Indian Emulsifiers Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: IEML | Chemicals |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Indian Emulsifiers

DeciZen not available for IPO

10 Year X-Ray of Indian Emulsifiers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % -0.6%3.8%20.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 017.741.20
Sales YoY Gr.-NA132.9%-
Adj EPS -3.70.16.50
YoY Gr.-NA9157.1%-
BVPS (₹) 6.310.116.50
Adj Net
Profit
003.9NAN
Cash Flow from Ops. 0-5.80.2-
Debt/CF from Ops. 22.8-1.9107.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA132.9%
Adj EPS NANANA9157.1%
BVPSNANANA64.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
-58.71.138.60
Op. Profit
Mgn %
04.519.1NAN
Net Profit
Mgn %
00.29.5NAN
Debt to
Equity
93.51.31.7-
Working Cap
Days
01011360
Cash Conv.
Cycle
042880

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Indian Emulsifiers Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Indian Emulsifiers:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indian Emulsifiers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales017.6841.18
Operating Expenses 016.8933.32
Manufacturing Costs01.662.24
Material Costs013.6330.14
Employee Cost 00.970.33
Other Costs 00.630.60
Operating Profit 00.797.86
Operating Profit Margin (%) -4.5%19.1%
Other Income 000
Interest 00.472.05
Depreciation 00.211.18
Exceptional Items 000
Profit Before Tax 00.124.64
Tax 00.080.74
Profit After Tax 00.043.89
PAT Margin (%) -0.2%9.5%
Adjusted EPS (₹)-3.70.16.5
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.018.1512.04
Share Capital 0.018.118.11
Reserves 00.043.93
Minority Interest000
Debt0.5910.6919.24
Long Term Debt07.7011.63
Short Term Debt0.592.997.61
Trade Payables00.010.91
Others Liabilities 00.262.13
Total Liabilities 0.6019.1034.32

Fixed Assets

Gross Block01014.11
Accumulated Depreciation00.211.39
Net Fixed Assets09.7912.72
CWIP 000
Investments 00.050.05
Inventories01.208.75
Trade Receivables02.928.05
Cash Equivalents 0.040.030.03
Others Assets0.565.124.72
Total Assets 0.6019.1034.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.03-5.760.19
PBT 00.124.64
Adjustment 00.211.18
Changes in Working Capital 0.03-6.09-5.59
Tax Paid 00-0.04
Cash Flow From Investing Activity 0-2.35-0.19
Capex 0-10-4.12
Net Investments 0-0.050
Others 07.703.93
Cash Flow From Financing Activity 0.018.100
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others 0.018.100
Net Cash Flow 0.04-0.010
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)-58.731.4248.7
ROCE (%)-0.626.0426.12
Asset Turnover Ratio01.81.54
PAT to CFO Conversion(x)N/A-1440.05
Working Capital Days
Receivable Days06049
Inventory Days02544
Payable Days006

Indian Emulsifiers Ltd Stock News

Indian Emulsifiers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indian Emulsifiers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Indian Emulsifiers stood at ₹0.00.
The latest P/E ratio of Indian Emulsifiers as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Indian Emulsifiers as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Indian Emulsifiers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indian Emulsifiers is ₹0.00 ( Cr.) .

About Indian Emulsifiers Ltd

The company was originally incorporated on December 05, 2020, as a Private Limited Company under the name and style of Indian Emulsifiers Private Limited under the provisions of Companies Act, 2013 with the Registrar of Companies, Mumbai, Maharashtra. Thereafter, the company was converted from Private Limited to Public Limited and the name of the company was changed from “Indian Emulsifiers Private Limited” to “Indian Emulsifiers Limited” vide fresh Certificate of Incorporation dated January 05, 2024 issued by the Registrar of Companies Mumbai, Maharashtra. 

The company was incorporated with the objective of Manufacturing and Supplying of Specialty Chemicals i.e., Esters, Amphoterics, Phosphate Esters, Imidazolines, Wax Emulsions, SMO & PIBSA Emulsifiers. The company has its manufacturing plant at Plot No. E-10 MIDC, Lote Parshuram, Tal. Khed, Ratnagiri, Maharashtra, India since inception. The facility equipped with process control, innovative R&D centre, Quality Control and Application Laboratories. The company was formed with a vision to become a pioneer specialty chemicals manufacturer. The company got ISO Certified in the year 2021 as ISO 9001:2015. It is manufacturing the Specialty chemicals industry, with a focus on Esters, Phosphate Esters, Imidazolines, Succinimides, Sulfosuccinates, Specialty Emulsifiers and formulated products. The company serve specialty chemicals to wide range of industries such as Mining, Textile, Cleaning Industry, PVC (Poly Vinyl Chloride)/ Rubber, Personal Care, Food and Other Industries. Operations at the facility are managed by an able and motivated team of highly qualified technical personnel, having expertise in their individual fields. Multipurpose facility designed to have a high degree of flexibility to meet customer needs. The facility can carry out reactions at temperatures ranging from 10 C to 250 C and pressure 5 kg to 8kg/cm, the reactors are equipped with condenser, vacuum arrangement and receiver and high speed stirred reactor.

Business area of the company

Indian Emulsifiers manufactures, supplies and markets a diverse range of speciality chemicals to industries such as Food, Cosmetic, Pharmaceutical, Personal care, Home care, Institutional & Industrial Cleaning, Metal Cleaning, Metal Working, Lubricants, Textiles, Mining, Oilfields, Agriculture and Paint & Pigments.

Major events

  • 2020: Incorporation of the company viz. ‘M/s Indian Emulsifier Private Limited’.
  • 2021: ISO 9001:2015 in accordance with Quality Research Organization.
  • 2024: Conversion of the company from Private Limited to Public Limited Company.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.