Punjab Woolcombers Ltd - Stock Valuation and Financial Performance

BSE: 509839 | NSE: PUNJABWOOL | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Punjab Woolcombers

M-Cap below 100cr DeciZen not available

Punjab Woolcombers stock performance -

mw4me loader
P/E Ratio (SA):
4.04
Market Cap:
5 Cr.
52-wk low:
1.5
52-wk high:
1.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Punjab Woolcombers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10TTM
ROCE % -8.6%-29.1%0%0%-25.6%-20.2%-14.1%-9.5%1.6%9.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 51.8240010.113.723.514.427.842.138
Sales YoY Gr.--53.7%-100%NANA35.4%71.7%-38.6%92.3%51.7%-
Adj EPS -24.9-54.100-18.7-15.4-13.6-13.30.41.20.4
YoY Gr.-NANANANANANANANA210.8%-
BVPS (₹) 48.2-1200-46.8-62.5-76.2-89.411.39.814
Adj Net
Profit
-12-26.100-21.1-17.3-15.3-150.73.81
Cash Flow from Ops. -3.9-500-1.3-1.2-0.3000-
Debt/CF from Ops. -14.8-1300-78.9-96.8-441-11209.600-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.3%33%21.4%51.7%
Adj EPS NANANA210.8%
BVPS-16.3%NANA-13.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10TTM
Return on
Equity %
-40.1-279.40073.128.219.616.1-1.813.93.2
Op. Profit
Mgn %
-4.7-61.300-90-26.7-5.99.43.28.43.9
Net Profit
Mgn %
-23.2-109.100-208.8-126.7-65-103.92.68.93.3
Debt to
Equity
2.5-11.300-1.9-1.6-1.5-1.41.10.1-
Working Cap
Days
441800001,5289845699584612640
Cash Conv.
Cycle
2194150085125062-371341600

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Punjab Woolcombers Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 37.6 -
BVPS (₹.) 14 -
Reserves (₹ Cr.) 13 -
P/BV 0.11 -
PE 4.04 -
From the Market
52 Week Low / High (₹) 1.49 / 1.55
All Time Low / High (₹) 1.05 / 300.00
Market Cap (₹ Cr.) 5
Equity (₹ Cr.) 32.5
Face Value (₹) 10
Industry PE 29

Management X-Ray of Punjab Woolcombers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Punjab Woolcombers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10
Sales58.8142.3451.7523.9510.1113.6923.5114.4327.7542.10
Operating Expenses 56.7237.7654.1943.0519.2017.3324.9013.0826.8738.55
Manufacturing Costs8.2610.2211.636.054.682.462.972.400.890.90
Material Costs39.2718.6633.6325.819.8512.6618.749.5623.3036.57
Employee Cost 5.675.695.564.983.301.7021.030.190.27
Other Costs 3.513.193.366.211.370.521.190.092.490.81
Operating Profit 2.104.58-2.44-19.10-9.10-3.65-1.391.350.883.55
Operating Profit Margin (%) 3.6%10.8%-4.7%-79.8%-90.0%-26.7%-5.9%9.4%3.2%8.4%
Other Income 2.500.280.150.370.530.280.310.030.090.49
Interest 7.117.476.817.8810.1011.4413.4015.8000.06
Depreciation 2.882.962.912.602.442.530.800.560.240.22
Exceptional Items 0000000000
Profit Before Tax -5.40-5.56-12.01-29.21-21.11-17.34-15.28-14.980.733.76
Tax 00.0400000000
Profit After Tax -5.40-5.60-12.01-29.21-21.11-17.34-15.28-14.980.733.76
PAT Margin (%) -9.2%-13.2%-23.2%-122.0%-208.0%-126.0%-65.0%-103.0%2.6%8.9%
Adjusted EPS (₹)-11.2-11.6-25.0-60.7-18.8-15.4-13.6-13.30.41.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10

Equity and Liabilities

Shareholders Fund 41.5335.9323.92-5.22-52.52-70.38-85.72-100.6622.0631.76
Share Capital 4.814.814.814.8111.2611.2611.2611.2619.5332.50
Reserves 36.7231.1219.10-10.03-63.78-81.64-96.98-111.912.52-0.74
Minority Interest0000000000
Debt50.3351.0157.6565.22102.03113.24126.65142.3624.394.44
Long Term Debt50.3351.0157.6565.22102.03113.24126.65142.3624.394.44
Short Term Debt0000000000
Trade Payables13.0330.9530.6928.9524.0426.1027.0128.756.2711.36
Others Liabilities 9.222.853.597.5011.097.8511.937.263.063.16
Total Liabilities 114.11120.75115.8496.4584.6476.8179.8677.7155.7750.71

Fixed Assets

Gross Block42.5343.3743.0141.9042.4643.7143.8943.6937.1335.57
Accumulated Depreciation17.6420.0422.6624.8332.2735.8136.8037.1632.9631.53
Net Fixed Assets24.8923.3320.3417.0710.197.897.096.534.174.05
CWIP 10.7613.2315.5219.7424.0424.0424.0424.049.609.60
Investments 10.7110.7511.1611.169.859.859.859.859.039.03
Inventories34.4840.5240.6223.1915.5110.126.665.133.090.57
Trade Receivables19.0623.7018.5217.3119.2919.9421.8525.0128.3524.33
Cash Equivalents 2.700.591.120.690.370.320.230.170.050.03
Others Assets11.518.638.557.295.394.6310.146.981.483.11
Total Assets 114.11120.75115.8496.4584.6476.8179.8677.7155.7750.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10
Cash Flow From Operating Activity 6.710.42-3.89-5.02-1.29-1.17-0.29-0.0100
PBT -5.40-5.56-12.01-29.21-21.11-17.34-15.28-14.9800
Adjustment 7.799.628.9510.0613.2114.4014.5216.3900
Changes in Working Capital 10.863.615.4821.938.194.171.03-1.8500
Tax Paid 0-0.040000-0.500.4300
Cash Flow From Investing Activity -6.30-3.22-2.21-2.980.480.280.310.0300
Capex -8.04-3.30-1.93-3.11-0.05000.0300
Net Investments 0-0.05-0.410000000
Others 1.740.130.130.130.530.280.31000
Cash Flow From Financing Activity 0.230.686.637.570.780.84-0.12-0.0800
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 6.933.778.137.76000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -6.70-3.09-1.50-0.190.780.84-0.12-0.0800
Net Cash Flow 0.64-2.110.53-0.43-0.03-0.05-0.09-0.0600
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10
Ratios
ROE (%)-13.33-14.82-41.21N/AN/AN/AN/AN/A013.97
ROCE (%)1.882.15-6.22N/AN/AN/AN/AN/A1.679.25
Asset Turnover Ratio0.550.380.490.250.120.170.30.180.420.79
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A00
Working Capital Days
Receivable Days111174134251641516324593351228
Inventory Days2003052574476783371301495416
Payable Days653232963839127075061,04327088

Punjab Woolcombers Ltd Stock News

Punjab Woolcombers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Punjab Woolcombers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Punjab Woolcombers stood at ₹5.04.
The latest P/E ratio of Punjab Woolcombers as of 01-Jan-1970 05:30 is 4.04.
The latest P/B ratio of Punjab Woolcombers as of 01-Jan-1970 05:30 is 0.11.
The 52-week high of Punjab Woolcombers is ₹1.55 and the 52-week low is ₹1.49.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Punjab Woolcombers is ₹37.60 ( Cr.) .

About Punjab Woolcombers Ltd

Punjab Woolcombers was incorporated on February 27, 1976 at Chandigarh. It was promoted by Punjab State Industrial Development Corporation (PSIDC) and later Oswal Woollen Mills joined as the co-promoter. 

In the tear 1985, the production was lower due to higher quantity of re-combing of dyed wool tops. The company, in association with PICUP, promoted a company under the name and style of Oswal Foods to manufacture vanaspati with a capacity of 100 tonnes per day.

Business area of the company

The company is engaged in the activity of manufacturing wool tops and commission combing.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.