MoneyWorks4Me

Zodiac Clothing Company Ltd (ZODIACLOTH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521163 NSE: ZODIACLOTH Textile | Small Cap | Zodiac Clothing Co Share Price

₹67.30 1.80 (2.75%)

As on 14-Oct'26 11:39

Zodiac Clothing Company Ltd (ZODIACLOTH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521163 NSE: ZODIACLOTH Textile | Small Cap | Zodiac Clothing Co Share Price

₹67.30 1.80 (2.75%)

As on 14-Oct'26 11:39

Key Metrics
Valuation Multiples
Market Cap
₹180 Cr.
Current Price
₹67.3
52-Week Low / High
₹59 / 104
TTM EPS
₹-12.6
TTM Sales
₹156 Cr.
Book Value per Share
₹63
P/E Ratio
0.00
Industry PE
34.9
Price to Book (P/B)
1.04
Lower than its 5-year historical median
Price to Sales (P/S)
1.16
Lower than its 5-year historical median
EV/EBITDA
443.63
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-18.08%
Underperforms industry median
Return on Capital Employed (ROCE)
-9.27%
Underperforms industry median
Return on Assets (ROA)
-9.64%
Operating Profit Margin
-3%
Net Profit Margin
-21.69%
Gross Profit Margin
-6.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-7.4%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
72.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹146 Cr.
Equity
₹27.5 Cr.
Face Value
₹10
All Time Low / High
₹7.17 / 455.00

Zodiac Clothing Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Zodiac Clothing Company Ltd a good quality company?
Zodiac Clothing Company Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Zodiac Clothing Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Zodiac Clothing Company Ltd vs industry peers?
Zodiac Clothing Company Ltd revenue CAGR is 10.04%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Zodiac Clothing Company Ltd?
Promoters hold 72.93% of the Zodiac Clothing Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Zodiac Clothing Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -10.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zodiac Clothing Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ0.1%-5.2%-3.8%-2.6%-4.8%-0.6%8.3%-9.8%-10.2%-8.6%-
Value Creation
Index ⓘ
-1.0-1.4-1.3-1.2-1.3-1.0-0.4-1.7-1.7-1.6-

Growth Parameters ⓘ

Sales ⓘ269236214189100128169144173160154
Sales YoY Gr.--12.2%-9.2%-11.7%-47.2%28.3%31.8%-14.7%20%-7.4%-
Adj EPS ⓘ-4.6-11.1-7.7-10.3-9.1-3.8-3.8-13.2-14.6-10.2-10.9
YoY Gr.-NANANANANANANANANA-
BVPS (₹) ⓘ128.8125117.6100.192.190.498.585.969.157.454.7
Adj Net
Profit ⓘ
-9-21.6-16.4-23.2-22.4-9.5-10-34.3-37.9-28.1-30
Cash Flow from Ops. ⓘ-3.5-39.4-33.79.8-9.3-4.6-1.1-5.7-11.57.9-
Debt/CF from Ops. ⓘ-17.1-1.7-1.86.2-4.7-10.2-35.3-7.1-46.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-5.6%9.9%-1.8%-7.4%
Adj EPS ⓘNANANANA
BVPSⓘ-8.6%-9%-16.5%-16.9%
Share Price -10.2% -10.6% -20.6% -31.5%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
-4.2-8.7-6.4-9.5-9.9-4.2-4.2-14.3-18.8-16.7-19.5
Op. Profit
Mgn % ⓘ
-2.3-9.3-4.95.3-21-11.7-2.2-10.5-7.6-0.4-4.7
Net Profit
Mgn % ⓘ
-3.4-9.2-7.6-12.3-22.4-7.4-5.9-23.8-21.9-17.5-19.5
Debt to
Equity ⓘ
0.20.30.20.30.20.20.10.20.30.3-
Working Cap
Days ⓘ
202232325422728502347406342360126
Cash Conv.
Cycle ⓘ
849812516328018112014010399-0

Valuation of Zodiac Clothing Co - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales280238216191100127175146174162
Operating Expenses ⓘ + 290261229182124144181164194173
Manufacturing Costs2827222181215131815
Material Costs118997468435580627561
Employee Cost 61595854393840424647
Other Costs ⓘ 83767539353947475650
Operating Profit ⓘ -9-23-139-24-17-6-18-20-11
Operating Profit Margin (%) -3.4%-9.6%-6.1%4.5%-23.9%-13.7%-3.6%-12.4%-11.3%-7.1%
Other Income ⓘ + 13128122727991313
Exceptional Items ⓘ 90-300039000
Interest ⓘ 55615107881011
Depreciation ⓘ 12111135231918192024
Profit Before Tax ⓘ -4-26-25-30-30-1616-36-36-34
Tax ⓘ 0-32-1-0-0-0011
Profit After Tax -4-23-27-29-29-1616-36-37-35
PAT Margin (%) -1.6%-9.9%-12.4%-15.2%-29.4%-12.9%9.1%-25.0%-21.3%-21.7%
Adjusted EPS (₹)-2.2-12.0-12.6-12.9-11.9-6.66.2-14.0-14.3-12.8
Dividend Payout Ratio (%)-44.60%-8.30%-8%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 299288289259256246279246206182
Share Capital ⓘ 19.5219.5221.2922.4824.7624.7625.9925.9925.9927.46
Reserves ⓘ 280268268237231222253220180155
Debt +57656260444534384648
Long Term Debt97117853000
Short Term Debt48586143363932384648
Minority Interest0000000000
Trade Payables30372223232823343840
Others Liabilities ⓘ 241889146905856767789
Total Liabilities ⓘ 410407462488414377393394367359

Fixed Assets

Net Fixed Assets ⓘ +134127121186140113109128133140
Gross Block145148152290242222211206226237
Accumulated Depreciation112231104102109102779498
CWIP ⓘ 3332133610
Investments ⓘ 80646136365184653839
Inventories71798788776959606661
Trade Receivables23292318182225212119
Cash Equivalents 1413192218911876
Others Assets ⓘ 859314713712411010210710294
Total Assets ⓘ 410407462488414377393394367359
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 3-37-2711-9-51-5-149
PBT ⓘ -13-26-22-30-30-16-23-36-36-34
Adjustment ⓘ 9894111018202129
Changes in Working Capital ⓘ 10-16-1311110810114
Tax Paid ⓘ -3-3-1-1-11-1100
Cash Flow From Investing Activity ⓘ + 1634-83387161727-4
Capex 0-3-6-5-1-438-13-4-2
Net Investments 1535-102267-272724-6
Others ⓘ 12815435374
Cash Flow From Financing Activity ⓘ + -17135-36-2-10-15-15-13-7
Net Proceeds from Shares ⓘ 00455250120015
Net Proceeds from Borrowing ⓘ 3-2-615-9-0-3-3-30
Interest Paid ⓘ -3-3-4-14-9-6-7-7-8-10
Dividend Paid ⓘ -2-2-2-2000000
Others ⓘ -1582-40-8-3-18-6-3-12
Net Cash Flow ⓘ 2-1-17-2-82-3-0-1
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-1.56-8.01-9.29-10.57-11.41-6.526.08-13.85-16.47-18.08
ROCE (%)0.18-6.07-5.31-4.26-6.43-3.17.79-9.39-9.88-9.27
Asset Turnover Ratio0.70.580.50.410.230.330.470.380.460.45
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0.06N/AN/AN/A
Working Capital Days
Receivable Days34.7039.7043.6038.2062.7055.3046.7056.8043.1044.40
Inventory Days97.40115.50138.60165292.40204.40129.20147.10129.50142.20
Payable Days97.90122.30144.50119193.10170.10118.80170177.20234.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Zodiac Clothing Company Ltd FAQs

The current trading price of Zodiac Clothing Co on 14-Oct-2026 11:39 is ₹67.30.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Oct-2026 the market cap of Zodiac Clothing Co stood at ₹179.8 Cr

The latest P/E ratio of Zodiac Clothing Co as of 13-Oct-2026 is 0.00.

The latest P/B ratio of Zodiac Clothing Co as of 13-Oct-2026 is 1.20.

The 52-week high of Zodiac Clothing Co is ₹104.0 and the 52-week low is ₹58.51.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zodiac Clothing Co is ₹154 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Zodiac Clothing Company Ltd is a below average quality company.

The key valuation ratios of Zodiac Clothing Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Zodiac Clothing Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Zodiac Clothing Company Ltd

Established up in the late 50's, Zodiac Clothing Company has evolved into a leader in men’s fine clothing and accessories. Currently, the name represents an international symbol of modern style and time-honoured standards, creativity and dedication. The company has pursued excellence in all its forms. A quality of life defined in tradition and innovation. The company’s philosophy speaks to the forward-looking consumer who values the rich eloquence of the past.

The company’s continuous embrace of the human touch and the power of imagination have resulted in innovative products that are comfortable and stylish. The company is a vertically integrated, trans-national that controls the entire clothing chain from design, manufacturing, distribution to retail sales. With a manufacturing base in India, the company has sales offices across India, UK, Germany and USA. 

Business area of the company

The company is exclusively engaged in the business of clothing and clothing accessories. The company’s three segment leading brands - Zodiac, Zod and z3 - are well established and cater to diverse customer needs.

Product categories

  • Shirts
  • Ties
  • Accessories
  • Trousers
  • Suits
  • Lounge Wear
  • Masks
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now