Vistar Amar Ltd - Stock Valuation and Financial Performance

BSE: 538565 | NSE: | Aquaculture | Small Cap

Vistar Amar Share Price

210 0.90 0.43%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on Vistar Amar

M-Cap below 100cr DeciZen not available

Vistar Amar stock performance -

mw4me loader
P/E Ratio (SA):
18.03
Market Cap:
65.9 Cr.
52-wk low:
195.2
52-wk high:
333

Is Vistar Amar Ltd an attractive stock to invest in?

1. Is Vistar Amar Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vistar Amar Ltd is a average quality company.

2. Is Vistar Amar Ltd undervalued or overvalued?

The key valuation ratios of Vistar Amar Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Vistar Amar Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vistar Amar Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vistar Amar:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vistar Amar Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.9%0.1%-2.1%0.6%0.6%2.1%27.5%40.9%40.7%27.4%-
Value Creation
Index
-0.9-1.0-1.2-1.0-1.0-0.91.01.91.91.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.40.23.34.57.121.235.65664.269
Sales YoY Gr.-514.3%-46.5%1,330.4%36.2%57.4%201.3%67.5%57.3%14.7%-
Adj EPS 0.10-0.20.10.10.23.2710.49.911.4
YoY Gr.--80%-2200%NA0%320%1438.1%115.2%49.8%-5%-
BVPS (₹) 009.89.99.910.113.520.530.940.851
Adj Net
Profit
00-0.1000.112.23.33.24
Cash Flow from Ops. 0-0.40.4-0.30.121.210.2-0.3-
Debt/CF from Ops. 000.1000000-1.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 113.4%70.3%44.6%14.7%
Adj EPS 79.9%187.9%45.2%-5%
BVPSNA32.7%44.5%32%
Share Price - 53.5% 51.6% -27.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.90.1-2.10.60.52.127.340.940.627.624.9
Op. Profit
Mgn %
29.1-1.2-38.60.50.81.17.69.68.77.37.8
Net Profit
Mgn %
21.11-28.80.50.314.96.364.95.3
Debt to
Equity
0000000000-
Working Cap
Days
7,4722,5964,6433182791619084627157
Cash Conv.
Cycle
471822,225284222902116274746

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 44.56%

Net Profit is growing at healthy rate in last 3 years 45.21%

Return on Equity has declined versus last 3 years average to 24.90%

Sales growth is not so good in last 4 quarters at 3.55%

Latest Financials - Vistar Amar Ltd.

Standalone Consolidated
TTM EPS (₹) 11.4 -
TTM Sales (₹ Cr.) 68.8 -
BVPS (₹.) 51 -
Reserves (₹ Cr.) 13 -
P/BV 4.04 -
PE 18.03 -
From the Market
52 Week Low / High (₹) 195.20 / 333.00
All Time Low / High (₹) 6.55 / 424.95
Market Cap (₹ Cr.) 65.9
Equity (₹ Cr.) 3.2
Face Value (₹) 10
Industry PE 44.6

Management X-Ray of Vistar Amar:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vistar Amar

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.070.430.233.294.487.0521.2435.5855.9564.17
Operating Expenses 0.050.430.323.284.446.9719.6232.1751.0859.49
Manufacturing Costs0.010.0200002.213.694.586.94
Material Costs00.340.163.114.316.7915.7625.8941.9746.79
Employee Cost 0.010.0100.020.020.020.560.891.101.54
Other Costs 0.030.070.150.150.110.151.081.703.424.22
Operating Profit 0.02-0.01-0.090.020.030.081.623.424.884.68
Operating Profit Margin (%) 29.1%-1.2%-38.6%0.5%0.8%1.1%7.6%9.6%8.7%7.3%
Other Income 00.010000.010.090.020.010.01
Interest 00000.0100.0100.010.04
Depreciation 0000000.230.440.440.42
Exceptional Items 0000000000
Profit Before Tax 0.030.01-0.090.020.030.091.4734.444.23
Tax 0.010-0.0200.020.020.380.781.111.07
Profit After Tax 0.020-0.070.020.020.071.092.223.333.17
PAT Margin (%) 24.8%0.9%-28.8%0.5%0.3%1.0%5.1%6.2%6.0%4.9%
Adjusted EPS (₹)0.10.0-0.20.10.10.23.46.910.49.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3.203.203.143.163.173.244.336.559.8913.06
Share Capital 3.203.203.203.203.203.203.203.203.203.20
Reserves 00-0.06-0.04-0.030.041.133.356.699.86
Minority Interest0000000000
Debt000.020000000.34
Long Term Debt000.020000000
Short Term Debt0000000000.34
Trade Payables0000.010.911.315.884.533.933.69
Others Liabilities 0.010.01-0.03-0.02-0.010.041.031.060.560.40
Total Liabilities 3.213.223.143.144.074.5911.2412.1414.3817.49

Fixed Assets

Gross Block0.010.010000.223.103.163.873.93
Accumulated Depreciation0.010.0100000.230.661.021.44
Net Fixed Assets000000.222.872.502.852.49
CWIP 000000.280000
Investments 0.120.1200000000
Inventories001.930001.852.121.504.97
Trade Receivables00.430.442.773.622.155.575.049.118.78
Cash Equivalents 0.0800.400.130.241.710.311.260.790.77
Others Assets32.660.370.240.210.230.651.220.120.47
Total Assets 3.213.223.143.144.074.5911.2412.1414.3817.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.04-0.420.38-0.250.111.971.181.010.17-0.28
PBT 0.030.01-0.090.020.030.091.4734.444.23
Adjustment 000.1300-0.010.230.430.440.44
Changes in Working Capital 0.02-0.420.36-0.270.071.9-0.3-1.75-3.31-3.87
Tax Paid 00-0.0100-0.01-0.23-0.66-1.40-1.09
Cash Flow From Investing Activity 0.020000-0.49-2.57-0.06-0.78-0.04
Capex 00000-0.50-2.58-0.070.070
Net Investments 0.02000000000
Others 000000.010.010.01-0.85-0.04
Cash Flow From Financing Activity -0.010.340.02-0.0200-0.010-0.010.30
Net Proceeds from Shares 3000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000000-0.010-0.01-0.04
Dividend Paid 0000000000
Others -3.010.340.02-0.02000000.34
Net Cash Flow 0.05-0.080.40-0.270.101.47-1.410.95-0.62-0.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.080.13-2.080.560.492.128.7440.840.5527.58
ROCE (%)1.490.19-2.770.561.172.8539.1755.1654.236.71
Asset Turnover Ratio0.040.130.071.051.241.632.683.044.224.03
PAT to CFO Conversion(x)2N/AN/A-12.55.528.141.080.450.05-0.09
Working Capital Days
Receivable Days036568917826015066544651
Inventory Days003,07800032201218
Payable Days0130396083733730

Vistar Amar Ltd Stock News

Vistar Amar Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vistar Amar on 18-May-2024 12:50 is ₹210.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of Vistar Amar stood at ₹65.90.
The latest P/E ratio of Vistar Amar as of 18-May-2024 12:50 is 18.03.
The latest P/B ratio of Vistar Amar as of 18-May-2024 12:50 is 4.04.
The 52-week high of Vistar Amar is ₹333.0 and the 52-week low is ₹195.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vistar Amar is ₹68.80 ( Cr.) .

About Vistar Amar Ltd

Vistar Amar Limited (formerly known as Shubhra Leasing Finance and Investment Company Limited) was incorporated on October 7, 1983, under the Companies Act, 1956. The registered office of the Company is located at APMC - MAFCO yard, sector 18, Vashi, Navi Mumbai. The equity shares of the Company are listed at Bombay Stock Exchange Limited (BSE).

Business area of the company

The company’s principal activity manufacturing of fishmeal. It is engaged in processing of fish and fish related activities.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.