Spice Islands Industries Ltd (526827) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 526827 | NSE: | Textile | Small Cap

Spice Islands Inds. Share Price

179.70 -9.42 -4.98%
as on 01-Jan'26 16:59

DeciZen - make an informed investing decision on Spice Islands Inds.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Spice Islands Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
47.80
Market Cap:
117.9 Cr.
52-wk low:
31.6
52-wk high:
189.1

Is Spice Islands Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Spice Islands Inds.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Spice Islands Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.6%-8.9%-5.9%-34.7%-37.5%-53.2%-76.2%-24.5%235%59.4%-
Value Creation
Index
-0.7-1.6-1.4-3.5-3.7-4.8NANA15.83.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2317.728.81715.66.62.70.900.84
Sales YoY Gr.--22.8%62.6%-40.9%-8.2%-57.8%-59.4%-67.9%-100%NA-
Adj EPS 0.2-4.8-4.5-8.4-7.3-4.8-2.7-0.20.71.14
YoY Gr.--2100%NANANANANANANA56.3%-
BVPS (₹) 30.425.922.813.76.91.8-1.2-1.5-0.70.416
Adj Net
Profit
0.1-2.1-1.9-3.6-3.1-2.1-1.2-0.10.30.52
Cash Flow from Ops. 1.6-1.8-3.40.8-0.2-0.90.80.1-0.20.3-
Debt/CF from Ops. 0.7-1.4-1.44.2-8.2-2.21.18.5-3.14.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -31.3%-45.1%-33.7%NA
Adj EPS 18.6%NANA56.3%
BVPS-37.9%-42.8%NANA
Share Price 17.8% 102.9% 173% 328.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.8-17.1-18.5-46-70.5-109.8-936.717-66.246.448.1
Op. Profit
Mgn %
1.1-10.1-5-20.9-17.2-24.4-34.4-20.30-123.4-2.9
Net Profit
Mgn %
0.5-11.6-6.7-21.2-20-31-43.8-11.3061.356.9
Debt to
Equity
0.10.20.50.60.72.6-1.7-1-2.170
Working Cap
Days
1331531161881281993095210979174
Cash Conv.
Cycle
29514876333360830306-45

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Spice Islands Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 4 2.8
TTM Sales (₹ Cr.) 4.3 17.8
BVPS (₹.) 16 0
Reserves (₹ Cr.) 4 18
P/BV 11.79 0.00
PE 47.80 67.63
From the Market
52 Week Low / High (₹) 31.60 / 189.12
All Time Low / High (₹) 2.45 / 171.55
Market Cap (₹ Cr.) 118
Equity (₹ Cr.) 6.2
Face Value (₹) 10
Industry PE 32.5

Management X-Ray of Spice Islands Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Spice Islands Inds. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Spice Islands Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales231829171673101
Operating Expenses 232030211884112
Manufacturing Costs6562310000
Material Costs97149942000
Employee Cost 3344310000
Other Costs 4466422011
Operating Profit 0-2-2-4-3-2-1-0-1-1
Operating Profit Margin (%) 0.8%-10.2%-5.4%-24.9%-17.2%-26.4%-43.2%-25.7%--123.0%
Other Income 1111100012
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000-0-00000
Profit Before Tax 0-1-1-5-3-2-1-001
Tax 000-1-000001
Profit After Tax 0-2-1-4-3-2-1-000
PAT Margin (%) 1.2%-8.7%-4.6%-23.0%-18.8%-33.0%-49.2%-14.2%-61.3%
Adjusted EPS (₹)0.7-3.6-3.1-9.1-6.8-5.1-3.1-0.30.71.1
Dividend Payout Ratio (%)116%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 131110631-1-1-00
Share Capital 4444444444
Reserves 9762-1-4-5-5-5-4
Minority Interest0000000000
Debt1253221111
Long Term Debt1100000100
Short Term Debt0243221011
Trade Payables1121100000
Others Liabilities 1121212103
Total Liabilities 16161811843115

Fixed Assets

Gross Block6443322101
Accumulated Depreciation4011111000
Net Fixed Assets 3332211101
CWIP 0000000000
Investments 3332000000
Inventories2111100000
Trade Receivables1362111001
Cash Equivalents 2211100000
Others Assets 5443321103
Total Assets 16161811843115

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2-2-31-0-110-00
PBT 0-1-1-5-3-2-1-001
Adjustment 0-0-01110-0-00
Changes in Working Capital 10-242120-0-1
Tax Paid -0-0000000-0-0
Cash Flow From Investing Activity -110120000-3
Capex -1-1-10-00000-3
Net Investments -0110200000
Others 000000-0000
Cash Flow From Financing Activity -012-2-2-0-1-0-03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1000000000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid -1-0-0-0-0-00000
Others -012-1-20-1-003
Net Cash Flow -0-0-1-00-0-0-000

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.12-12.76-12.58-49.77-66.37-116.95N/AN/AN/AN/A
ROCE (%)3.59-8.85-5.93-34.69-37.54-53.24N/AN/AN/AN/A
Asset Turnover Ratio1.451.131.721.161.651.090.740.4200.27
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days184153863950991760302
Inventory Days26271220212380060
Payable Days36403359506876127057

Spice Islands Industries Ltd Stock News

Spice Islands Industries Ltd FAQs

The current trading price of Spice Islands Inds. on 01-Jan-2026 16:59 is ₹179.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-2025 the market cap of Spice Islands Inds. stood at ₹117.9.
The latest P/E ratio of Spice Islands Inds. as of 31-Dec-2025 is 47.80.
The latest P/B ratio of Spice Islands Inds. as of 31-Dec-2025 is 11.79.
The 52-week high of Spice Islands Inds. is ₹189.1 and the 52-week low is ₹31.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Spice Islands Inds. is ₹4.34 ( Cr.) .

About Spice Islands Industries Ltd

Spice Islands Apparels was established in 1994 by two experienced textile professionals. During the initial set-up phase, the company was manufacturing its merchandise through sub-contracted factories and basically offered only men's shirts and ladies tops.

Spice Islands set up its own manufacturing facility, which it since expanded in 1995 and again in 1999.

In 1995, the company came out with its maiden public issue and received an overwhelming response due to the company's strong position in the garment industry and sound fundamentals.

Subsequently, Spice Islands has been recognized as an Export House by the government of India since 1995.

In 1996, Spice Islands added the manufacturing of T-shirts (both men's and ladies) to its line of products. Having successfully managed its woven & jersey business, Spice Islands expanded its operations to incorporate a new strategy - sourcing & commissioned inspections.

Spice Islands has grown considerably since its initial conception and is now experienced in a variety of areas, including manufacturing, sourcing, agency work and commissioned inspections.

The shares of the company are listed on the Bombay Stock Exchange, Ahmedabad Stock Exchange and Poona Stock Exchange. It also operates a subsidiary namely Bhupco Alloys.

Its registered office is located at 62-B, Mittal Tower, 210, Nariman Point, Mumbai 400021.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×