MoneyWorks4Me

Zodiac Clothing Company Ltd (ZODIACLOTH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521163 NSE: ZODIACLOTH Textile | Small Cap | Zodiac Clothing Co Share Price

₹69.59 0.69 (1.00%)

As on 22-Sep'26 16:59

Zodiac Clothing Company Ltd (ZODIACLOTH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521163 NSE: ZODIACLOTH Textile | Small Cap | Zodiac Clothing Co Share Price

₹69.59 0.69 (1.00%)

As on 22-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹191 Cr.
Current Price
₹69.6
52-Week Low / High
₹59 / 113
TTM EPS
₹-12.6
TTM Sales
₹156 Cr.
Book Value per Share
₹63
P/E Ratio
0.00
Industry PE
35.8
Price to Book (P/B)
1.10
Lower than its 5-year historical median
Price to Sales (P/S)
1.23
Lower than its 5-year historical median
EV/EBITDA
466.05
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-16.47%
Underperforms industry median
Return on Capital Employed (ROCE)
-9.88%
Underperforms industry median
Return on Assets (ROA)
-9.77%
Operating Profit Margin
-9.1%
Net Profit Margin
-21.33%
Gross Profit Margin
-8.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
19.98%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
72.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹146 Cr.
Equity
₹27.5 Cr.
Face Value
₹10
All Time Low / High
₹7.17 / 455.00

Zodiac Clothing Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Zodiac Clothing Company Ltd a good quality company?
Zodiac Clothing Company Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Zodiac Clothing Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Zodiac Clothing Company Ltd vs industry peers?
Zodiac Clothing Company Ltd revenue CAGR is -1.78%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Zodiac Clothing Company Ltd?
Promoters hold 72.93% of the Zodiac Clothing Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Zodiac Clothing Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -10.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zodiac Clothing Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.2%0.1%-5.2%-3.8%-2.6%-4.8%-0.6%8.3%-9.8%-10.2%-
Value Creation
Index
-1.0-1.0-1.4-1.3-1.2-1.3-1.0-0.4-1.7-1.7-

Growth Parameters

Sales 303269236214189100128169144173154
Sales YoY Gr.--11.2%-12.2%-9.2%-11.7%-47.2%28.3%31.8%-14.7%20%-
Adj EPS -1.5-4.6-11.1-7.7-10.3-9.1-3.8-3.8-13.2-14.6-10.9
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 90.6128.8125117.6100.192.190.498.585.969.154.7
Adj Net
Profit
-3-9-21.6-16.4-23.2-22.4-9.5-10-34.3-37.9-30
Cash Flow from Ops. 3.7-3.5-39.4-33.79.8-9.3-4.6-1.1-5.7-11.5-
Debt/CF from Ops. 18-17.1-1.7-1.86.2-4.7-10.2-35.3-7.1-4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -6%-1.8%10.5%20%
Adj EPS NANANANA
BVPS-3%-7.1%-8.6%-19.6%
Share Price -9.8% -9.8% -15.4% -32.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.7-4.2-8.7-6.4-9.5-9.9-4.2-4.2-14.3-18.8-17.7
Op. Profit
Mgn %
-0.1-2.3-9.3-4.95.3-21-11.7-2.2-10.5-7.6-4.7
Net Profit
Mgn %
-1-3.4-9.2-7.6-12.3-22.4-7.4-5.9-23.8-21.9-19.5
Debt to
Equity
0.40.20.30.20.30.20.20.10.20.3-
Working Cap
Days
198202232325422728502347406342126
Cash Conv.
Cycle
808498125163280181120140103-0

Valuation of Zodiac Clothing Co - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales352280238216191100127175146174
Operating Expenses + 347290261229182124144181164194
Manufacturing Costs1928272221812151318
Material Costs1651189974684355806275
Employee Cost 66615958543938404246
Other Costs 96837675393539474756
Operating Profit 5-9-23-139-24-17-6-18-20
Operating Profit Margin (%) 1.5%-3.4%-9.6%-6.1%4.5%-23.9%-13.7%-3.6%-12.4%-11.3%
Other Income + 3131281227279913
Exceptional Items 090-30003900
Interest 5556151078810
Depreciation 11121111352319181920
Profit Before Tax -8-4-26-25-30-30-1616-36-36
Tax -00-32-1-0-0-001
Profit After Tax -8-4-23-27-29-29-1616-36-37
PAT Margin (%) -2.3%-1.6%-9.9%-12.4%-15.2%-29.4%-12.9%9.1%-25.0%-21.3%
Adjusted EPS (₹)-4.2-2.2-12.0-12.6-12.9-11.9-6.66.2-14.0-14.3
Dividend Payout Ratio (%)-23.80%-44.60%-8.30%-8%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 262299288289259256246279246206
Share Capital 20202021222525262626
Reserves 243280268268237231222253220180
Debt +71576562604445343846
Long Term Debt79711785300
Short Term Debt64485861433639323846
Minority Interest0000000000
Trade Payables33303722232328233438
Others Liabilities 292418891469058567677
Total Liabilities 396410407462488414377393394367

Fixed Assets

Net Fixed Assets +142134127121186140113109128133
Gross Block242145148152290242222211206226
Accumulated Depreciation1001122311041021091027794
CWIP 5333213361
Investments 64806461363651846538
Inventories79717987887769596066
Trade Receivables31232923181822252121
Cash Equivalents 13141319221891187
Others Assets 618593147137124110102107102
Total Assets 396410407462488414377393394367
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 193-37-2711-9-51-5-14
PBT -8-13-26-22-30-30-16-23-36-36
Adjustment 1398941110182021
Changes in Working Capital 1310-16-13111108101
Tax Paid -3-3-3-1-1-11-110
Cash Flow From Investing Activity + -381634-83387161727
Capex -240-3-6-5-1-438-13-4
Net Investments -151535-102267-272724
Others 11281543537
Cash Flow From Financing Activity + 7-17135-36-2-10-15-15-13
Net Proceeds from Shares 0004552501200
Net Proceeds from Borrowing -63-2-615-9-0-3-3-3
Interest Paid -3-3-3-4-14-9-6-7-7-8
Dividend Paid -5-2-2-2-200000
Others 20-1582-40-8-3-18-6-3
Net Cash Flow -122-1-17-2-82-3-0
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-3.1-1.56-8.01-9.29-10.57-11.41-6.526.08-13.85-16.47
ROCE (%)-1.020.18-6.07-5.31-4.26-6.43-3.17.79-9.39-9.88
Asset Turnover Ratio0.890.70.580.50.410.230.330.470.380.46
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.06N/AN/A
Working Capital Days
Receivable Days38.2034.7039.7043.6038.2062.7055.3046.7056.8043.10
Inventory Days83.5097.40115.50138.60165292.40204.40129.20147.10129.50
Payable Days78.3097.90122.30144.50119193.10170.10118.80170177.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Zodiac Clothing Company Ltd FAQs

The current trading price of Zodiac Clothing Co on 22-Sep-2026 16:59 is ₹69.59.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Sep-2026 the market cap of Zodiac Clothing Co stood at ₹191.1 Cr

The latest P/E ratio of Zodiac Clothing Co as of 21-Sep-2026 is 0.00.

The latest P/B ratio of Zodiac Clothing Co as of 21-Sep-2026 is 1.27.

The 52-week high of Zodiac Clothing Co is ₹113.5 and the 52-week low is ₹58.51.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zodiac Clothing Co is ₹154 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Zodiac Clothing Company Ltd is a below average quality company.

The key valuation ratios of Zodiac Clothing Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Zodiac Clothing Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Zodiac Clothing Company Ltd

Established up in the late 50's, Zodiac Clothing Company has evolved into a leader in men’s fine clothing and accessories. Currently, the name represents an international symbol of modern style and time-honoured standards, creativity and dedication. The company has pursued excellence in all its forms. A quality of life defined in tradition and innovation. The company’s philosophy speaks to the forward-looking consumer who values the rich eloquence of the past.

The company’s continuous embrace of the human touch and the power of imagination have resulted in innovative products that are comfortable and stylish. The company is a vertically integrated, trans-national that controls the entire clothing chain from design, manufacturing, distribution to retail sales. With a manufacturing base in India, the company has sales offices across India, UK, Germany and USA. 

Business area of the company

The company is exclusively engaged in the business of clothing and clothing accessories. The company’s three segment leading brands - Zodiac, Zod and z3 - are well established and cater to diverse customer needs.

Product categories

  • Shirts
  • Ties
  • Accessories
  • Trousers
  • Suits
  • Lounge Wear
  • Masks
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now