Amtek Auto Ltd - Stock Valuation and Financial Performance

BSE: 520077 | NSE: AMTEKAUTO | Castings/Forgings | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Amtek Auto

M-Cap below 100cr DeciZen not available

Amtek Auto stock performance -

mw4me loader
P/E Ratio (SA):
Market Cap:
70 Cr.
52-wk low:
52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Amtek Auto Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Amtek Auto Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Amtek Auto:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Amtek Auto Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 3.5%4.5%4.6%5.2%5.2%2.4%0%-1.4%-135.7%-21.7%-
Value Creation

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,2781,9132,3112,4163,9513,7413,0101,9501,4501,136421
Sales YoY Gr.-49.7%20.8%4.5%63.6%-5.3%-19.5%-35.2%-25.7%-21.7%-
YoY Gr.-37.6%13.5%11.4%26.6%-170.4%NANANANA-
BVPS (₹) 180.7182.9198.8175.6233226.4396.3123.9-365.4-379.8-379.8
Adj Net
Cash Flow from Ops. 2551641,3555741,1198557161,129-59.741.2-
Debt/CF from Ops. 10.619.939.4710.626.19.3-180.3260.9-


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.3%-22.1%-27.7%-21.7%
Adj EPS -208.3%-198.6%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Amtek Auto Ltd.

Standalone Consolidated
TTM EPS (₹) -46.5 -14.9
TTM Sales (₹ Cr.) 421 4,785
BVPS (₹.) -379.8 -363.7
Reserves (₹ Cr.) -9,477 -9,078
P/BV -0.01 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.61 / 3.31
All Time Low / High (₹) 0.88 / 526.00
Market Cap (₹ Cr.) 70
Equity (₹ Cr.) 49.7
Face Value (₹) 2
Industry PE 35.4

Management X-Ray of Amtek Auto:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Amtek Auto

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 932.511,305.991,638.762,175.762,758.342,804.411,210.681,580.633,142.951,099.66
Manufacturing Costs64.7467.28108.41133.90176.95185.4190.37142.72153.66129
Material Costs776.021,112.511,375.981,860.982,335.152,377.991,005.721,238.771,041.76792.94
Employee Cost 60.4585.8292.95116.61146.80138.3264.09109.11102.1494.03
Other Costs 31.3040.3861.4364.2799.44102.6950.5090.021,845.3983.70
Operating Profit 345.19607.19671.90843.621,192.35936.41294.49369.26-1,693.1236.03
Operating Profit Margin (%) 27.0%31.7%29.1%27.9%30.2%25.0%19.6%18.9%-116.0%3.2%
Other Income 146.6447.02143.26106.6049.0232.966.2432.5785.3319.26
Interest 124.53148.87193.47284.62440.30788.26647.311,372.82586.6912.89
Depreciation 166.59186.01211.85283.74329.03525.14294.73568.76710.53334.09
Exceptional Items 0-186.310189.850156.80-413.99-703.78-8,708.29-64.91
Profit Before Tax 200.71133.03409.84571.71472.03-187.22-1,055.29-2,243.52-11,613.31-356.60
Tax 57.6451.21118.28120.99148.67-71.63-316.93-619.53537.370
Profit After Tax 143.0681.82291.56450.72323.36-115.59-738.36-1,623.99-12,150.68-356.60
PAT Margin (%) 11.2%4.3%12.6%14.9%8.2%-3.1%-49.1%-83.3%-838.0%-31.4%
Adjusted EPS (₹)7.13.513.220.614.7-5.1-32.9-65.4-489.0-14.4
Dividend Payout Ratio (%)14%29%4%2%3%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund 3,644.814,265.754,383.294,797.845,133.595,088.704,453.063,076.34-9,072.18-9,427.73
Share Capital 40.3446.6344.1143.7244.0644.9544.9549.6549.6549.65
Reserves 3,604.474,219.114,339.184,754.125,089.525,043.754,408.113,026.69-9,121.83-9,477.38
Minority Interest0000000000
Long Term Debt2,715.892,896.132,734.865,336.125,216.646,032.245,620.29000
Short Term Debt0371.76765696.051,152.902,083.242,681.601,829.122,005.442,010.50
Trade Payables64.7072.56189.31130.98161.70101.57176.42233.97313.02307.94
Others Liabilities 561.87371.811,544.211,225.232,188.422,864.312,930.759,903.7710,697.8010,691.13
Total Liabilities 6,987.277,978.019,616.6812,186.2313,853.2416,170.0615,862.1215,043.203,944.083,581.83

Fixed Assets

Gross Block3,773.934,106.514,787.387,386.889,213.7211,045.579,491.9010,256.6110,195.4710,209.02
Accumulated Depreciation574.42759.85952.351,217.831,543.212,040.02582.851,458.692,157.752,491.64
Net Fixed Assets3,199.513,346.663,835.036,169.057,670.519,005.558,909.058,797.928,037.727,717.38
CWIP 263.30113.85529.161,003.39595.49837.56659.841,101.700.420.22
Investments 745.651,106.341,129.061,810.741,687.721,758.311,686.641,748.40811.45810.36
Trade Receivables337.41434.79583.67629.40875.64904.50853.65397.64198.90130.87
Cash Equivalents 678.41838.55314.66642.45223.2978.1265.6338.2120.2145.74
Others Assets1,367.731,641.662,644.531,227.561,743.401,979.942,083.732,106.10-5,272.36-5,282.67
Total Assets 6,987.277,978.019,616.6812,186.2313,853.2416,170.0615,862.1215,043.203,944.083,581.83

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity 255.44164.031,354.80717.051,119.23854.75357.891,128.97-59.6641.24
PBT 200.71133.03409.84571.71472.03-187.22-1,055.29-2,243.52-11,613.31-356.60
Adjustment 144.49360.95254.10262.61709.131,060.321,264.262,634.1711,677.35410.77
Changes in Working Capital -222.86-433.69710.25-51.535.86-8.3593.92741.01-118.84-10.28
Tax Paid 0-56.69-71.21-65.77-97.79-1055-2.69-4.86-2.65
Cash Flow From Investing Activity -671.58-601.45-1,507.31-2,429.81-1,741.91-1,802.91-283.10-1,252.13-10.94-8.97
Capex -421.32-389.99-614.06-2,613.28-1,825.52-1,905.56-492.64-1,186.30-7.65-13.53
Net Investments -250.26-360.91-17.44-491.83126.38136.5429.32-77.20-3.823.03
Others 0149.46-875.82675.30-42.76-33.88180.2111.360.531.53
Cash Flow From Financing Activity 433.41597.56-371.382,040.54203.53802.99-87.2799.2350.24-4.93
Net Proceeds from Shares 149.63216.600024.8074.110117.5000
Net Proceeds from Borrowing 0000000000
Interest Paid -125.92-337.16-183.41-255.60-419.20-599.67-430.57-508.87-9.76-9.98
Dividend Paid -9.14-24.39-25.67-11.16-12-12.750000
Others 418.85742.52-162.302,307.30609.931,341.30343.30490.59605.05
Net Cash Flow 17.28160.15-523.89327.78-419.16-145.17-12.49-23.94-20.3727.35
ROE (%)4.622.076.749.826.51-2.26-15.48-43.14N/AN/A
ROCE (%)5.1947.588.597.464.45-2.92-6.35N/AN/A
Asset Turnover Ratio0.
PAT to CFO Conversion(x)1.7924.651.593.46N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days9274807370872131177553
Inventory Days1048585788113038923012649
Payable Days272335312320506096143

Amtek Auto Ltd Stock News

Amtek Auto Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Amtek Auto on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Amtek Auto stood at ₹70.01.
The latest P/E ratio of Amtek Auto as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Amtek Auto as of 01-Jan-1970 05:30 is -0.01.
The 52-week high of Amtek Auto is ₹3.31 and the 52-week low is ₹2.61.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amtek Auto is ₹421.4 ( Cr.) .

About Amtek Auto Ltd

Amtek Group was established with the incorporation of the flagship company, Amtek Auto in 1985. Since then, it has grown rapidly and emerged as a frontrunner in the global automotive component industry with a worldwide presence across North America, Europe, and Asia. Amtek's manufacturing capabilities include Iron and Aluminum Castings, Forgings, Complex Machining & Ring Gears Flywheel Assembly.

Amtek Auto manufactures components such as connecting rod assemblies, flywheel ring gears and assembly, steering knuckles, suspension and steering srms, CV joints, crankshaft assemblies and torque links. It is backed by in-house design and development facilities engaged in developing new product and processes.

Amtek Group is a leading international manufacturer of automotive components and assemblies with production facilities located strategically across North America, Europe & Asia. The Group's extensive manufacturing capabilities encompass Sub assemblies, Iron, Gravity & Aluminium Castings, Forgings, Complex Machining & Ring Gears Flywheel Assembly.

AAL  entered into a joint venture with Benda Kogyo of Japan to form Benda Amtek in 1997 for manufacturing of flywheel ring gears located Gurgoan. Later, in 1999 the company entered a JV with Ateliers de Siccardi to form Amtek Siccardi for manufacturing crankshafts at Manesar. In 2001 the company acquired auto component manufacturing firm Wesman Halverscheidt Forgings. The same year it also acquired Indsil Auto components Coimbatore (India). 

In 2002 the company established an iron casting facility at Bhiwadi. The same year AAL acquired 14.8% equity stake in Ahmednagar Forgings. The next year in 2003 the company acquired an additional 20% stake in Ahmednagar Forgings.

In 2006 the company formed 50:50 JV with Canada based Magna Power train to commence manufacturing facility for 2-piece flex plate assemblies for automotive applications. It also established a new manufacturing facility at Dharuhera (India) the same year.

In order to manufacture fractured connecting rod modules company entered JV with Magna Powertrain to form MPT Magna India.The company set up another manufacturing facility at Sanaswadi, Pune for forging, casting and machining in the year of 2007. The same year it acquired Triplex- Ketlon Group- which was amongst the largest automotive precision machining companies and it also had presence in UK.

In February 2008, the company formed 50:50 joint venture with American Railcar Industries in order to diversify by the setting up of the company's Amtek Transportations systems division. In June 2008 Amtek Transportation Systems became subsidiary of AAL

Amtek acquired Ahmednagar Forgings Limited (AFL) in order to establish a manufacturing business in Western India, as there were a number of automotive companies which were being supplied by AFL in that region. On 10 October 2002 the Company acquired 1,183,790 fully paid-up equity shares of Rs.10 each in AFL, representing 14.8 percent. Of its issued, subscribed and paid-up equity share capital, at a price of Rs. 34.50 per share from the promoters of AFL, their friends, relatives and associates. The Company also entered into an agreement with the promoters of AFL on 10 October 2002 to acquire from them an additional 2,457,660 fully paid equity shares of Rs. 10 each, representing 30.72 percent. Of the issued, subscribed and paid-up capital of AFL, at a price of Rs. 34.50 per share.

The Company is a Tier-1 vendor and is a OEM supplier to Maruti Suzuki, John Deere, TVS Suzuki, JCB, JBML, Case New Holland, GE, Hero Honda, Hindustan Motors, Mahindra & Mahindra, Tata Motors, Sanden Corp., LML Limited, Eicher Tractors, Honda Scooters, Yamaha motors, Bajaj Auto.

Different divisions of the company are:

  • Amtek Centre of Excellence (ACE)
  • Amtek Forging Division (AFD)
  • Amtek Iron Casting Division (AICD)
  • Amtek Aluminum Casting Division (AACD)
  • Amtek Automotive Machining Division (AAMD)
  • Amtek Ring Gear Division(ARGD)
  • Amtek JVS

Product range of the company includes:

Amtek product portfolio consists of an extensive range of components for 2-3 wheelers, Cars,Tractors, LCV, HCV and Stationary engines. The major categories of components manufactured are,

  • Connecting Rod Assemblies
  • Flywheel Ring Gears and Assembly
  • Steering Knuckles
  • Suspension and Steering Arms
  • CV joints
  • Crankshaft Assemblies
  • Torque Links.


  • Ashok Leyland Limited
  • Aston Martin
  • Bajaj Auto Limited
  • BMW
  • Briggs & Stratton
  • CNH Global
  • CNH New Holland
  • Cummins
  • CYT
  • Dana Italia
  • Davis Industries
  • Defence
  • Delco Machining
  • Eicher Motors Limited
  • Escorts
  • Fairfield
  • Fiat India
  • Ford
  • General Motors
  • GE Transportation
  • GWK Ltd
  • Hero Honda, and many more.


  • 2012- Started machining facility
  • 2011- Joint venture with South Korean automaker Autech Corporation to manufacture specialized vehicles.
  • - Amtek Auto’s group company--Amtek Defence Technologies--has entered into a Joint Venture Agreement with Enertec Management.
  • 2010- Joint venture with Sumitomo, Japan.
  • 2009- Established to machining facility, Dharuhera.
  • 2008- Joint venture with American Rail Car, USA.
  • 2007 - Established a new manufacturing facility at Sanaswadi, Pune (India) for Forging, Casting and Machining
  • 2006 - Set up a new machining facility at Dharuhera (India)        
  • - MPT Magna India Ltd (India) (JV with Magna Powertrain for manufacturing Fractured Connecting Rod Modules)       
  • - Large scale Aluminum High Pressure Die Casting facility at Ranjangaon, Pune (India)
  • 2005 - Acquisition of Hallberg Guss Aluminum, an Aluminium Casting facility at UK       
  • - Took over Zelter GmbH (Germany), one of the largest manufacturers of Turbo Charger Housing in the world       
  • - Amtek Tekfor Automotive Ltd (India) (JV with Neumayer Tekfor for manufacturing one and two piece flex plates)
  • 2004 - Acquired UK based Sigmacast Iron Ltd-Set up a Ring Gears facility — Amtek Gears Inc (USA)
  • 2003 - Took over Letchworth (UK) based GWK Group Ltd., known for complex machining and high level module assembly       
  • - Acquired UK’s largest manufacturer of Ring Gears and Flywheels — Lloyds Brierly Hill Ltd.
  • 2002 - Acquired Midwest Mfg, a US based ring gears manufacturer       
  •  - Ahmednagar Forgings (India) was taken over        
  •  - Established an Iron Casting facility at Bhiwadi (India)
  • 2001 - Acquisition of auto component manufacturing firm, Wesman Halverscheidt Forgings (India)        
  •  - Indsil Auto components Coimbatore (India), a fully automated foundry with machining facilities, was taken over
  • 1999 - Amtek Siccardi, Manesar (India) (JV with Ateliers de Siccardi for Crankshaft manufacturing)
  • 1998 - A new Machining unit was set up at Gurgaon (India)
  • 1997 - Benda Amtek Ltd Gurgaon (India) (JV with Benda Kogyo Japan for Flywheel Ring Gears manufacturing)
  • 1996 - Established a Machining unit at Gurgaon (India)
  • 1993 - Initiation of forging operations at Gurgaon, India
  • 1987 - Start of manufacturing at the Machining facility based at Sohna, India

Achievements/ recognition:

Amtek Auto recently won the best investor of the year award 2008 - UK Trade & Investment.

Adjudged ‘Best Performing Vendor’Technology group Machine Parts Maruti Suzuki (1994-95)

Won ‘Supplier of the Year’ Award

  • TVS Motors Ltd to Amtek Bhopal(2002-03)
  • Forging and Casting group from Honda Motor Cycles & Scooters India Ltd to Amtek Bhopal (2005-06)
  • Honda Motor Cycles Scooters India Ltd (2005-06 & 2006-07) to Amtek Bhopal

Declared ‘ET- Best Emerging Company of the Year’

  • Prestigious ‘ET- Best Emerging Company of the Year 2006’ at ‘The Economic Times Awards For Corporate Excellence’
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.