Windsor Machines Ltd (WINDMACHIN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522029 | NSE: WINDMACHIN | Engineering - Industrial Equipments | Small Cap

Windsor Machines Share Price

279 0.15 0.05%
as on 05-Dec'25 13:22

Windsor Machines Ltd (WINDMACHIN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522029 | NSE: WINDMACHIN | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Windsor Machines

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Windsor Machines stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2,428.4 Cr.
52-wk low:
231.7
52-wk high:
440.8

Is Windsor Machines Ltd an attractive stock to invest in?

1. Is Windsor Machines Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Windsor Machines Ltd is a average quality company.

2. Is Windsor Machines Ltd undervalued or overvalued?

The key valuation ratios of Windsor Machines Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Windsor Machines Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Windsor Machines Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Windsor Machines:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Windsor Machines Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 30.7%11.9%9.6%-3%-8.3%5%7.7%9.2%3.9%0.5%-
Value Creation
Index
1.2-0.2-0.3-1.2-1.6-0.6-0.5-0.3-0.7-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 281300352331244287338350340328347
Sales YoY Gr.-7%17.1%-5.7%-26.4%17.8%17.6%3.6%-2.9%-3.6%-
Adj EPS 2.21.92.6-0.30.722.12.50.4-2.2-2.3
YoY Gr.--13.9%40.3%-111.5%NA201.5%6.5%16.5%-84.2%-659%-
BVPS (₹) 11.347.848.842.641.143.344.646.145.67687.3
Adj Net
Profit
1412.117-24.312.913.8162.6-18.4-20
Cash Flow from Ops. 2622.528.139.119.435.224.97.438.6-2.4-
Debt/CF from Ops. 14.22.91.82.71.31.14.80.9-4.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.7%6.1%-1%-3.6%
Adj EPS -200.1%-227%-200.9%-659%
BVPS23.6%13.1%19.5%66.7%
Share Price 22.7% 76.8% 79.8% -29.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
216.35.3-0.61.54.74.85.50.9-3.6-2.8
Op. Profit
Mgn %
9.610.910.77.7-0.410.210.811.57.46.96
Net Profit
Mgn %
544.8-0.61.84.54.14.60.8-5.6-5.7
Debt to
Equity
0.40.30.30.30.20.20.10.10.100
Working Cap
Days
138181223257313248220229266278114
Cash Conv.
Cycle
19855-8-22-17-461927

Recent Performance Summary

Sales growth is good in last 4 quarters at 10.67%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -1.02%

Net Profit has been subdued in last 3 years -200.93%

Latest Financials - Windsor Machines Ltd.

Standalone Consolidated
TTM EPS (₹) -2.3 3.6
TTM Sales (₹ Cr.) 347 478
BVPS (₹.) 87.3 89.3
Reserves (₹ Cr.) 743 761
P/BV 3.19 3.12
PE 0.00 77.60
From the Market
52 Week Low / High (₹) 231.65 / 440.75
All Time Low / High (₹) 1.35 / 440.75
Market Cap (₹ Cr.) 2,428
Equity (₹ Cr.) 17.4
Face Value (₹) 2
Industry PE 50.6

Management X-Ray of Windsor Machines:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.008.577.987.9828.19
* Pledged shares as % of Promoter's holding (%)

Valuation of Windsor Machines - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Windsor Machines

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales281300352331244287338350340328
Operating Expenses 254268314306245258301310315305
Manufacturing Costs911111210810111413
Material Costs182186223215156190225228228209
Employee Cost 35394344424143454647
Other Costs 28313735361923272736
Operating Profit 27323826-12937402523
Operating Profit Margin (%) 9.6%10.8%10.7%7.7%-0.5%10.2%10.8%11.4%7.4%6.9%
Other Income 61015201201335
Interest 3912121086776
Depreciation 4131414141313131518
Exceptional Items 000-43-260000-7
Profit Before Tax 262127-23-38819236-3
Tax 119108-25-556222
Profit After Tax 141217-32-141314173-25
PAT Margin (%) 5.1%4.1%4.9%-9.5%-5.6%4.5%4.1%4.8%1.0%-7.7%
Adjusted EPS (₹)2.21.92.7-4.9-2.12.02.12.60.5-3.0
Dividend Payout Ratio (%)0%40%37%-21%0%50%47%39%95%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 73310317277267281290299296642
Share Capital 13131313131313131317
Reserves 61297304264254268277286283625
Minority Interest0000000000
Debt2083675438301124218
Long Term Debt1578634734251124217
Short Term Debt5556450001
Trade Payables455778727576808010967
Others Liabilities 64164189209164170160160167298
Total Liabilities 2026146526115435585405635931,015

Fixed Assets

Gross Block89422425434445445439437464485
Accumulated Depreciation55627690103116122128142154
Net Fixed Assets 34360349345342329317309322332
CWIP 51870000021
Investments 32495116911999343
Inventories465459645551546386105
Trade Receivables2219331761920372512
Cash Equivalents 44813415910281
Others Assets 58127144150126133131134150121
Total Assets 2026146526115435585405635931,015

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 26232839193525739-2
PBT 262127-23-38819236-3
Adjustment 2111050442220212328
Changes in Working Capital 1-4-217145-13-3522-25
Tax Paid -2-6-7-5000-2-11-3
Cash Flow From Investing Activity -15-84-6-38-102-7-29-349
Capex -11-21-9-9-4-1-1-6-27-49
Net Investments -8-17-0-74-2200-343
Others 4-463138-81-1-243
Cash Flow From Financing Activity -861-18-31-36-15-32-4-14429
Net Proceeds from Shares 000000000462
Net Proceeds from Borrowing 070-11-13-16-8-15148-14
Interest Paid -3-9-12-12-10-8-6-7-7-5
Dividend Paid 00-5-6-6-0-6-6-6-3
Others -5-0100-41-5-4-8-11
Net Cash Flow 3-045-910-5-3-578

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.526.415.53-10.65-5.074.714.835.721.15-5.39
ROCE (%)30.6811.939.64-2.96-8.314.997.699.213.880.47
Asset Turnover Ratio1.670.80.560.520.420.520.620.630.590.41
PAT to CFO Conversion(x)1.861.921.65N/AN/A2.691.790.4113N/A
Working Capital Days
Receivable Days22232728181621303321
Inventory Days605658688967566180106
Payable Days82100111127171145127128151154

Windsor Machines Ltd Stock News

Windsor Machines Ltd FAQs

The current trading price of Windsor Machines on 05-Dec-2025 13:22 is ₹279.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Windsor Machines stood at ₹2,428.4.
The latest P/E ratio of Windsor Machines as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Windsor Machines as of 04-Dec-2025 is 3.19.
The 52-week high of Windsor Machines is ₹440.8 and the 52-week low is ₹231.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Windsor Machines is ₹346.8 ( Cr.) .

About Windsor Machines Ltd

Windsor Machines Ltd set up operations at Thane (near Mumbai) in 1964 in collaboration with R H Windsor of UK In 1984, Klockner-Werke of Germany made the company a part of its world-wide operations and renamed it Klockner Windsor India Limited. Subsequent to the disinvestment of equity by Klockner to Dilip G Piramal in 1994, the company acquired the status of being member of one of India's largest business houses, the DGP Group, and was initially named as  DGP Windsor India limited, since year 2005 been renamed as Windsor Machines Limited.

Today, Windsor Machines runs three state-of-the-art manufacturing facilities at Thane, Chhatral  and Vatva. Windsor Machines has grown to become the largest manufacturer of plastic processing machinery in India with 775 employees and  three state-of-the-art production centers.

At all these centers, a wide range of plastic processing machinery including Injection moulding, blow moulding and extrusion lines are built, striking the  right balance between the requirements of the market as well as the customer -- maintaining the highest standards of accuracy all along the way.

The spectrum of applications offered by these machines has widened the horizons for potential market penetration and growth. Precision, functional reliability and rapid product cycles of Windsor machines have become the benchmark for several other companies which are in their respective pursuit of excellence.

Currently, Windsor has a global installation base of over 13,500 machines. These installations are spread over several countries in Africa, the Middle East, CIS, South Asia and the Far East, apart from Australia, New Zealand and the highly developed markets of Europe and USA. 

Product range of the company includes:

Injection moulding machine

  • SPRINT (350 T - 850 T)
  • SPH (130 T - 350 T)
  • Sumo Smart (80 T - 350 T)
  • POLO Smart (130 T - 350 T)
  • POLO Smart - R (130T - 350T)
  • POLO Smart - TC (130 T - 250 T)

Blow moulding machine

  • KBM Series
  • DIGIBLO Series

Extrusion machine

  • Blown Film Plant
  • RPVC Pipe Plant
  • HDPE Pipe Plant
  • PP Film Plant
  • Compounding Lines
  • Coating & Lamination
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×