Is Yuken India a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yuken India Ltd is a below average quality company .

Is Yuken India undervalued or overvalued?

The key valuation ratios of Yuken India Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Yuken India share price return in the past 10 years?

Yuken India Ltd share price has appreciated 30.9% annually (CAGR) over the past ten years.

Is Yuken India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Yuken India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Yuken India Ltd - Stock Valuation and Financial Performance

Name: Yuken India
Brand: Yuken India

BSE: 522108 | NSE: YUKEN | Engineering - Industrial Equipments | Small Cap

Place order

Yuken India Share Price

₹951.90 49.50 5.49%
as on 15-May'25 16:59

10 Year X-Ray of Yuken India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	5.3%	5.3%	3.2%	16.8%	79.7%	4.9%	6.4%	9.1%	7%	8.6%	-
Value Creation Index ⓘ	-0.6	-0.6	-0.8	0.2	4.7	-0.7	-0.5	-0.4	-0.5	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	184	198	194	229	284	204	183	285	316	364	394
Sales YoY Gr.	-	7.4%	-2%	18.3%	24%	-28.3%	-10%	55.5%	10.9%	15.2%	-
Adj EPS ⓘ	0.3	0.5	2.6	7.4	22.9	5.3	2.9	11.1	5.6	11.5	11.7
YoY Gr.	-	73.1%	482.2%	180.5%	212%	-77%	-45.1%	283.1%	-49.9%	107%	-
BVPS (₹) ⓘ	45.7	45.4	45	51.9	149.6	152	157.4	160.7	166	211.8	217
Adj Net Profit ⓘ	0.3	0.5	3.2	8.8	27.5	6.3	3.5	13.3	6.7	15	15
Cash Flow from Ops. ⓘ	7.2	2.9	7.1	17.5	10.6	-5.7	6.9	-6.7	14.9	23	-
Debt/CF from Ops. ⓘ	4.9	18.7	9.1	3.5	8.5	-17.6	11.7	-13	6.6	2.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	7.9%	5.1%	25.7%	15.2%
Adj EPS ⓘ	52.4%	-12.9%	58.4%	107%
BVPSⓘ	18.6%	7.2%	10.4%	27.6%
Share Price	30.9%	18.4%	25.5%	-22.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.6	1	5.8	15.2	22.8	3.5	1.9	7	3.4	6.3	5.5
Op. Profit Mgn % ⓘ	4.2	4.9	4.5	8.5	8.5	6.9	6.8	9.7	6.9	8.3	8.7
Net Profit Mgn % ⓘ	0.2	0.3	1.6	3.9	9.7	3.1	1.9	4.7	2.1	4.1	3.9
Debt to Equity ⓘ	0.7	1	1.2	1	0.5	0.6	0.4	0.5	0.5	0.2	-
Working Cap Days ⓘ	204	204	218	209	299	541	582	388	299	224	104
Cash Conv. Cycle ⓘ	62	60	66	72	163	375	434	269	177	119	42

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 25.68%

Net Profit is growing at healthy rate in last 3 years 58.42%

Sales growth is good in last 4 quarters at 14.36%

Return on Equity has declined versus last 3 years average to 5.50%

Latest Financials - Yuken India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	11.7	19
TTM Sales (₹ Cr.)	394	452
BVPS (₹.) ⓘ	217	226.2
Reserves (₹ Cr.) ⓘ	269	281
P/BV ⓘ	4.16	3.99
PE ⓘ	77.10	47.44

From the Market
52 Week Low / High (₹)	717.75 / 1572.70
All Time Low / High (₹)	0.94 / 1572.70
Market Cap (₹ Cr.)	1,173
Equity (₹ Cr.)	13
Face Value (₹)	10
Industry PE ⓘ	54.6

Management X-Ray of Yuken India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Yuken India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Yuken India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	184	198	194	229	284	204	183	285	316	364
Operating Expenses ⓘ	177	189	185	210	261	190	171	258	295	334
Manufacturing Costs	30	34	35	33	41	28	24	38	43	50
Material Costs	96	99	99	125	158	109	100	161	183	209
Employee Cost	32	35	29	32	35	30	28	36	41	44
Other Costs ⓘ	19	21	22	20	27	22	19	24	28	31
Operating Profit ⓘ	7	9	8	19	23	13	12	27	21	30
Operating Profit Margin (%)	4.0%	4.5%	4.4%	8.5%	8.1%	6.6%	6.7%	9.3%	6.5%	8.1%
Other Income ⓘ	2	1	2	4	6	4	10	4	5	7
Interest ⓘ	4	5	6	7	6	9	8	6	8	6
Depreciation ⓘ	5	5	4	3	3	4	5	6	8	9
Exceptional Items ⓘ	0	0	-3	0	130	0	0	0	2	0
Profit Before Tax ⓘ	1	0	-3	13	150	4	10	19	12	21
Tax ⓘ	0	0	-3	5	32	-2	2	6	5	6
Profit After Tax	1	0	1	9	118	6	8	13	8	15
PAT Margin (%)	0.4%	0.0%	0.4%	3.8%	41.6%	2.9%	4.1%	4.4%	2.4%	4.0%
Adjusted EPS (₹)	0.6	0.0	0.7	7.2	98.5	5.0	6.3	10.5	6.3	11.2
Dividend Payout Ratio (%)	62%	898%	38%	7%	2%	12%	10%	8%	13%	13%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	55	54	54	62	180	182	189	193	199	275
Share Capital ⓘ	3	3	3	3	12	12	12	12	12	13
Reserves ⓘ	52	51	51	59	168	170	177	181	187	262
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	33	55	60	56	85	90	72	80	90	52
Long Term Debt	1	12	15	11	12	16	8	10	10	5
Short Term Debt	32	42	46	45	73	74	64	70	80	47
Trade Payables	39	43	37	46	49	25	40	47	52	36
Others Liabilities ⓘ	46	55	43	47	91	76	110	103	38	60
Total Liabilities ⓘ	172	208	194	211	405	374	411	423	380	424
Fixed Assets
Gross Block	84	107	63	71	79	89	99	125	158	186
Accumulated Depreciation	33	38	8	11	15	19	23	29	37	46
Net Fixed Assetsⓘ	50	69	54	59	64	70	76	96	121	140
CWIP ⓘ	0	4	2	1	5	11	10	13	9	13
Investmentsⓘ	3	4	9	10	9	13	13	10	12	12
Inventories	27	33	31	34	175	174	177	151	61	65
Trade Receivables	55	60	57	69	83	72	88	104	104	108
Cash Equivalents	1	1	1	1	1	1	6	4	3	10
Others Assetsⓘ	35	37	40	37	66	33	41	44	71	74
Total Assets ⓘ	172	208	194	211	405	374	411	423	380	424

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	7	3	7	18	11	-6	7	-7	15	23
PBT ⓘ	1	0	-3	13	150	4	10	19	12	21
Adjustment ⓘ	8	10	14	8	-123	13	6	11	11	16
Changes in Working Capital ⓘ	-1	-7	-4	-2	-12	-21	-8	-31	-6	-12
Tax Paid ⓘ	-1	0	0	-2	-5	-3	-1	-5	-3	-2
Cash Flow From Investing Activity ⓘ	-4	-17	-11	-7	-32	6	24	4	-18	-29
Capex	-4	-27	-11	-8	-14	-17	-4	-31	-31	-30
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	9	0	1	-18	23	29	35	13	1
Cash Flow From Financing Activityⓘ	-3	14	4	-11	22	-1	-26	1	2	14
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	63
Net Proceeds from Borrowing ⓘ	-1	-2	6	-4	0	10	-9	2	0	-8
Interest Paid ⓘ	-4	-5	-6	-6	-6	-8	-6	-5	-7	-6
Dividend Paid ⓘ	0	0	0	0	-1	-3	-1	-1	-1	-1
Others ⓘ	2	22	3	0	28	0	-10	4	10	-33
Net Cash Flow ⓘ	0	0	0	0	0	0	5	-2	-1	8

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	1.33	0.06	1.46	14.94	97.76	3.3	4.05	6.58	3.83	6.15
ROCE (%)	5.3	5.34	3.21	16.8	79.7	4.85	6.43	9.1	6.97	8.61
Asset Turnover Ratio	1.2	1.16	1.07	1.16	0.92	0.52	0.47	0.68	0.79	0.91
PAT to CFO Conversion(x)	7	N/A	7	2	0.09	-1	0.88	-0.54	1.88	1.53
Working Capital Days
Receivable Days	95	95	98	98	98	139	159	123	120	106
Inventory Days	47	49	54	51	135	313	350	210	122	63
Payable Days	139	151	148	121	110	124	119	99	99	77

Yuken India Ltd Stock News

Yuken India Ltd FAQs

What is the share price of Yuken India?

Company share prices are keep on changing according to the market conditions. The closing price of Yuken India on 15-May-2025 16:59 is ₹951.9.

What is the market cap of Yuken India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-May-2025 16:59 the market cap of Yuken India stood at ₹1,173.1.

What is the P/E ratio of Yuken India?

The latest P/E ratio of Yuken India as of 15-May-2025 16:59 is 77.10.

What is the P/B ratio of Yuken India?

The latest P/B ratio of Yuken India as of 15-May-2025 16:59 is 4.16.

What is the 52-week high and low of Yuken India?

The 52-week high of Yuken India is ₹1,572.7 and the 52-week low is ₹717.8.

What is the TTM revenue of Yuken India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yuken India is ₹393.9 ( Cr.) .

About Yuken India Ltd

Yuken India (YIL) was set up in 1976 in a Technical and Financial Collaboration with Yuken Kogyo Company Japan (YKC) for the manufacture of Oil Hydraulic Equipment. YIL is a Listed Company with 40% of the shares held by YKC and the rest by Financial Institutions, the Indian Promoters, and the Public.

In the last 34 years, YIL has achieved the fastest growth rate in the Oil Hydraulics Industry in the Country inspite of being the last entrant.Today, most manufacturers of Original Equipment have accepted YIL as their preferred partners for hydraulics.

Seeing the need for high torque, low speed Hydraulic Motors, YIL started, in 1989, SAI INDIA (SIL), a joint venture with SAI Spa of Italy. SAI Spa are the largest manufacturers of radial piston motors in the World. SIL has grown to become the preferred supplier of hydraulic motors to all major OEM's in India.

The manufacturing facilities are located in Whitefield, Bangalore. From a modest turnover of Rs.24 lakhs in 1978, YIL has grown to Rs.103 crores year ending 2007-2008.

To ensure supply of high Quality Castings, YIL took over a running foundry in Whitefield in 1986 and turned it around.

Yuken India Ltd runs a 'Hydraulic School' at different levels for its customers, which provides hands-on experience and has been widely acclaimed by participants across the country and southern asia.

Product range of the company includes:

Power Units

Parison Controller
Cylinders
Piston Accumulators

Accessories

Cartridge Kits
Air Bleed Valves St-1004
Nippon Accumulators
Pipe Flanges

Achievements/ recognition:

Yuken India Limited (YIL) has been awarded the ISO-9001 : 2000 certification by RWTUV for its manufacturing facilities.

SEBI Registered: Investment Adviser - INA000013323 RIA Details

Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.

Compliance Officer:

Name: Shrikant Jagtap

Email: shrikant.jagtap@moneyworks4me.com

Mobile No: +91 97638 00745

Grievance officer:

Name: Mukta Vaze

Email: mukta.vaze@moneyworks4me.com

Mobile No:+91 98609 19463

Principal Officer:

Name: Atharva Bhide

Email: atharva.bhide@moneyworks4me.com

Mobile No:+91 91758 99463

SEBI regional/local office address-

Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051

Address:

The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045

Data provided by Accord Fintech Pvt. Ltd.

Please wait your portfolio is updating...

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity - May 16, 2019 - Perpetual
BASL Membership ID:	BASL1187
Address	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Yuken India Ltd - Stock Valuation and Financial Performance

Yuken India Share Price

DeciZen - make an informed investing decision on Yuken India Share

Overall Rating ⓘ

1. Quality

2. Valuation

3. Price Trend

Yuken India stock performance -

Is Yuken India Ltd an attractive stock to invest in?

1. Is Yuken India Ltd a good quality company?

2. Is Yuken India Ltd undervalued or overvalued?

3. Is Yuken India Ltd a good buy now?

10 Year X-Ray of Yuken India: Share

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials - Yuken India Ltd.

Management X-Ray of Yuken India: Share

Shareholding Pattern

Promoter's Holding & Share Pledging