United Van Der Horst Ltd - Stock Valuation and Financial Performance

BSE: 522091 | NSE: | Engineering - Industrial Equipments | Small Cap

United Van Der Horst Share Price

122.15 -5.75 -4.50%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on United Van Der Horst

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

United Van Der Horst stock performance -

mw4me loader
P/E Ratio (SA):
58.16
Market Cap:
151.1 Cr.
52-wk low:
37.2
52-wk high:
170.6

Is United Van Der Horst Ltd an attractive stock to invest in?

1. Is United Van Der Horst Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that United Van Der Horst Ltd is a below average quality company.

2. Is United Van Der Horst Ltd undervalued or overvalued?

The key valuation ratios of United Van Der Horst Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is United Van Der Horst Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of United Van Der Horst Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of United Van Der Horst:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
United Van Der Horst Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 16.8%-10%5.4%-33.1%-1.6%-4.2%5.9%3.1%5.8%6.5%-
Value Creation
Index
0.2-1.7-0.6-3.4-1.1-1.3-0.6-0.8-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.25.33.51.83.85.97.8911.616.823
Sales YoY Gr.--14.8%-33.5%-49.7%118.2%52.6%33.3%15.1%29.4%44%-
Adj EPS 0.4-1.1-0.2-8.5-0.9-2.81.50.41.62.12.1
YoY Gr.--372.5%NANANANANA-75.2%310.5%34%-
BVPS (₹) 1.60.40.236.435.632.932.730.929.131.234.4
Adj Net
Profit
0.3-0.9-0.2-6.8-0.7-2.31.30.41.82.33
Cash Flow from Ops. 0.70.9-0.20.4-3.80.61.40.31.62.5-
Debt/CF from Ops. 5.74.3-20.512.1-2.316.96.656.310.610.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.7%34.3%29%44%
Adj EPS 20.2%NA11%34%
BVPS38.9%-2.6%-1.6%7.1%
Share Price 60.8% 67.6% 117.2% 194.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
28.5-109.7-66.7-46.7-2.5-8.34.91.35.66.96.4
Op. Profit
Mgn %
20.91.1-6.1-141.3-7.227.125.833.322.634.932.9
Net Profit
Mgn %
5.2-16.6-4.2-388-18.5-38.817.24151411.4
Debt to
Equity
2.912.528.10.20.30.40.30.50.50.8-
Working Cap
Days
320348436747273231218274295273119
Cash Conv.
Cycle
12214420452414716014518821919159

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.40%

Sales growth is growing at healthy rate in last 3 years 28.96%

Net Profit is growing at healthy rate in last 3 years 10.96%

Debt to equity has declined versus last 3 years average to 0.76

Sales growth is good in last 4 quarters at 47.04%

No data to display

Latest Financials - United Van Der Horst Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 -
TTM Sales (₹ Cr.) 22.7 -
BVPS (₹.) 34.4 -
Reserves (₹ Cr.) 36 -
P/BV 3.55 -
PE 58.16 -
From the Market
52 Week Low / High (₹) 37.15 / 170.55
All Time Low / High (₹) 0.94 / 170.55
Market Cap (₹ Cr.) 151
Equity (₹ Cr.) 6.2
Face Value (₹) 5
Industry PE 50.3

Management X-Ray of United Van Der Horst:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of United Van Der Horst

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales654246891217
Operating Expenses 55444466911
Manufacturing Costs2111122123
Material Costs1102212345
Employee Cost 1111111111
Other Costs 1111111122
Operating Profit 100-2022336
Operating Profit Margin (%) 20.8%1.1%-6.2%-141.0%-8.0%27.1%25.8%33.2%22.6%34.9%
Other Income 0000000011
Interest 1111011112
Depreciation 0004441111
Exceptional Items 001-1000000
Profit Before Tax 0-10-8-4-30113
Tax 000-1-3-1-11-11
Profit After Tax 0-10-7-1-21022
PAT Margin (%) 5.2%-17.6%-4.3%-388.0%-16.9%-37.2%17.2%4.0%15.0%14.0%
Adjusted EPS (₹)0.4-1.2-0.2-8.5-0.8-2.71.50.41.62.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 10029282629303335
Share Capital 4444444566
Reserves -3-4-425242224252729
Minority Interest0000000000
Debt44449910151624
Long Term Debt11100910151623
Short Term Debt3334800001
Trade Payables2212001111
Others Liabilities 21118121110111113
Total Liabilities 97653494748566073

Fixed Assets

Gross Block1211654545455576373
Accumulated Depreciation994481112131415
Net Fixed Assets22250464243444958
CWIP 0000000000
Investments 0000001210
Inventories3332112335
Trade Receivables2010222557
Cash Equivalents 0000000211
Others Assets1111111123
Total Assets 97653494748566073

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1100-411022
PBT 0-10-8-4-30113
Adjustment 1105452223
Changes in Working Capital -11-03-3-1-0-3-2-4
Tax Paid 0000000000
Cash Flow From Investing Activity 000000-1-4-4-10
Capex 000000-1-2-6-11
Net Investments 000000-1-220
Others 0000000000
Cash Flow From Financing Activity 0-100400527
Net Proceeds from Shares 0000000010
Net Proceeds from Borrowing 0000000000
Interest Paid -1-1-1-10-1-1-1-1-2
Dividend Paid 0000000000
Others 0010411629
Net Cash Flow 00000001-10
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)28.21N/AN/A-46.72-2.25-7.964.881.245.636.94
ROCE (%)21.09N/AN/A-37.7-11.04-5.583.286.14.918.87
Asset Turnover Ratio0.780.710.560.060.080.120.160.170.20.25
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A1N/A11
Working Capital Days
Receivable Days71686112193117101134149129
Inventory Days1882153024721055869939893
Payable Days6914661,22531419111588855773

United Van Der Horst Ltd Stock News

United Van Der Horst Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of United Van Der Horst on 12-Apr-2024 16:59 is ₹122.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of United Van Der Horst stood at ₹151.1.
The latest P/E ratio of United Van Der Horst as of 12-Apr-2024 16:59 is 58.16.
The latest P/B ratio of United Van Der Horst as of 12-Apr-2024 16:59 is 3.55.
The 52-week high of United Van Der Horst is ₹170.6 and the 52-week low is ₹37.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of United Van Der Horst is ₹22.70 ( Cr.) .

About United Van Der Horst Ltd

United Van Der Horst Ltd was promoted by UB Group and Van Der Horst, Holland in 1990 .The company, is involved in the area of Marine,Oilfield & Industrial Equipment and Components  restandardsizing.

United Van Der Horst is offer “Porous Krom” planting technology and other specialized reconditioning service to the core sectore in India. By combining patended crome planting technics and higly specialized welding process the company provide design development manufacturing reconditioning and restanderization service tomarine oilfilled power plant railway petrochemical minning and other processing industry with in short span the company noy ronly received a wide satisfied customer base.

The UB Group is  one of the country’s largest conglomerates  having a powerful and diverse  presence in the Indian Industry. Though leaders in its traditional line of business, the Group has, through  strategic investments,in sunrise and core sectors  became an indispensable part of the Indian Industry.

Products and services offered by the company:

Marine:

  • Piston Crowns
  • Cylinder Covers
  • Cylinder Liners
  • Exhaust Valve And Seats
  • Cylinder heads
  • Crankshafts Upto 7 Meters Length
  • Boom Shafts
  • Rams of cranes
  • Connecting Rods
  • Simplex Sleeves
  • Propellers
  • Telescopic Pipes etc.

Oil Field

  • Blow out Preventors
  • Motion Compensators
  • Valve &BallJoints
  • Tubing Head Adaptors
  • Chokes
  • Crossover Connectors
  • Adaptor
  • And Space Spools
  • Actuators
  • End&Top Connectors
  • Tees & Crosses
  • Sea Water Lift Pumps
  • Column Pipes
  • Rotors For Centrifugal Compressors
  • Tieback Adaptors
  • Well Control Heads etc

Industrial

  • Diesel Engine Liners
  • Hydraulic Cylinders
  • High PressureValves
  • Shafts Upto10 Mtrs Length
  • Engine /Compressor Blocks
  • Cylinder Heads
  • Connecting Rods
  • Plungers
  • Rollers
  • Baffles/Moulds etc.

Other Services:

  • Sale &Service Of Yanmar Diesel Engines
  • Overhauling of other Makes of Diesel Engines
  • Exchange Stock
  • In- Situ Machining
  • Inspection Services

Achievements/ recognition:

The company on 28 October 2000 received API6A Certification

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.