ATV Projects India Ltd - Stock Valuation and Financial Performance

BSE: 500028 | NSE: ATVPROJ | Engineering - Industrial Equipments | Small Cap

ATV Projects India Share Price

34.09 -0.69 -1.98%
as on 12-Jul'24 16:01

DeciZen - make an informed investing decision on ATV Projects India

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation


3. Price Trend

ATV Projects India stock performance -

mw4me loader
P/E Ratio (SA):
Market Cap:
181.1 Cr.
52-wk low:
52-wk high:

Is ATV Projects India Ltd an attractive stock to invest in?

1. Is ATV Projects India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that ATV Projects India Ltd is a below average quality company.

2. Is ATV Projects India Ltd undervalued or overvalued?

The key valuation ratios of ATV Projects India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is ATV Projects India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ATV Projects India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ATV Projects India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ATV Projects India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 5%4.6%19.7%5.5%0.1%1%1.6%1.9%1.7%2.6%-
Value Creation

Growth Parameters

Growth Parameters Colour Code Guide

Sales 62.876.359.854.440.837.733.832.547.861.562
Sales YoY Gr.-21.6%-21.7%-9%-24.9%-7.6%-10.4%-3.9%47.1%28.7%-
YoY Gr.--5.5%308.9%-72.4%-97.6%666.7%56.5%23.6%-12.4%56.4%-
BVPS (₹) -28.4-2720.93434.234.734.935.636.637.837.5
Adj Net
Cash Flow from Ops. -8.410.9-
Debt/CF from Ops. -48.937-93.718.86.9-12.911-58.26.9-


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.2%8.5%22.1%28.7%
Adj EPS -7.2%82.7%19.2%56.4%
Share Price 23.8% 60.7% 42% 204.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.20%

Sales growth is growing at healthy rate in last 3 years 22.09%

Net Profit is growing at healthy rate in last 3 years 19.22%

Sales growth is good in last 4 quarters at 35.25%

No data to display

Latest Financials - ATV Projects India Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 61.5 -
BVPS (₹.) 37.5 -
Reserves (₹ Cr.) 146 -
P/BV 0.91 -
PE 28.04 -
From the Market
52 Week Low / High (₹) 10.24 / 36.18
All Time Low / High (₹) 0.35 / 80.00
Market Cap (₹ Cr.) 181
Equity (₹ Cr.) 53.1
Face Value (₹) 10
Industry PE 71.4

Management X-Ray of ATV Projects India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ATV Projects India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 61725553383430294354
Manufacturing Costs101335555667
Material Costs45403841252018162937
Employee Cost 2233333444
Other Costs 417104554346
Operating Profit 2451344357
Operating Profit Margin (%) 3.1%5.8%8.5%2.6%7.2%9.7%10.6%9.3%10.2%12.1%
Other Income 1312000110
Interest 0000000000
Depreciation 0011111111
Exceptional Items 34014636-604400
Profit Before Tax 36715138-437756
Tax 0000000-100
Profit After Tax 36715138-427856
PAT Margin (%) 57.9%9.2%253.0%70.7%-8.9%6.5%20.4%24.6%10.6%10.5%
Adjusted EPS (₹)6.91.328.87.3-
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund -149-142110179180182183187192199
Share Capital 53535353535353535353
Reserves -202-19557126127130131134140146
Minority Interest0000000000
Long Term Debt41040212677706262545451
Short Term Debt0000000000
Trade Payables81163222442
Others Liabilities 1081120171314181717
Total Liabilities 279278253279269260262263268267

Fixed Assets

Gross Block398389272308315316311310311312
Accumulated Depreciation1731699291939495969798
Net Fixed Assets225220180217222221216214214214
CWIP 0000000000
Investments 0000000000
Trade Receivables29384733657467
Cash Equivalents 1115121013
Others Assets1611161320121914129
Total Assets 279278253279269260262263268267

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity -811-142149-55-17
PBT 2715138-437756
Adjustment 07-146-4011-4-4-11
Changes in Working Capital -10-3-192265-82-4-0
Tax Paid 0000000000
Cash Flow From Investing Activity 0-31433-10421-1
Capex 0-31433-10320-1
Net Investments 0000000000
Others 1110000110
Cash Flow From Financing Activity 9-80-50-7-80-80-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -78-80000000-4
Interest Paid 0000000000
Dividend Paid 0000000000
Others 8600-50-7-80-800
Net Cash Flow 0004-41-1-112
ROE (%)N/AN/A026.66-2.031.363.784.322.683.31
ROCE (%)N/AN/A61.0915.64-1.421.143.032.872.052.59
Asset Turnover Ratio0.
PAT to CFO Conversion(x)-0.221.57-0.090.55N/A4.5-0.710.63-0.21.17
Working Capital Days
Receivable Days1311582522661755463593740
Inventory Days63374966137192209286254203
Payable Days80887838393844724927

ATV Projects India Ltd Stock News

ATV Projects India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ATV Projects India on 12-Jul-2024 16:01 is ₹34.09.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2024 16:01 the market cap of ATV Projects India stood at ₹181.1.
The latest P/E ratio of ATV Projects India as of 12-Jul-2024 16:01 is 28.04.
The latest P/B ratio of ATV Projects India as of 12-Jul-2024 16:01 is 0.91.
The 52-week high of ATV Projects India is ₹36.18 and the 52-week low is ₹10.24.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ATV Projects India is ₹61.53 ( Cr.) .

About ATV Projects India Ltd

ATV Projects India, incorporated on February 26, 1987, is engaged in the business of executing turnkey projects. The company's manufacturing facilities are located at Mathura in Uttar Pradesh, Mumbai and Nagothane in the Raigad district of Maharashtra. The thermoplastic elastomer plant at Nagothane has been idle for over five years on account of non-availability of working capital. The company is sick industrial company and is registered with the Board of Industrial and Financial Reconstruction (BIFR).


1987 • The company was incorporated on February 26, at Mumbai with the object of taking over Anand Tanks & Vessels Pvt. Ltd, a company executing projects on a turnkey basis under a scheme of amalgamation.

• Anand Tanks & Vessels was amalgamated with the company effective September 28.

• The main object and activities of the company include fabrication and manufacture of full range of tanks and vessels for sugar and other industries, manufacture of effluent treatment and LPG bullets used for transportation of liquid petroleum gas and undertaking turnkey projects for petrochemicals, pharmaceuticals etc.

• As per the Bombay High Court order dated June 18, Anand Tanks & Vessels was amalgamated with the company, with effect from April 1.

• An agreement was signed with Ishiwakajima Harima Heavy Industries Co Ltd, Japan for expansion and modernisation of the Mathura works to undertake manufacture of equipment for high-tech process industries like petroleum, petro-chemical, power, fertilisers and for welding and fabrication of exotic metals.

• The company was selected as a joint co-promoter by the Pradeshiya Industrial and Investment Corporation of UP Ltd. (PICUP) for the setting up of a plant with a licenced capacity to manufacture 5,000 tonnes per annum of MMA monomer and 6,000 tonnes per annum of PMMA products. â€¢ In the power field, an agreement was signed with SEMT - Pielstick of France to produce and supply generating sets rated from 6 MW to 20 MW.

• As on September 30, the company's land, building, plant and machinery were revalued and the net surplus of Rs 16,649 lakh arising out of this was credited to the revaluation reserve.

1988 • The company installed additional facilities with respect to expansion of the main factory building, installation of additional equipments and improved site facilities. Also, in order to gear up the Mathura unit into a full-fledged in-house manufacturing facility, certain balancing and modernizing equipments were added.  

 1989 • The company signed a technical collaboration agreement with Dedini S.A Mettalurgica of Brazil for the manufacture of bagasse-based boilers, which are to be used in sugar plants. 

1990 • The company signed a technical know-how agreement with Filex Corporation, Houston, USA, for the manufacture of thermoplastic elastomers with a capacity of 20,000 tonnes per annum. Under the agreement, the collaborator was to supply the process, know-how, services of experts, training, start-up and commissioning assistance as well as assistance for the development, application and marketing for the product.

• The company acquires 50 acres of land at villages Balasai and Godsai near Nagothane in the Raigad district of Maharashtra.       

1991• The company entered into a fresh agreement under which it would act in consortium for the supply of equipment and services in respect of the orders negotiated by the French company with state electricity boards in India.

• ATV Projects entered into an agreement with a Dutch organisation -- Stock Industrial Engineering B V -- for the manufacture of three roller mills, which give a higher efficiency and output for sugarcane crushing in sugar plants.

• The company entered into a joint venture agreement for a project with two leading industrialists of Malaysia to set up an integrated sugar complex comprising sugar plantation, sugar mill and other related facilities. The joint venture agreement envisages that the company, as a foreign shareholder, will hold 50% of the equity capital of the new Company Gula Sabah Sdn. Bhd.  

1992 • The company undertook to set up a plant at Nagathane, Dist Raigad, Maharashtra for the manufacture of 20,000 TPA of thermoplastic elastomer, a product that finds application in industries such as footwear, automobiles, cables, adhesives, moulded luggage, etc. â€¢ Further expansion of compounding facility was proposed to be set up at Silvassa. Technologists of the project were trained at Applicazioni Plastiche Industrial spa, Italy.

• The company had set up a joint venture in the name of Gula Subah Sdn Bhd with two leading industrialists of Malaysia wherein the foreign shareholder was to hold 50% in the equity share of the joint venture. Pending certain clearances from the Malaysian government, further implementation of the joint venture was kept in abeyance.

• The company was promoted to undertake manufacture of 1,20,000 TPA of purified Terephthalic Acid at Chatha, Dist, Mathura, UP. 

1993 • The Mathura division manufactured two stage electrostatic desalter of 5.5 million tonnes capacity for Mathura refinery of the Indian Oil Corporation.

• Based on the technical know-how secured from Stock international, the division manufactured a roller crane crushing mill for a sugar factory in Akola.

• Project and construction division was expanded, all the systems were computerised and modernised and its capacity was strengthened to execute projects.

• The petro pipe division was being developed at the Mathura works.

1994 • After switching over to computerised design system. The project and construction division tied up with renowned engineering companies in the field of oil, gas and power for bidding and execution of international tenders.

• International division has been set up for global contacts. The first step is to enter into world market where products cycles are very short.

• The company undertook to set up its own TPE compounding unit at Nagothane, consisting of 5 lines and 15000 TPA capacity.

• The company undertook to set up a plant for manufacture of sugar and another for dairy products, 60 acres of land was acquired at Mant, UP

Business areas of the company:

The company undertakes conversion jobs for power plants, boilers, heat exchangers and other works, supplying equipment for several industries such as sugar, fertilizer, chemical, petrochemicals, steel, power, nuclear power, and allied industries by manufacturing equipment parts and components at its Mathura plant and executing the remaining parts at various sites of its clients.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.