SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Zodiac Clothing Company Ltd (ZODIACLOTH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521163 NSE: ZODIACLOTH Textile | Small Cap | Zodiac Clothing Co Share Price

₹74.99 -1.37 (-1.79%)

As on 04-Jun'26 16:59

Zodiac Clothing Company Ltd (ZODIACLOTH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521163 NSE: ZODIACLOTH Textile | Small Cap | Zodiac Clothing Co Share Price

₹74.99 -1.37 (-1.79%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹206 Cr.
Current Price
₹75
52-Week Low / High
₹59 / 119
TTM EPS
₹-11.4
TTM Sales
₹160 Cr.
Book Value per Share
₹57.4
P/E Ratio
0.00
Industry PE
36.6
Price to Book (P/B)
1.31
In line with its 5-year historical median
Price to Sales (P/S)
1.29
Lower than its 5-year historical median
EV/EBITDA
82.30
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-20.01%
Underperforms industry median
Return on Capital Employed (ROCE)
-10.22%
Underperforms industry median
Return on Assets (ROA)
-11.37%
Operating Profit Margin
-7.6%
Net Profit Margin
-23.31%
Gross Profit Margin
-8.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
19.98%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
72.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹130 Cr.
Equity
₹27.5 Cr.
Face Value
₹10
All Time Low / High
₹7.17 / 455.00

Zodiac Clothing Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Zodiac Clothing Company Ltd a good quality company?
Zodiac Clothing Company Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Zodiac Clothing Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Zodiac Clothing Company Ltd vs industry peers?
Zodiac Clothing Company Ltd revenue CAGR is -1.80%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Zodiac Clothing Company Ltd?
Promoters hold 72.93% of the Zodiac Clothing Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Zodiac Clothing Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -10% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zodiac Clothing Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.2%0.1%-5.2%-3.8%-2.6%-4.8%-0.6%8.3%-9.8%-10.2%-
Value Creation
Index
-1.0-1.0-1.4-1.3-1.2-1.3-1.0-0.4-1.7-1.7-

Growth Parameters

Sales 303269236214189100128169144173160
Sales YoY Gr.--11.2%-12.2%-9.2%-11.7%-47.2%28.3%31.8%-14.7%20%-
Adj EPS -1.5-4.6-11.1-7.7-10.3-9.1-3.8-3.8-13.2-14.6-11.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 90.6128.8125117.6100.192.190.498.585.969.157.4
Adj Net
Profit
-3-9-21.6-16.4-23.2-22.4-9.5-10-34.3-37.9-31
Cash Flow from Ops. 3.7-3.5-39.4-33.79.8-9.3-4.6-1.1-5.7-11.5-
Debt/CF from Ops. 18-17.1-1.7-1.86.2-4.7-10.2-35.3-7.1-4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -6%-1.8%10.5%20%
Adj EPS NANANANA
BVPS-3%-7.1%-8.6%-19.6%
Share Price -9.9% -7.4% -9.5% -33.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.7-4.2-8.7-6.4-9.5-9.9-4.2-4.2-14.3-18.8-17.9
Op. Profit
Mgn %
-0.1-2.3-9.3-4.95.3-21-11.7-2.2-10.5-7.6-5.2
Net Profit
Mgn %
-1-3.4-9.2-7.6-12.3-22.4-7.4-5.9-23.8-21.9-19.5
Debt to
Equity
0.40.20.30.20.30.20.20.10.20.30
Working Cap
Days
198202232325422728502347406342126
Cash Conv.
Cycle
808498125163280181120140103-0

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales303269236214189100128169144173
Operating Expenses + 304276259226180123144175160190
Manufacturing Costs5227272221812151317
Material Costs1021089973684357756173
Employee Cost 57615857543837404245
Other Costs 93807573373438454453
Operating Profit -2-7-23-1110-23-16-6-16-17
Operating Profit Margin (%) -0.5%-2.8%-9.7%-5.3%5.1%-22.9%-12.2%-3.5%-11.1%-9.8%
Other Income + 111917131833328812
Exceptional Items 000-30003900
Interest 555615107889
Depreciation 9111110352318171920
Profit Before Tax -5-5-21-18-23-23-915-35-35
Tax -11-21-211-1-06
Profit After Tax -4-6-19-18-21-24-1016-35-40
PAT Margin (%) -1.2%-2.2%-8.0%-8.6%-11.3%-23.9%-7.7%9.3%-24.2%-23.3%
Adjusted EPS (₹)-1.9-3.0-9.7-8.7-9.5-9.7-4.06.1-13.4-15.5
Dividend Payout Ratio (%)-54%-33.40%-10.40%-11.50%0%0%0%0%0%0%

Valuation of Zodiac Clothing Co - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 177251244250225228224256223180
Share Capital 20202021222525262626
Reserves 157232224229203203199230197154
Debt +65576558604445343846
Long Term Debt79711785300
Short Term Debt57485857433639323846
Minority Interest0000000000
Trade Payables31293722232328233539
Others Liabilities 252014841408553517177
Total Liabilities 298357359414447380349364367342

Fixed Assets

Net Fixed Assets +108133126119183137111107127125
Gross Block176144147150287240220211205217
Accumulated Depreciation691121311041031091047893
CWIP 5322201101
Investments 21816462363751846439
Inventories77717887887767595965
Trade Receivables24212522161720252221
Cash Equivalents 2345611111
Others Assets 60475911711511198879290
Total Assets 298357359414447380349364367342

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4-3-39-3410-9-5-1-6-12
PBT -5-5-21-15-23-23-9-24-35-35
Adjustment 3012344-7172021
Changes in Working Capital 64-17-2001110692
Tax Paid -1-3-3-1-1-11-111
Cash Flow From Investing Activity + -111540224614162125
Capex -230-4-5-4-1-341-9-3
Net Investments 2635-318-28-272624
Others 1198111199344
Cash Flow From Financing Activity + 7-10131-33-2-10-15-15-13
Net Proceeds from Shares 0004552501200
Net Proceeds from Borrowing 63-2-615-9-0-3-3-3
Interest Paid -3-3-3-4-14-9-6-7-7-8
Dividend Paid -5-2-2-2-200000
Others 8-88-1-37-8-3-18-6-3
Net Cash Flow -11201-5-1000

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.02-2.73-7.62-7.46-8.97-10.56-4.376.58-14.55-20.01
ROCE (%)-0.20.05-5.22-3.75-2.61-4.8-0.598.25-9.75-10.22
Asset Turnover Ratio1.030.830.660.560.450.250.360.490.40.49
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-0.06N/AN/A
Working Capital Days
Receivable Days3230.2035.4039.9036.205851.4046.7058.8045.40
Inventory Days9399.70114.70138.20165.80292.80199.40131.20147.90130.10
Payable Days114.80101.30120.40145.40119.70194.90165.90124.50173.80184

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Zodiac Clothing Company Ltd FAQs

The current trading price of Zodiac Clothing Co on 04-Jun-2026 16:59 is ₹74.99.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Zodiac Clothing Co stood at ₹205.9 Cr

The latest P/E ratio of Zodiac Clothing Co as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Zodiac Clothing Co as of 03-Jun-2026 is 1.31.

The 52-week high of Zodiac Clothing Co is ₹119.0 and the 52-week low is ₹58.51.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zodiac Clothing Co is ₹160 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Zodiac Clothing Company Ltd is a below average quality company.

The key valuation ratios of Zodiac Clothing Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Zodiac Clothing Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Zodiac Clothing Company Ltd

Established up in the late 50's, Zodiac Clothing Company Limited has evolved into a leader in men’s fine clothing and accessories. Today, the name represents an international symbol of modern style and time-honoured standards, creativity and dedication. The company has pursued excellence in all its forms. A quality of life defined in tradition and innovation. The company’s philosophy speaks to the forward-looking consumer who values the rich eloquence of the past.

The company’s continuous embrace of the human touch and the power of imagination have resulted in innovative products that are comfortable and stylish. Ultrafine pure fibres to create new lighter fabrics, reinventing classics as feather-weight luxuries. All in all, a new idea of the luxurious life, very sophisticated, pausing only for opportunity, or indulgence.

The company is a vertically integrated, trans-national that controls the entire clothing chain from design, manufacturing, distribution to retail sales. With a manufacturing base in India & sales offices across India, UK, Germany and USA, ZCCL has many people in its fold. The company operates a 5000 sq. ft. Italian inspired design studio at its Mumbai Corporate office which is a LEED Gold certified building.

Business area of the company

The Company deals in clothing and clothing accessories. The company has 3 premium, menswear brands, each clearly positioned to address a specific target consumer. ZODIAC for the classic yet contemporary male’s corporate wardrobe, ZOD! Club Wear for the trendy, fashionable male and Z3 for the man who does not need to wear a tie to work.

Product categories

  • Shirts
  • Ties
  • Accessories
  • Trousers
  • Suits
  • Lounge Wear
  • Masks
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×