Bajaj Auto Ltd - Stock Valuation and Financial Performance

BSE: 532977 | NSE: BAJAJ-AUTO | Automobile Two & Three Wheelers | Large Cap

Bajaj Auto Share Price

8,604.25 85.40 1.00%
as on 19-Mar'24 10:41

DeciZen - make an informed investing decision on Bajaj Auto

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Bajaj Auto stock performance -

mw4me loader
P/E Ratio (CD):
32.59
Market Cap:
2,41,236.6 Cr.
52-wk low:
3,770
52-wk high:
9,020

Is Bajaj Auto Ltd an attractive stock to invest in?

1. Is Bajaj Auto Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bajaj Auto Ltd is a good quality company.

2. Is Bajaj Auto Ltd undervalued or overvalued?

The key valuation ratios of Bajaj Auto Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Bajaj Auto Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Bajaj Auto Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Bajaj Auto:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bajaj Auto Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 36.8%29.6%32%25.4%21.9%21.1%22.9%19.8%19.2%20%-
Value Creation
Index
2.31.61.91.31.00.91.00.80.70.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20,15821,61422,58721,76725,21930,35829,91927,74133,14536,45541,193
Sales YoY Gr.-7.2%4.5%-3.6%15.9%20.4%-1.5%-7.3%19.5%10%-
Adj EPS 117.2109.4140.3141.1146160.3178.8168.1190.5209.4261.4
YoY Gr.--6.7%28.3%0.6%3.5%9.7%11.6%-6%13.3%9.9%-
BVPS (₹) 351.4383.4484.5617.1705.9802.9748.3941.91,030.81,035.51,107.6
Adj Net
Profit
3,3903,1654,0594,0834,2264,6375,1734,8655,5125,9247,401
Cash Flow from Ops. 3,5022,1143,6903,2674,3282,4873,8503,1204,1975,277-
Debt/CF from Ops. 00.10000.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.8%7.7%6.8%10%
Adj EPS 6.7%7.5%5.4%9.9%
BVPS12.8%8%11.4%0.5%
Share Price 15.7% 23.6% 33.1% 125.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
37.229.832.325.622.121.223.119.919.32024.4
Op. Profit
Mgn %
20.919.321.220.419.217.117.117.915.817.719.7
Net Profit
Mgn %
16.113.71818.816.815.317.317.516.616.318
Debt to
Equity
0000000000-
Working Cap
Days
6059535652546174675447
Cash Conv.
Cycle
-23-16-17-20-22-17-14-17-17-1819

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 24.40%

Sales growth is good in last 4 quarters at 19.93%

Sales growth has been subdued in last 3 years 6.81%

Net Profit has been subdued in last 3 years 5.40%

Latest Financials - Bajaj Auto Ltd.

Standalone Consolidated
TTM EPS (₹) 246.3 261.4
TTM Sales (₹ Cr.) 41,032 41,193
BVPS (₹.) 968.4 1,107.6
Reserves (₹ Cr.) 27,140 31,081
P/BV 8.80 7.69
PE 34.58 32.59
From the Market
52 Week Low / High (₹) 3770.00 / 9019.95
All Time Low / High (₹) 147.32 / 9019.95
Market Cap (₹ Cr.) 2,41,237
Equity (₹ Cr.) 283.2
Face Value (₹) 10
Industry PE 32.7

Management X-Ray of Bajaj Auto:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.010.010.010.010.010.010.010.010.010.01
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bajaj Auto

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales20,15821,61422,58721,76725,21930,35829,91927,74133,14536,455
Operating Expenses 16,03617,50617,80517,34920,38325,16824,82322,82227,91730,007
Manufacturing Costs7088498707477538699497921,0481,031
Material Costs13,87514,86315,05714,62417,41021,79821,00819,61024,33026,121
Employee Cost 7028668839971,0691,2571,3911,2881,3631,484
Other Costs 7519279959801,1511,2451,4751,1321,1771,370
Operating Profit 4,1224,1094,7814,4184,8365,1905,0964,9195,2286,449
Operating Profit Margin (%) 20.4%19.0%21.2%20.3%19.2%17.1%17.0%17.7%15.8%17.7%
Other Income 7155889851,2231,1581,3441,5251,2821,3061,190
Interest 16111437940
Depreciation 181267307307315266246259270286
Exceptional Items 0-34000-32342008170
Profit Before Tax 4,6554,0835,6795,5885,9336,9566,6926,2417,6527,842
Tax 1,4201,2711,6181,5081,7142,0281,4801,3841,4861,782
Profit After Tax 3,2342,8124,0614,0794,2194,9285,2124,8576,1666,060
PAT Margin (%) 16.0%13.0%18.0%18.7%16.7%16.2%17.4%17.5%18.6%16.6%
Adjusted EPS (₹)116.8104.6140.4141.0145.8170.3180.1167.9213.1214.2
Dividend Payout Ratio (%)43%48%39%39%41%35%67%83%66%65%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 10,16711,09514,02017,85720,42523,23421,65227,25729,82729,299
Share Capital 289289289289289289289289289283
Reserves 9,87810,80613,73117,56720,13622,94421,36326,96729,53829,016
Minority Interest0000000000
Debt58112118120121125126121123124
Long Term Debt58112118120121125126121123124
Short Term Debt0000000000
Trade Payables2,1121,7612,0272,2363,2443,7873,2004,5743,6324,121
Others Liabilities 2,9712,9981,0751,4251,3511,6891,5331,6501,5291,592
Total Liabilities 15,30815,96617,24021,63825,14128,83426,51033,60235,11135,136

Fixed Assets

Gross Block4,7364,6324,4354,5334,4494,2264,0884,2774,5645,565
Accumulated Depreciation2,0772,1842,4092,5902,6282,5182,4432,6622,7792,773
Net Fixed Assets2,6602,4482,0261,9431,8211,7081,6451,6151,7852,792
CWIP 1442555242564860167785
Investments 8,4488,98511,00715,47718,89520,60319,91424,68726,63426,183
Inventories6418147197287439621,0641,4941,2311,564
Trade Receivables7967177189531,4922,5601,7252,7171,5161,752
Cash Equivalents 501593867301793933316539958690
Others Assets2,1182,1541,8522,1921,3422,0211,7862,5342,9102,070
Total Assets 15,30815,96617,24021,63825,14128,83426,51033,60235,11135,136

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3,5022,1143,6903,2674,3282,4873,8503,1204,1975,277
PBT 4,6554,0835,6795,5885,9336,9566,6926,2417,6527,842
Adjustment -211-38-751-974-1,012-1,706-1,530-1,281-2,352-1,233
Changes in Working Capital 372-6465821571091-798366-501599587
Tax Paid -1,314-1,285-1,819-1,503-1,685-1,964-1,678-1,340-1,702-1,919
Cash Flow From Investing Activity -2,100-414-113-3,683-2,053-3381,556-2,868-811,200
Capex -254-295-265-197-183-108-280-254-518-938
Net Investments -1,935-35597-3,583-1,936-2461,801-2,6891962,174
Others 89235569766153575241-37
Cash Flow From Financing Activity -1,496-1,644-3,384-190-1,885-2,074-6,247-20-4,056-7,181
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 50535013030-500
Interest Paid -1-60-10-4-2-5-7-38
Dividend Paid -1,302-1,445-2,863-173-1,588-1,736-5,195-9-4,049-4,047
Others -244-246-571-29-297-337-1,04900-3,096
Net Cash Flow -9456193-60638974-84023260-704
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)35.4826.4532.3425.622.0422.5723.2219.8621.620.5
ROCE (%)50.5938.1644.8234.8130.8131.7129.6625.4126.726.51
Asset Turnover Ratio1.511.441.441.191.11.121.080.920.971.05
PAT to CFO Conversion(x)1.080.750.910.81.030.50.740.640.680.87
Working Capital Days
Receivable Days13121113172426292316
Inventory Days11121211101012171514
Payable Days54484653575961726254

Bajaj Auto Ltd Stock News

Bajaj Auto Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bajaj Auto on 19-Mar-2024 10:41 is ₹8,604.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 10:41 the market cap of Bajaj Auto stood at ₹2,41,236.6.
The latest P/E ratio of Bajaj Auto as of 19-Mar-2024 10:41 is 34.58.
The latest P/B ratio of Bajaj Auto as of 19-Mar-2024 10:41 is 8.80.
The 52-week high of Bajaj Auto is ₹9,020 and the 52-week low is ₹3,770.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bajaj Auto is ₹41,032 ( Cr.) .

About Bajaj Auto Ltd

The Bajaj group's flagship company, Bajaj Auto, is ranked as the world's third largest motorcycle manufacturer and its largest three wheeler & quadricycle manufacturer. The Bajaj brand is well-known across several countries in Latin America, Africa, Middle East, South and South East Asia.

In 2007, Bajaj Auto acquired a 14% stake in KTM that has since grown to 48%. This partnership catalysed Bajaj Auto’s endeavour to democratise motorcycle racing in India. The company today exclusively manufactures Duke range of KTM bikes and exports them worldwide. In FY2018, KTM was the fastest growing motorcycle brand in the country. It has also led the pioneering introduction of India’s first ever Quadricycle - Qute. The company exports to several countries and a significant share of revenues come from Exports. This stands as a testament to the new brand image - The World’s Favourite Indian.

Business area of the company

Bajaj Auto is an Indian company which manufactures motorcycles, three-wheelers and quadricycles.

Awards and Accolades:

  • 2011-12: IIM Lucknow National Leadership Award.
  • 2011-12: NDTV Profit Business Leadership Award Young Business Leader.
  • 2011-12: CNBC TV18 Outstanding Business Leader of the Year.
  • 2014-15: Waluj plant has been recognised with ‘Excellent Energy efficient unit award’ for 2014 by CII.
  • 2015-16: Best Energy Efficient plant Award by TV 100 for Pantnagar Plant.
  • 2015-16: Excellence in Energy Conservation and Management by MEDA for Waluj Plant.
  • 2015-16: Green Manufacturing Excellence Award by Frost and Sullivan for Chakan Plant
  • 2016-17: National Energy Management Award 2016 for 'Excellent Energy Efficient Unit' by CII to Waluj Plant.
  • 2016-17: National Award for Excellence in Water Management 2016 by CII to Waluj Plant.
  • 2016-17: BAL Chakan received 'Certificate of Merit' Award in National Energy Conservation Award, by Bureau of Energy Efficiency.
  • 2016-17: BAL Chakan received ISO 14001 Certification for upgraded standard (2015).
  • 2017-18: The company’s Waluj Plant clinched National Energy Management Trophy 2017 for 'Excellent Energy Efficient Unit' by Confederation of Indian Industry.
  • 2017-18: BAL Chakan and Pantnagar plants received ISO 14001 Certification for upgraded standard ISO 14001:2015 from ISO 14001:2008.
  • 2018-19: The company’s Commercial vehicles manufacturing plant at Waluj and the Motorcycle manufacturing plant at Pantnagar received the Special award for TPM achievement from JIPM, Japan. This award is for a plant that has achieved a very high level in its practice of TPM methodology.
  • 2019-20: The company’s manufacturing plant at Chakan received the TPM Advance Special Award.
  • 2019-20: The company’s Waluj plant received the IMS certification (EMS + OSHAS).

Achievement:

  • 1945: Bajaj Auto comes into existence as Bachraj Trading Corporation Private Limited.
  • 1948: Sales in India commence by importing two- and three-wheelers.
  • 1959: Obtains licence from the Government of India to manufacture two- and three-wheelers.
  • 1960: Becomes a public limited company.
  • 1960: Bhoomi Poojan of Akurdi Plant.
  • 1970: Rolled out its 100,000th vehicle.
  • 1971: The company introduced its three-wheeler goods carrier.
  • 1972: The company introduced Bajaj Chetak.
  • 1975: Bajaj Auto & Maharashtra Scooters entered into a joint venture.
  • 1976: The company introduced Bajaj Super.
  • 1977: Introduced rear engine autorickshaw and achieved production and sales of 100,000 vehicles in a single financial year.
  • 1981: Bajaj Auto launched Bajaj M-50.
  • 1984: The foundation stone laid for the new plant at Waluj, Aurangabad.
  • 1985: The Waluj plant inaugurated by the erstwhile President of India, Giani Zail Singh. The company commenced production at Waluj, Aurangabad in a record time of 16 months.
  • 1986: The Bajaj M-80 and the Kawasaki Bajaj KB100 motorcycles were introduced. The company produced and sold 500,000 vehicles in a single financial year.
  • 1990: The Bajaj Sunny was introduced.
  • 1991: The company introduced Kawasaki Bajaj 4S Champion.
  • 1994: The Bajaj Classic is introduced.
  • 1995: Bajaj Auto turned into a 50-year old company. It signed agreements with Kubota of Japan for the development of diesel engines for three-wheelers and with Tokyo R&D for ungeared scooter and moped development. The Bajaj Super Excel is introduced while Bajaj celebrated its ten millionth vehicle. The same year one million vehicles were produced and sold by company in that financial year.
  • 1997: The Kawasaki Bajaj Boxer and the RE diesel Autorickshaw are introduced.
  • 1998: The company commenced production at Chakan plant. It rolled out Kawasaki Bajaj Caliber from its Waluj plant. Bajaj Auto launched Legend, India's first four-stroke scooter from Akurdi plant. The same year Spirit was launched.
  • 1999: Caliber motorcycle notched up 100,000 sales in record time of 12 months.
  • 2000: The company launched Bajaj Saffire.
  • 2001: Launched its latest offering in the premium bike segment 'Pulsar'. The same year Eliminator was launched.
  • 2003: Bajaj Pulsar DTS-i was launched. The company sold 107,115 motorcycles in a month. The company launched Bajaj Wind 125, The World Bike in India. It launched its Caliber115 'Hoodibabaa!' in the executive motorcycle segment.
  • 2004: Bajaj Discover DTS-I, new Bajaj Chetak 4-stroke with wonder gear and Bajaj CT100 were launched. Bajaj unveiled new brand identity, new symbol, logo and brandline.
  • 2005: Bajaj Discover, Bajaj Avenger DTS-I and Bajaj Wave DTS-I were introduced.
  • 2006: Bajaj Platina was launched.
  • 2007: RE GDi autorickshaw, Bajaj XCD 125 DTS-Si, Bajaj Pulsar 220 DTS-Fi, 200 cc Pulsar DTS-I and Bajaj Kristal DTS-i were launched. The company also underwent through revamping of its organisational structure.
  • 2008: Bajaj Platina 125 DTS-Si was launched.
  • 2009: Bajaj Pulsar 150 & 180 upgrade and Bajaj XCD 135 DTS-Si were launched
  • 2010: Bajaj Auto launched a 135 cc Pulsar, priced at Rs 51,000, pushing the Pulsar brand into the mass segment.
  • 2011: April, Bajaj Records its best year ever of 2010.
  • 2011: Bajaj Auto ties-up with SBI for inventory finance to dealers2012 -Bajaj Auto tied up with Japan’s Kawasaki in Indonesia
  • 2013: The Company introduced another variant of premium motorcycles under the Bajaj-KTM joint venture namely Duke 390cc for a price of Rs 1.83 lakh. The company also received 'CII Design Excellence Award'.
  • 2014: Bajaj Auto bagged order in Sri Lanka -People's Choice Bike of the Year - CNBC TV18 Overdrive Awards. The Company has also received Bike of the Year BBC Topgear Awards.
  • 2015: Bajaj Auto has introduced the all-new Platina electric start 100 cc bike to the long-distance commuter.
  • 2017: Triumph motorcycles and Bajaj have entered into global partnership.
  • 2020: Launches BS-VI range of commercial vehicles across brands.
  • 2020: Launches BS-VI compliant Pulsar 150 model.
  • 2020: Launches Chetak electric scooter.
  • 2020: Introduces Husqvarna premium motorcycle brand in India.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.