000000
Debt359.53324.68347.95339.02376.71428.88411.43420.50391.08370.07
Long Term Debt106.3959.7345.6341.7983.23132.56141.71175.50157.30166.39
Short Term Debt253.14264.95302.31297.23293.48296.33269.73245233.78203.68
Trade Payables92.7793.45125.16151.95207.51197.44158.3187.1576.8757.13
Others Liabilities 83.9796.7887.5274.3162.7749.2942.0733.2110.20-14.13
Total Liabilities 793.96770.86824.51831.39918.68948.74842.80708.49604.48474.47

Fixed Assets

Gross Block632.51625.14644.88404.69420.71466.62462.21397.85573.49560.04
Accumulated Depreciation231.81253.07277.9930.0257.9877.65111.82124.21342.95357.69
Net Fixed Assets400.70372.07366.90374.67362.73388.97350.38273.64230.54202.35
CWIP 0.162.210.675.3900001.441.44
Investments 00000.010.010000
Inventories183.95166.93176.63158.66199.85223.24221.94153.93156.35120.79
Trade Receivables176.10173.07212.29240.02295.15287.59234.61208.13166.11124.22
Cash Equivalents 7.2011.3514.3718.7223.0817.5411.1319.9016.316.88
Others Assets25.8445.2453.6633.9337.8631.3824.7352.8933.7318.78
Total Assets 793.96770.86824.51831.39918.68948.74842.80708.49604.48474.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 68.3746.7974.93110.3837.7750.5764.5945.4112.5239.65
PBT 6.413.398.462.706.371.73-55.53-83.08-63.45-94.35
Adjustment 83.8753.2176.0175.2177.5382.8692.8679.8362.6769.26
Changes in Working Capital -14.53-9.74-7.1232.98-45.43-32.8427.7647.2213.7264.74
Tax Paid -7.37-0.07-2.42-0.51-0.70-1.18-0.511.45-0.420
Cash Flow From Investing Activity -22.64-10.99-37.64-50.01-18.74-53.354.898.8446.7112.93
Capex -23.41-7.44-40.05-43.91-15.47-60.22-1.504.4446.3812.88
Net Investments 0000-4.3400000
Others 0.77-3.552.41-6.101.076.876.394.400.330.05
Cash Flow From Financing Activity -49.86-36.19-32.74-63.19-18.962.88-70.43-41.88-62.80-62.28
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-3.84-0.9149.339.1533.79-18.209.09
Interest Paid -39.34-35.15-35.31-37.63-43.46-49.30-52.98-50.95-43.08-45.90
Dividend Paid 0.040.0200.030.0400000
Others -10.56-1.062.56-21.7425.372.85-26.60-24.73-1.52-25.47
Net Cash Flow -4.12-0.394.55-2.820.070.10-0.9512.37-3.56-9.70
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.240.072.70.662.090.4-16.63-35.2-42.53-73.83
ROCE (%)7.075.987.26.377.837.51-0.38-6.78-5.66-10.18
Asset Turnover Ratio0.890.951.051.020.950.80.630.340.640.48
PAT to CFO Conversion(x)21.5246.2610.6662.726.7346.39N/AN/AN/AN/A
Working Capital Days
Receivable Days83858498118142169305162203
Inventory Days9686757279103144259134194
Payable Days69677192118155180226107127

Aarvee Denims & Exports Ltd Stock News

Aarvee Denims & Exports Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aarvee Denims & Exp. on 19-Mar-2024 13:41 is ₹24.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 13:41 the market cap of Aarvee Denims & Exp. stood at ₹57.71.
The latest P/E ratio of Aarvee Denims & Exp. as of 19-Mar-2024 13:41 is 0.00.
The latest P/B ratio of Aarvee Denims & Exp. as of 19-Mar-2024 13:41 is 2.48.
The 52-week high of Aarvee Denims & Exp. is ₹43.12 and the 52-week low is ₹16.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aarvee Denims & Exp. is ₹110.8 ( Cr.) .

About Aarvee Denims & Exports Ltd

Aarvee Denims and Exports Ltd is a leading global player in the textile industry. Being backed by experienced promoters, the company is spreading its wings all over the globe at a very fast pace. Established in 1988 by Arora & VB Group, which has been involved in textile trade for over 50 years, are the forces behind this dynamic organization.

The company’s in-house spinning, sizing, weaving, dyeing, & finishing capabilities with top-notch machines and advanced technologies offers stringent start-to-finish quality control at every step of the product manufacturing cycle. The company’s flexible and responsive vertically integrated production process gives it the ability to quickly respond to change in market demand by being able to produce distinct designs and weaves in short turnaround times. This ensures an end product that comfortably competes with the best in the world.

Research and Development is the company’s FORTE, where it gives birth to advanced Denim & Bottom wear weight Non-Denim. The company has a strong product development team with experienced fabric designers and product technologists. The team has an astute market knowledge in forecasting future trends. An extensive lab and quality control supports the R&D. Together these teams are organized and focused to provide high quality, innovative products and customized Fabric to its buyers.

The Apparel Division is also equipped with world class Technology in every production process along with Dry & Wet Process Washing and extensive research, which delivers the latest fashion trends with speed to market.

Business area of the company

The company is engaged in the manufacturing and selling of denim and non-denim Fabrics. The company caters to both domestic and international markets. The company has its integrated productions of Yarn (Open End , Ring & PTY), Denim Fabric, Non-Denim Bottom Wear Fabric. The company is also into Green energy generation with Installations of 20.5 MW Wind Power.

Products

  • Basic Indigo Blue Denims
  • Ring Denims
  • Shirting Denims
  • Printed Denims
  • Stretch Denims
  • Satin Denims
  • Flat Finish Denims
  • Other Denims
  • High Fashion Denims
  • LYCRA dualFX Technology
  • Non-Denim Fabrics
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.