Zodiac Clothing Company Ltd (ZODIACLOTH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521163 | NSE: ZODIACLOTH | Textile | Small Cap

Zodiac Clothing Co Share Price

88.01 -1.99 -2.21%
as on 05-Dec'25 15:31

Zodiac Clothing Company Ltd (ZODIACLOTH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521163 | NSE: ZODIACLOTH | Textile | Small Cap

DeciZen - make an informed investing decision on Zodiac Clothing Co

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Zodiac Clothing Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
233.9 Cr.
52-wk low:
81
52-wk high:
154.4

Is Zodiac Clothing Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Zodiac Clothing Co: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zodiac Clothing Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.2%0.1%-5.2%-3.8%-2.6%-4.8%-0.6%8.3%-9.8%-10.2%-
Value Creation
Index
-1.0-1.0-1.4-1.3-1.2-1.3-1.0-0.4-1.7-1.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 303269236214189100128169144173168
Sales YoY Gr.--11.2%-12.2%-9.2%-11.7%-47.2%28.3%31.8%-14.7%20%-
Adj EPS -1.5-4.6-11.1-7.7-10.3-9.1-3.8-3.8-13.2-14.6-14.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 90.6128.8125117.6100.192.190.498.585.969.161.2
Adj Net
Profit
-3-9-21.6-16.4-23.2-22.4-9.5-10-34.3-37.9-37
Cash Flow from Ops. 3.7-3.5-39.4-33.79.8-9.3-4.6-1.1-5.7-11.5-
Debt/CF from Ops. 18-17.1-1.7-1.86.2-4.7-10.2-35.3-7.1-4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6%-1.8%10.5%20%
Adj EPS NANANANA
BVPS-3%-7.1%-8.6%-19.6%
Share Price -10.2% -2.5% -2.3% -32.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.7-4.2-8.7-6.4-9.5-9.9-4.2-4.2-14.3-18.8-21.7
Op. Profit
Mgn %
-0.1-2.3-9.3-4.95.3-21-11.7-2.2-10.5-7.6-8.9
Net Profit
Mgn %
-1-3.4-9.2-7.6-12.3-22.4-7.4-5.9-23.8-21.9-21.8
Debt to
Equity
0.40.20.30.20.30.20.20.10.20.30
Working Cap
Days
198202232325422728502347406342123
Cash Conv.
Cycle
8084981251632801811201401034

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Zodiac Clothing Company Ltd.

Standalone Consolidated
TTM EPS (₹) -14.1 -13.3
TTM Sales (₹ Cr.) 168 169
BVPS (₹.) 61.2 71
Reserves (₹ Cr.) 133 159
P/BV 1.47 1.27
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 81.00 / 154.35
All Time Low / High (₹) 7.17 / 455.00
Market Cap (₹ Cr.) 234
Equity (₹ Cr.) 26
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Zodiac Clothing Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Zodiac Clothing Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Zodiac Clothing Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales303269236214189100128169144173
Operating Expenses 304276259226180123144175160190
Manufacturing Costs5227272221812151317
Material Costs1021089973684357756173
Employee Cost 57615857543837404245
Other Costs 93807573373438454453
Operating Profit -2-7-23-1110-23-16-6-16-17
Operating Profit Margin (%) -0.5%-2.8%-9.7%-5.3%5.1%-22.9%-12.2%-3.5%-11.1%-9.8%
Other Income 111917131833328812
Interest 555615107889
Depreciation 9111110352318171920
Exceptional Items 000-30003900
Profit Before Tax -5-5-21-18-23-23-915-35-35
Tax -11-21-211-1-06
Profit After Tax -4-6-19-18-21-24-1016-35-40
PAT Margin (%) -1.2%-2.2%-8.0%-8.6%-11.3%-23.9%-7.7%9.3%-24.2%-23.3%
Adjusted EPS (₹)-1.9-3.0-9.7-8.7-9.5-9.7-4.06.1-13.4-15.5
Dividend Payout Ratio (%)-54%-33%-10%-12%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 177251244250225228224256223180
Share Capital 20202021222525262626
Reserves 157232224229203203199230197154
Minority Interest0000000000
Debt65576558604445343846
Long Term Debt79711785300
Short Term Debt57485857433639323846
Trade Payables31293722232328233539
Others Liabilities 252014841408553517177
Total Liabilities 298357359414447380349364367342

Fixed Assets

Gross Block176144147150287240220211205217
Accumulated Depreciation691121311041031091047893
Net Fixed Assets 108133126119183137111107127125
CWIP 5322201101
Investments 21816462363751846439
Inventories77717887887767595965
Trade Receivables24212522161720252221
Cash Equivalents 2345611111
Others Assets 60475911711511198879290
Total Assets 298357359414447380349364367342

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 4-3-39-3410-9-5-1-6-12
PBT -5-5-21-15-23-23-9-24-35-35
Adjustment 3012344-7172021
Changes in Working Capital 64-17-2001110692
Tax Paid -1-3-3-1-1-11-111
Cash Flow From Investing Activity -111540224614162125
Capex -230-4-5-4-1-341-9-3
Net Investments 2635-318-28-272624
Others 1198111199344
Cash Flow From Financing Activity 7-10131-33-2-10-15-15-13
Net Proceeds from Shares 0004552501200
Net Proceeds from Borrowing 63-2-615-9-0-3-3-3
Interest Paid -3-3-3-4-14-9-6-7-7-8
Dividend Paid -5-2-2-2-200000
Others 8-88-1-37-8-3-18-6-3
Net Cash Flow -11201-5-1000

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.02-2.73-7.62-7.46-8.97-10.56-4.376.58-14.55-20.01
ROCE (%)-0.20.05-5.22-3.75-2.61-4.8-0.598.25-9.75-10.22
Asset Turnover Ratio1.030.830.660.560.450.250.360.490.40.49
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-0.06N/AN/A
Working Capital Days
Receivable Days32303540365851475945
Inventory Days93100115138166293199131148130
Payable Days115101120145120195166124174184

Zodiac Clothing Company Ltd Stock News

Zodiac Clothing Company Ltd FAQs

The current trading price of Zodiac Clothing Co on 05-Dec-2025 15:31 is ₹88.01.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Zodiac Clothing Co stood at ₹233.9.
The latest P/E ratio of Zodiac Clothing Co as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Zodiac Clothing Co as of 04-Dec-2025 is 1.47.
The 52-week high of Zodiac Clothing Co is ₹154.3 and the 52-week low is ₹81.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zodiac Clothing Co is ₹168.4 ( Cr.) .

About Zodiac Clothing Company Ltd

Established up in the late 50's, Zodiac Clothing Company Limited has evolved into a leader in men’s fine clothing and accessories. Today, the name represents an international symbol of modern style and time-honoured standards, creativity and dedication. The company has pursued excellence in all its forms. A quality of life defined in tradition and innovation. The company’s philosophy speaks to the forward-looking consumer who values the rich eloquence of the past.

The company’s continuous embrace of the human touch and the power of imagination have resulted in innovative products that are comfortable and stylish. Ultrafine pure fibres to create new lighter fabrics, reinventing classics as feather-weight luxuries. All in all, a new idea of the luxurious life, very sophisticated, pausing only for opportunity, or indulgence.

The company is a vertically integrated, trans-national that controls the entire clothing chain from design, manufacturing, distribution to retail sales. With a manufacturing base in India & sales offices across India, UK, Germany and USA, ZCCL has many people in its fold. The company operates a 5000 sq. ft. Italian inspired design studio at its Mumbai Corporate office which is a LEED Gold certified building.

Business area of the company

The Company deals in clothing and clothing accessories. The company has 3 premium, menswear brands, each clearly positioned to address a specific target consumer. ZODIAC for the classic yet contemporary male’s corporate wardrobe, ZOD! Club Wear for the trendy, fashionable male and Z3 for the man who does not need to wear a tie to work.

Product categories

  • Shirts
  • Ties
  • Accessories
  • Trousers
  • Suits
  • Lounge Wear
  • Masks
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×