Flora Textiles Ltd - Stock Valuation and Financial Performance

BSE: 530705 | NSE: | Textile - Weaving | Small Cap

Flora Textiles Share Price

9.39 0.00 0.00%
as on 22-Mar'24 16:00

DeciZen - make an informed investing decision on Flora Textiles

M-Cap below 100cr DeciZen not available

Flora Textiles stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.6 Cr.
52-wk low:
9.4
52-wk high:
10.4

Is Flora Textiles Ltd an attractive stock to invest in?

1. Is Flora Textiles Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Flora Textiles Ltd is a below average quality company.

2. Is Flora Textiles Ltd undervalued or overvalued?

The key valuation ratios of Flora Textiles Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Flora Textiles Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Flora Textiles Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Flora Textiles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Flora Textiles Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -110.1%-1,272.4%60.3%28.5%-20.6%-11.1%-11.4%52.6%83.2%-46.7%-
Value Creation
Index
NANANANANANANA2.84.9NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.92.11.50.80.70.30.31.11.40.40
Sales YoY Gr.--56.7%-29.6%-49.3%-7.9%-60%21.4%235.3%18.4%-68.9%-
Adj EPS -1.2-1.8-1.1-1-0.7-0.9-0.90.70.9-1.1-1.2
YoY Gr.-NANANANANANANA29%-223.6%-
BVPS (₹) -15.4-17.3-18.4-19.3-19.8-20.7-21.5-20.6-19.7-20.8-21.4
Adj Net
Profit
-0.7-1.1-0.7-0.6-0.4-0.5-0.50.40.5-0.7-1
Cash Flow from Ops. -0.5-0.3-0.4-0.5-0.3-0.50.1-0.120-
Debt/CF from Ops. -20.4-32.2-25.4-23-35.4-24.7118.6-83.36.3-1351.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23.9%-9.7%7.3%-68.9%
Adj EPS NANANA-223.6%
BVPSNANANANA
Share Price -5.3% 7.1% 12.5% -5.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.911.26.35.14.15.55.2-4.2-55.55.6
Op. Profit
Mgn %
-4.9-28.5-13.4-11.3-7.9-3116.377.879.2-0.6-2.9
Net Profit
Mgn %
-14.2-51.3-44.8-76.1-60.9-187-151.536.339.4-159-167.1
Debt to
Equity
-1-1-0.9-0.9-0.9-0.9-0.9-0.9-1.1-1-
Working Cap
Days
2043913916666831,38269514210214485
Cash Conv.
Cycle
152297261419298825267-120-133-141-305

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.60%

Sales growth has been subdued in last 3 years 7.30%

Sales growth is not so good in last 4 quarters at -12.50%

Latest Financials - Flora Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 -
TTM Sales (₹ Cr.) 0.4 -
BVPS (₹.) -21.4 -
Reserves (₹ Cr.) -19 -
P/BV -0.44 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 9.39 / 10.39
All Time Low / High (₹) 2.00 / 45.00
Market Cap (₹ Cr.) 5.6
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 22.4

Management X-Ray of Flora Textiles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.001.130.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Flora Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4.922.131.500.760.700.280.341.141.350.42
Operating Expenses 5.162.741.700.850.750.360.290.250.280.42
Manufacturing Costs0.750.390.680.580.1100000.10
Material Costs3.441.720.740.030.4200000
Employee Cost 0.520.350.150.120.140.140.160.150.170.17
Other Costs 0.450.280.130.120.080.220.130.100.110.15
Operating Profit -0.24-0.61-0.20-0.09-0.05-0.090.060.891.070
Operating Profit Margin (%) -4.9%-28.5%-13.4%-11.3%-7.9%-31.0%16.3%77.8%79.2%-0.6%
Other Income 0.010.010.010.010.280.100.020.260.060.01
Interest 0.410.450.430.460.470.490.510.530.550.63
Depreciation 0.060.040.050.040.040.040.050.050.050.04
Exceptional Items 0000000000
Profit Before Tax -0.70-1.09-0.67-0.58-0.29-0.52-0.480.560.54-0.66
Tax 0000000.03000
Profit After Tax -0.70-1.09-0.67-0.58-0.29-0.52-0.520.560.54-0.66
PAT Margin (%) -14.2%-51.3%-44.8%-76.1%-42.2%-187.0%-151.0%49.3%39.7%-159.0%
Adjusted EPS (₹)-1.2-1.8-1.1-1.0-0.5-0.9-0.90.90.9-1.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -9.25-10.34-11.01-11.59-11.89-12.40-12.92-12.36-11.82-12.48
Share Capital 6666666666
Reserves -15.25-16.34-17.01-17.59-17.89-18.40-18.92-18.36-17.82-18.48
Minority Interest0000000000
Debt9.6710.0410.0810.7110.9711.0811.6111.2612.4212.82
Long Term Debt000010.9711.0811.6111.2612.4212.82
Short Term Debt9.6710.0410.0810.71000000
Trade Payables0.370.320.360.210.160.080.080.120.090.14
Others Liabilities 2.732.792.792.972.932.932.932.930.230.23
Total Liabilities 3.522.812.222.302.181.681.701.950.920.71

Fixed Assets

Gross Block14.7214.8414.8614.8611.7111.7111.823.133.112.81
Accumulated Depreciation13.9113.961414.0410.951111.042.412.442.23
Net Fixed Assets0.810.880.860.820.750.710.780.720.670.58
CWIP 0000000000
Investments 00000.2400.530.6000
Inventories1.270.750.470.44000000
Trade Receivables1.140.980.710.710.860.740.030.3700
Cash Equivalents 0.020.030.040.020.030.030.040.100.030.03
Others Assets0.280.170.150.310.290.200.330.160.220.10
Total Assets 3.522.812.222.302.181.681.701.950.920.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.47-0.31-0.40-0.47-0.31-0.450.10-0.141.97-0.01
PBT -0.70-1.09-0.67-0.58-0.29-0.52-0.480.560.54-0.66
Adjustment -0.34-0.40-0.38-0.410.240.430.540.320.530.72
Changes in Working Capital 0.571.180.650.530.220.120.59-0.491.440.57
Tax Paid 000000-0.03000
Cash Flow From Investing Activity -0.05-0.13-0.02-0.010.060.34-0.630.200.660.01
Capex -0.04-0.12-0.0200.210-0.120.220.010
Net Investments 0000-0.240.24-0.53-0.070.600
Others -0.01-0.01-0.01-0.010.090.100.020.050.060.01
Cash Flow From Financing Activity 0.410.450.430.460.170.110.540-2.700
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000.170.110.54000
Interest Paid 0.410.450.430.46000000
Dividend Paid 0000000000
Others 00000000-2.700
Net Cash Flow -0.1200.01-0.01-0.0800.010.07-0.070
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.340.670.60.340.310.140.20.620.940.51
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-0.253.65N/A
Working Capital Days
Receivable Days1051822063424131,0574106300
Inventory Days84173147216000000
Payable Days60731703,48516100000

Flora Textiles Ltd Stock News

Flora Textiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Flora Textiles on 22-Mar-2024 16:00 is ₹9.39.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Mar-2024 16:00 the market cap of Flora Textiles stood at ₹5.63.
The latest P/E ratio of Flora Textiles as of 22-Mar-2024 16:00 is 0.00.
The latest P/B ratio of Flora Textiles as of 22-Mar-2024 16:00 is -0.44.
The 52-week high of Flora Textiles is ₹10.39 and the 52-week low is ₹9.39.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Flora Textiles is ₹0.42 ( Cr.) .

About Flora Textiles Ltd

Flora Textiles, a part of Sahuwala Group of Companies, is an established grey fabrics manufacturer and grey fabrics exporter of woven grey fabrics from India. The company has 20 latest generation, high speed PICANOL DELTA Airjet weaving machines with pick insertion rate of 720 per minute for grey fabrics weaving, which are capable of producing wide variety of grey fabrics. It can produce grey width from 52 inches upto grey width of 72 inches the typical GSM (weight in gms/sq mtr) varies from 190 to 450 grams/sq.mtr for grey fabrics.

Product range

  • Cotton Voile
  • Cotton Twill
  • Cotton Plain Poplin
  • Cotton Drill
  • Polyester Blend
  • Fabric and Other Variety
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.