GG Automotive Gears Ltd (531399) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531399 | NSE: | Engineering - Industrial Equipments | Small Cap

GG Automotive Gears Share Price

286.75 6.05 2.16%
as on 05-Dec'25 13:22

GG Automotive Gears Ltd (531399) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531399 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on GG Automotive Gears

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

GG Automotive Gears stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
26.21
Market Cap:
280.4 Cr.
52-wk low:
142.3
52-wk high:
323

Is GG Automotive Gears Ltd an attractive stock to invest in?

1. Is GG Automotive Gears Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that GG Automotive Gears Ltd is a average quality company.

2. Is GG Automotive Gears Ltd undervalued or overvalued?

The key valuation ratios of GG Automotive Gears Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is GG Automotive Gears Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GG Automotive Gears Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of GG Automotive Gears:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GG Automotive Gears Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.6%7.2%14.6%14.7%11.9%-1.8%5.6%8.2%14.9%20.4%-
Value Creation
Index
-0.7-0.50.00.1-0.2-1.1-0.6-0.40.10.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21.628.142.354.756.130.147.577.395.3114124
Sales YoY Gr.-30.4%50.6%29.3%2.5%-46.4%58.1%62.7%23.3%20%-
Adj EPS 0.513.54.42.1-3.10.52.85.58.110.7
YoY Gr.-117%246.1%23.8%-51%-244.9%NA420.4%97.2%46.6%-
BVPS (₹) 17.818.821.626.228.325.225.828.235.146.352.9
Adj Net
Profit
0.40.82.83.51.7-2.50.42.24.67.711
Cash Flow from Ops. 2.85.35.81.411.22.74.7511.914.1-
Debt/CF from Ops. 2.32521.42.29.76.76.82.31.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.4%15.3%34%20%
Adj EPS 37.2%30.6%146.8%46.6%
BVPS11.2%10.3%21.6%32%
Share Price - - 109.8% 83.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.75.617.518.37.9-11.62.110.417.119.621.6
Op. Profit
Mgn %
10.211.219.116.915.26.412.210.413.115.117.9
Net Profit
Mgn %
1.72.96.66.33-8.20.92.94.86.78.6
Debt to
Equity
0.50.71.71.41.11.31.61.50.90.60.3
Working Cap
Days
19115915217420030117212812111458
Cash Conv.
Cycle
10483504546706053534820

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 21.60%

Sales growth is growing at healthy rate in last 3 years 34.00%

Net Profit is growing at healthy rate in last 3 years 146.82%

Debt to equity has declined versus last 3 years average to 0.57

Sales growth is good in last 4 quarters at 25.25%

No data to display

Latest Financials - GG Automotive Gears Ltd.

Standalone Consolidated
TTM EPS (₹) 10.7 -
TTM Sales (₹ Cr.) 124 -
BVPS (₹.) 52.9 -
Reserves (₹ Cr.) 43 -
P/BV 5.30 -
PE 26.21 -
From the Market
52 Week Low / High (₹) 142.30 / 323.00
All Time Low / High (₹) 2.40 / 323.00
Market Cap (₹ Cr.) 280
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of GG Automotive Gears:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of GG Automotive Gears - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of GG Automotive Gears

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales222842555630487795114
Operating Expenses 20253445482842708397
Manufacturing Costs3568968121417
Material Costs10131928291524444861
Employee Cost 345665681012
Other Costs 33444346127
Operating Profit 238992681217
Operating Profit Margin (%) 9.3%11.2%18.5%16.9%15.2%6.4%12.2%9.9%12.6%15.1%
Other Income 0001000000
Interest 0122322323
Depreciation 1233333444
Exceptional Items 0000000000
Profit Before Tax 11453-302611
Tax 00111-00-023
Profit After Tax 01342-20248
PAT Margin (%) 1.1%2.9%6.2%6.6%3.1%-8.2%0.9%2.5%4.7%6.8%
Adjusted EPS (₹)0.31.03.34.52.2-3.10.52.55.38.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 14151721222020222944
Share Capital 88888888810
Reserves 67913151212142135
Minority Interest0000000000
Debt6102425212329312424
Long Term Debt32151371212171316
Short Term Debt3891214111714118
Trade Payables447101448101415
Others Liabilities 4599107781415
Total Liabilities 28345865675465728298

Fixed Assets

Gross Block33375253565759687392
Accumulated Depreciation17192023252528313539
Net Fixed Assets 15183230313231373853
CWIP 0000001010
Investments 0000000000
Inventories35559511151315
Trade Receivables8611171389162325
Cash Equivalents 1121203121
Others Assets 038121299444
Total Assets 28345865675465728298

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3561113551214
PBT 11353-302611
Adjustment 2245655667
Changes in Working Capital 12-1-730-1-31-2
Tax Paid -0-0-1-1-10-0-0-1-2
Cash Flow From Investing Activity -3-4-16-2-2-4-8-5-7-17
Capex -4-4-16-1-2-5-3-8-7-18
Net Investments 000-100-33-11
Others 0000-01-111-0
Cash Flow From Financing Activity -0-111-2-7-13-1-43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-1-2-2-3-2-2-3-2-3
Dividend Paid 0000000000
Others 0-0130-4152-25
Net Cash Flow -101-22-2-001-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.775.5416.4519.028.03-11.592.069.0817.1821.15
ROCE (%)4.577.2114.6114.711.85-1.845.598.1814.8720.44
Asset Turnover Ratio0.840.9610.990.940.560.921.331.461.49
PAT to CFO Conversion(x)N/A520.255.5N/AN/A2.531.75
Working Capital Days
Receivable Days1328866849011156506365
Inventory Days49494130407655524538
Payable Days14410210311414921392779387

GG Automotive Gears Ltd Stock News

GG Automotive Gears Ltd FAQs

The current trading price of GG Automotive Gears on 05-Dec-2025 13:22 is ₹286.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of GG Automotive Gears stood at ₹280.4.
The latest P/E ratio of GG Automotive Gears as of 04-Dec-2025 is 26.21.
The latest P/B ratio of GG Automotive Gears as of 04-Dec-2025 is 5.30.
The 52-week high of GG Automotive Gears is ₹323.0 and the 52-week low is ₹142.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GG Automotive Gears is ₹124.2 ( Cr.) .

About GG Automotive Gears Ltd

GG Automotive Gears (GGAG) was established in February 1974 for manufacturing gearbox housings for automobile load carriers. In 1979, a need arose in Indian Railways to indigenise gears and pinions of electric locomotives.

GGAG proposed to meet the requirement and started heading towards the development of gears and pinions for Indian Railways.

The company succeeded in introducing its first product to Western the Railway and then to Central Railway in September 1981, the Eastern Railway in the year 1982, Southern Railway in 1983 and other zonal railways also joined to form an unending association thereafter.

In September 1995, India’s diesel-electric locomotive manufacturer Chittaranjan Locomotive Works (CLW) recognised and certified GGAG as a quality loco gear manufacturer and honoured it with its valued order.

Today GGAG is the only major supplier catering to 90% requirement for all kinds of gears and pinions. In due course, the company evolved itself as the most reliable manufacturer of gears and pinions for diesel locomotives for all zonal railways and OEM diesel locomotive works.

The company has managed to achieve the coveted DIN EN ISO 9002:1994 certification.

G G Automotive Gears caters to clients including Chittaranjan Locomotive Works, Chittaranjan, Diesel Locomotive Works, Bharat Heavy Electrical, Quebec Gear Work, Alstom Australia, Uranium Corporation of India, Jawaharlal Nehru Port Trust, Larsen & Turbo, Ruchi Soya Industries, Mumbai Vippy Solvex, George Oakes, Ceat and many more.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×