X

Zodiac Clothing Company Ltd. Stock Analysis

Small Cap
Evaluated by 239 users | BSE: 521163 | NSE: ZODIACLOTH |
Textile
Zodiac Clothing Company incorporated in 1984, is in the business of clothing and clothing accessories. With 50 years of experience in clothing business, ZCCL has emerged as Rs.200 crore company. In 2002, Mayfair- subsidiary of the company as amalgamated with Zodiac.The company markets its...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 12.41%9.91%7.6%6.3%9.34%4.48%0.12%-2.07%-5.93%-3.85%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 266295308308349325303269236214
Y-o-Y Gr. Rt.-10.8%4.6%-0.2%13.3%-6.7%-6.9%-11.2%-12.2%-9.2%
Adjusted EPS (Rs.) 9.498.726.995.729.033.71-1.51-4.61-11.07-7.68
Y-o-Y Gr. Rt.--8.1%-19.8%-18.2%57.9%-58.9%-140.7%NANANA
Book Value per Share (Rs.) 74.0682.9185.3787.5790.8492.8490.57128.83124.95117.55
Adjusted Net Profit 17.916.813.511.117.57.2-3-9-21.6-16.4
Net Op. Cash Flow (Rs. Cr.) 151.43.915.8121.73.7-3.5-39.4-30
Debt to Cash Flow from Ops 2.1425.112.062.833.4631.3617.96-17.08-1.7-2.01
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Zodiac Clothing Company Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -2.4%-9.3%-10.9%-9.2%
Adjusted EPS -197.7%-196.8%NANA
Book Value per Share 5.35.39.1-5.9
Share Price -8.3% -18% -23.8% -49.7%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 13.8311.28.316.6310.134.05-1.65-4.2-8.73-6.42
Operating Profit Margin (%) 7.228.116.46.69.132.59-0.08-2.28-9.33-4.91
Net Profit Margin (%) 6.745.694.373.65.032.23-0.97-3.35-9.16-7.62
Debt to Equity 0.230.230.290.260.240.290.370.240.270.24
Working Capital Days 175168167174168188198202232281
Cash Conversion Cycle 717171696474808498126
Entity Percentage Holding
Promoters 66.93%
Institutions 8.58%
Non-Institutions 24.48%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Zodiac Clothing Company Ltd.'s performance infers:

Zodiac Clothing Company Ltd. earnings have declined by -196.8%, whereas share price has depreciated -18% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Zodiac Clothing Company Ltd. share prices over the last 10 years. Here is what we found out:

Zodiac Clothing Company Ltd. share price has depreciated -9.3% annually over the past ten years.

Zodiac Clothing Company incorporated in 1984, is in the business of clothing and clothing accessories. With 50 years of experience in clothing business, ZCCL has emerged as Rs.200 crore company. In 2002, Mayfair- subsidiary of the company as amalgamated with Zodiac.

The company markets its product under the brand name Zodiac, ZOD! and Z3.

Company has employee strength of 3500 people. It owns 7 manufacturing units and 16 offices that are spread across India, UAE, Germany, USA and

Zodiac Clothing Company incorporated in 1984, is in the business of clothing and clothing accessories. With 50 years of experience in clothing business, ZCCL has emerged as Rs.200 crore company. In 2002, Mayfair- subsidiary of the company as amalgamated with Zodiac.

The company markets its product under the brand name Zodiac, ZOD! and Z3.

Company has employee strength of 3500 people. It owns 7 manufacturing units and 16 offices that are spread across India, UAE, Germany, USA and UK.

Each of the company's the manufacturing unit is spread across on an area of 35000 sq.feet. It is well equipped with Kannegiesser machines.

ZCCL has over 50 exclusive Zodiac stores located across India. Company also markets its products through 1000 multi-brand outlets.

The company have subsidiaries namely Multiplex Collapsible Tubes, Zodiac Clothing Company S.A., Switzerland and Zodiac Clothing Company (U.A.E.) LLC.

The company is engaged in manufacturing shirts, trousers, suits, knits, cufflinks, belts, wallets exclusive for men’s wear.

Company has entered into Guinness Books of Records for making a neck tie made out of  cloth measuring 221.5 feet long manufactured by Zodiac Clothing Company and Shoppers Stop of Mumbai.

AwardsThe company received Golden Export House status from government of India as recognition for its contribution in exports.

It has also received TESTEX Zurich Certification that certifies its products meet the human-ecological requirements of the standard established.

Company has received “Brand Launch of the year” at CMAI’s Apex Award. 

Outlook

Zodiac Clothing Company is planning to take various initiatives in order to sustain in the present economic condition.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback