Indian Emulsifiers Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: IEML | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Indian Emulsifiers

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Indian Emulsifiers stock performance -

mw4me loader
P/E Ratio (SA):
57.99
Market Cap:
511.7 Cr.
52-wk low:
0
52-wk high:
0

Is Indian Emulsifiers Ltd an attractive stock to invest in?

1. Is Indian Emulsifiers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Indian Emulsifiers Ltd is a below average quality company.

2. Is Indian Emulsifiers Ltd undervalued or overvalued?

The key valuation ratios of Indian Emulsifiers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Indian Emulsifiers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Indian Emulsifiers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Indian Emulsifiers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indian Emulsifiers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % -0.6%3.8%20.8%-
Value Creation
Index
-1.0-0.70.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 017.741.267
Sales YoY Gr.-NA132.9%-
Adj EPS -3.70.16.57.2
YoY Gr.-NA9157.1%-
BVPS (₹) 6.310.116.550.7
Adj Net
Profit
003.99
Cash Flow from Ops. 0-5.80.2-
Debt/CF from Ops. 22.8-1.9107.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA132.9%
Adj EPS NANANA9157.1%
BVPSNANANA64.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
-58.71.138.621.5
Op. Profit
Mgn %
04.519.1NAN
Net Profit
Mgn %
00.29.513.2
Debt to
Equity
93.51.31.7-
Working Cap
Days
01011360
Cash Conv.
Cycle
042880

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 21.50%

Debt to equity has declined versus last 3 years average to 1.69

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Indian Emulsifiers Ltd.

Standalone Consolidated
TTM EPS (₹) 7.2 -
TTM Sales (₹ Cr.) 66.7 -
BVPS (₹.) 50.7 -
Reserves (₹ Cr.) 50 -
P/BV 8.25 -
PE 57.99 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 512
Equity (₹ Cr.) 12.2
Face Value (₹) 10
Industry PE 53.3

Management X-Ray of Indian Emulsifiers:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indian Emulsifiers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales01841
Operating Expenses 01733
Manufacturing Costs022
Material Costs01430
Employee Cost 010
Other Costs 011
Operating Profit 018
Operating Profit Margin (%) -4.5%19.1%
Other Income 000
Interest 002
Depreciation 001
Exceptional Items 000
Profit Before Tax 005
Tax 001
Profit After Tax 004
PAT Margin (%) -0.2%9.5%
Adjusted EPS (₹)-3.70.16.5
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0812
Share Capital 088
Reserves 004
Minority Interest000
Debt11119
Long Term Debt0812
Short Term Debt138
Trade Payables001
Others Liabilities 002
Total Liabilities 11934

Fixed Assets

Gross Block01014
Accumulated Depreciation001
Net Fixed Assets01013
CWIP 000
Investments 000
Inventories019
Trade Receivables038
Cash Equivalents 000
Others Assets155
Total Assets 11934

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 0-60
PBT 005
Adjustment 001
Changes in Working Capital 0-6-6
Tax Paid 000
Cash Flow From Investing Activity 0-20
Capex 0-10-4
Net Investments 000
Others 084
Cash Flow From Financing Activity 080
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others 080
Net Cash Flow 000
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)N/A1.4248.7
ROCE (%)N/A6.0426.12
Asset Turnover Ratio01.81.54
PAT to CFO Conversion(x)N/AN/A0
Working Capital Days
Receivable Days06049
Inventory Days02544
Payable Days006

Indian Emulsifiers Ltd Stock News

Indian Emulsifiers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indian Emulsifiers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Indian Emulsifiers stood at ₹511.7.
The latest P/E ratio of Indian Emulsifiers as of 01-Jan-1970 05:30 is 57.99.
The latest P/B ratio of Indian Emulsifiers as of 01-Jan-1970 05:30 is 8.25.
The 52-week high of Indian Emulsifiers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indian Emulsifiers is ₹66.68 ( Cr.) .

About Indian Emulsifiers Ltd

The company was originally incorporated on December 05, 2020, as a Private Limited Company under the name and style of Indian Emulsifiers Private Limited under the provisions of Companies Act, 2013 with the Registrar of Companies, Mumbai, Maharashtra. Thereafter, the company was converted from Private Limited to Public Limited and the name of the company was changed from “Indian Emulsifiers Private Limited” to “Indian Emulsifiers Limited” vide fresh Certificate of Incorporation dated January 05, 2024 issued by the Registrar of Companies Mumbai, Maharashtra. 

The company was incorporated with the objective of Manufacturing and Supplying of Specialty Chemicals i.e., Esters, Amphoterics, Phosphate Esters, Imidazolines, Wax Emulsions, SMO & PIBSA Emulsifiers. The company has its manufacturing plant at Plot No. E-10 MIDC, Lote Parshuram, Tal. Khed, Ratnagiri, Maharashtra, India since inception. The facility equipped with process control, innovative R&D centre, Quality Control and Application Laboratories. The company was formed with a vision to become a pioneer specialty chemicals manufacturer. The company got ISO Certified in the year 2021 as ISO 9001:2015. It is manufacturing the Specialty chemicals industry, with a focus on Esters, Phosphate Esters, Imidazolines, Succinimides, Sulfosuccinates, Specialty Emulsifiers and formulated products. The company serve specialty chemicals to wide range of industries such as Mining, Textile, Cleaning Industry, PVC (Poly Vinyl Chloride)/ Rubber, Personal Care, Food and Other Industries. Operations at the facility are managed by an able and motivated team of highly qualified technical personnel, having expertise in their individual fields. Multipurpose facility designed to have a high degree of flexibility to meet customer needs. The facility can carry out reactions at temperatures ranging from 10 C to 250 C and pressure 5 kg to 8kg/cm, the reactors are equipped with condenser, vacuum arrangement and receiver and high speed stirred reactor.

Business area of the company

Indian Emulsifiers manufactures, supplies and markets a diverse range of speciality chemicals to industries such as Food, Cosmetic, Pharmaceutical, Personal care, Home care, Institutional & Industrial Cleaning, Metal Cleaning, Metal Working, Lubricants, Textiles, Mining, Oilfields, Agriculture and Paint & Pigments.

Major events

  • 2020: Incorporation of the company viz. ‘M/s Indian Emulsifier Private Limited’.
  • 2021: ISO 9001:2015 in accordance with Quality Research Organization.
  • 2024: Conversion of the company from Private Limited to Public Limited Company.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.