Zodiac Clothing Company Ltd Stock Analysis

BSE: 521163 | NSE: ZODIACLOTH | Textile | Small Cap

BSE Share Price Jan 17, 18:01
122.50 5.80 (4.97%)

DeciZen - Make an Informed Decision on Zodiac Clothing Co

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Fair
P/E P/S EV/EBITDA

3. Price Trend

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 7.6%6.3%9.3%4.5%0.1%-2.1%-5.9%-3.9%-4.1%-7%-
Value Creation Index -0.5-0.6-0.3-0.7-1.0-1.2-1.4-1.3-1.3-1.5-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 308308349325303269236214189100111
YoY Gr. Rt. %--0.2%13.3%-6.7%-6.9%-11.2%-12.2%-9.2%-11.7%-47.2%-
Adj EPS 75.793.7-1.5-4.6-11.1-7.7-10.3-10.6-8.9
YoY Gr. Rt. %--18.2%57.9%-58.9%-140.7%NANANANANA-
BVPS (₹) 85.487.690.892.890.6128.8125117.6100.192.188.5
Adj Net Profit 13.511.117.57.2-3-9-21.6-16.4-23.2-26.3-22
Cash Flow from Ops. 3.915.8121.73.7-3.5-39.4-33.79.8-9.3-
Debt/CF from Ops. 12.12.83.531.418-17.1-1.7-1.86.2-4.7-

CAGR

CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales -11.8%-19.9%-24.9%-47.2%
Adj EPS -204.8%NANANA
BVPS 0.90.3-9.7-8
Share Price -5.2% -8.3% -4.3% 1.8%

Key Financial Parameters

Performance Ratio Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on Equity % 8.36.610.14.1-1.7-4.2-8.7-6.4-9.5-11.6-9.8
Op. Profit Mgn % 6.46.69.12.6-0.1-2.3-9.3-4.95.3-21-17.8
Net Profit Mgn % 4.43.652.2-1-3.4-9.2-7.6-12.3-26.3-19.8
Debt to Equity 0.30.30.20.30.40.20.30.20.30.20
Working Cap Days 167174168188198202232325422731355
Cash Conv. Cycle 71696474808498125163282117

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -24.91%

Sales growth is not so good in last 4 quarters at 1.65%

Latest Financials - Zodiac Clothing Company Ltd.

Standalone Consolidated
TTM EPS (₹) -8.9 -11.4
TTM Sales (₹ Cr.) 111 111
BVPS (₹.) 88.5 97.7
Reserves (₹ Cr.) 194 217
P/BV 1.38 1.25
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 85.05 / 153.80
All Time Low / High (₹) 7.17 / 455.00
Market Cap (₹ Cr.) 303
Equity (₹ Cr.) 24.8
Face Value (₹) 10
Industry PE 15.4

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes

News

About Zodiac Clothing Company Ltd

Zodiac Clothing Company incorporated in 1984, is in the business of clothing and clothing accessories. With 50 years of experience in clothing business, ZCCL has emerged as Rs.200 crore company. In 2002, Mayfair- subsidiary of the company as amalgamated with Zodiac.

The company markets its product under the brand name Zodiac, ZOD! and Z3.

Company has employee strength of 3500 people. It owns 7 manufacturing units and 16 offices that are spread across India, UAE, Germany, USA and UK.

Each of the company's the manufacturing unit is spread across on an area of 35000 sq.feet. It is well equipped with Kannegiesser machines.

ZCCL has over 50 exclusive Zodiac stores located across India. Company also markets its products through 1000 multi-brand outlets.

The company have subsidiaries namely Multiplex Collapsible Tubes, Zodiac Clothing Company S.A., Switzerland and Zodiac Clothing Company (U.A.E.) LLC.

The company is engaged in manufacturing shirts, trousers, suits, knits, cufflinks, belts, wallets exclusive for men’s wear.

Company has entered into Guinness Books of Records for making a neck tie made out of  cloth measuring 221.5 feet long manufactured by Zodiac Clothing Company and Shoppers Stop of Mumbai.

AwardsThe company received Golden Export House status from government of India as recognition for its contribution in exports.

It has also received TESTEX Zurich Certification that certifies its products meet the human-ecological requirements of the standard established.

Company has received “Brand Launch of the year” at CMAI’s Apex Award. 

Outlook

Zodiac Clothing Company is planning to take various initiatives in order to sustain in the present economic condition.

Read More Read Less