Shiva Global Agro Industries Ltd - Stock Valuation and Financial Performance

BSE: 530433 | NSE: | Fertilizers | Small Cap

Shiva Global Agro Share Price

48.95 0.59 1.22%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Shiva Global Agro

M-Cap below 100cr DeciZen not available

Shiva Global Agro Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
48.9 Cr.
52-wk low:
40
52-wk high:
102

Is Shiva Global Agro Industries Ltd an attractive stock to invest in?

1. Is Shiva Global Agro Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shiva Global Agro Industries Ltd is a average quality company.

2. Is Shiva Global Agro Industries Ltd undervalued or overvalued?

The key valuation ratios of Shiva Global Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Shiva Global Agro Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shiva Global Agro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shiva Global Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiva Global Agro Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.8%6.7%6.3%6.1%7%6.5%6.8%6.7%16%7.1%-
Value Creation
Index
-0.5-0.5-0.6-0.6-0.5-0.5-0.5-0.50.1-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 89.11131108676.211392.9175205180101
Sales YoY Gr.-26.7%-2.2%-22%-11.5%48.8%-18.1%88.6%17%-12.4%-
Adj EPS 1.72.122.12.92.73.1412.15-11.2
YoY Gr.-24.9%-4.3%2%42.7%-7.8%15.5%28.8%200.7%-58.4%-
BVPS (₹) 44.346.548.549.652.551.954.958.970.574.762.9
Adj Net
Profit
1.621.92.12.92.73.1412.15-11
Cash Flow from Ops. 14.18.714.8-19.43.94.92.5-8.7-7.7-
Debt/CF from Ops. 2.84.21.7-27.72.34.73.57.7-3.8-6.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.1%18.7%24.6%-12.4%
Adj EPS 12.9%11.4%17.2%-58.4%
BVPS6%7.3%10.8%6.1%
Share Price 10.3% 5.5% 17% -48.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.94.64.34.35.85.25.97.118.76.9-16.3
Op. Profit
Mgn %
10.37.46.77.910.87.87.24.39.96.7-5.4
Net Profit
Mgn %
1.81.81.82.43.92.43.42.35.92.8-11.2
Debt to
Equity
0.90.80.60.60.40.40.30.30.50.6-
Working Cap
Days
294227250317303196267131135209131
Cash Conv.
Cycle
17812813015822315419710511517379

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.59%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -58.90%

Latest Financials - Shiva Global Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -11.2 -18.3
TTM Sales (₹ Cr.) 101 395
BVPS (₹.) 62.9 88.1
Reserves (₹ Cr.) 53 78
P/BV 0.78 0.56
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 40.00 / 102.00
All Time Low / High (₹) 1.80 / 133.40
Market Cap (₹ Cr.) 48.9
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 22

Management X-Ray of Shiva Global Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shiva Global Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales89.08112.82110.2986.0476.16113.3092.85175.14204.98179.56
Operating Expenses 79.94104.50102.9279.2667.96104.4186.15167.60184.73167.62
Manufacturing Costs9.108.938.406.666.987.896.6411.5518.9517.02
Material Costs56.9578.9279.2563.0850.7983.2269.30142.74142.45128.79
Employee Cost 2.961.842.032.011.842.272.192.334.284.74
Other Costs 10.9314.8113.237.518.3511.038.0310.9819.0517.07
Operating Profit 9.148.327.376.788.208.896.707.5420.2511.94
Operating Profit Margin (%) 10.3%7.4%6.7%7.9%10.8%7.8%7.2%4.3%9.9%6.7%
Other Income 0.610.540.650.770.370.280.500.250.350.32
Interest 5.884.864.063.563.442.812.371.483.424.24
Depreciation 1.120.920.940.980.970.9811.021.081.22
Exceptional Items 00000-3.800000
Profit Before Tax 2.753.073.023.014.151.573.835.2916.106.80
Tax 0.970.971.080.951.211.520.701.263.991.77
Profit After Tax 1.782.101.932.062.940.053.134.0312.115.03
PAT Margin (%) 2.0%1.9%1.8%2.4%3.9%0.0%3.4%2.3%5.9%2.8%
Adjusted EPS (₹)1.92.22.02.12.90.13.14.012.15.0
Dividend Payout Ratio (%)0%0%0%0%20%0%0%12%6%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 42.2844.3446.2749.5552.5151.8154.8658.8970.4074.68
Share Capital 9.549.549.549.999.999.999.999.999.999.99
Reserves 32.7434.8036.7339.5542.5141.8244.8648.8960.4164.69
Minority Interest0000000000
Debt37.6434.4824.8028.0921.751817.2716.3731.9245.34
Long Term Debt3.121.322.692.062.351.511.954.414.5713.54
Short Term Debt34.5233.1622.1126.0319.4016.4815.3211.9627.3531.80
Trade Payables19.7626.4139.4523.414.718.5811.701.9810.5013.22
Others Liabilities 6.667.428.178.5112.1814.0314.448.2313.706.73
Total Liabilities 106.35112.65118.69109.5691.1592.4298.2685.46126.53139.97

Fixed Assets

Gross Block29.5731.2831.7917.7717.7719.0422.9924.9821.9823.01
Accumulated Depreciation12.4913.4514.400.981.942.923.934.955.906.99
Net Fixed Assets17.0817.8217.3916.7915.8316.1119.0620.0416.0816.02
CWIP 0.08000000000
Investments 19.5019.4918.9418.9918.858.608.508.468.488.49
Inventories32.143541.7930.9928.4236.1643.9529.1536.1761.72
Trade Receivables31.4935.0635.1238.9624.0721.0819.9323.5553.3142.24
Cash Equivalents 1.841.903.711.591.440.771.870.231.931.02
Others Assets4.223.391.732.222.539.694.944.0310.5610.48
Total Assets 106.35112.65118.69109.5691.1592.4298.2685.46126.53139.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 14.088.7114.75-1.029.383.854.922.52-8.67-7.65
PBT 2.763.113.023.014.151.573.835.2916.106.80
Adjustment 6.395.214.363.784.067.302.802.194.015.12
Changes in Working Capital 6.061.128.06-7.12.3-3.5-0.68-3.81-25.71-16.83
Tax Paid -1.13-0.73-0.68-0.70-1.13-1.52-1.04-1.14-3.07-2.75
Cash Flow From Investing Activity -0.06-1.100.680.430.533.45-1.47-0.49-1.38-0.74
Capex -0.81-1.64-0.51-0.490-1.27-3.95-2-1.72-1.06
Net Investments 0.130.010.540.130.160.69-0.721.2600
Others 0.610.540.650.790.364.033.190.250.340.31
Cash Flow From Financing Activity -13.66-7.96-15.060.21-9.82-7.29-3.12-2.399.918.48
Net Proceeds from Shares 0001.13000000
Net Proceeds from Borrowing -1.69-1.28-1.90-1.180.2900.432.460.168.98
Interest Paid -5.88-4.86-4.06-3.56-3.44-2.81-2.37-1.48-3.42-4.24
Dividend Paid -0.45000-0.03-0.72-0.02-0.01-0.50-0.70
Others -5.64-1.81-9.113.82-6.63-3.75-1.17-3.3613.674.45
Net Cash Flow 0.35-0.340.37-0.380.090.010.32-0.36-0.140.08
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.314.854.264.315.760.15.877.0918.736.94
ROCE (%)10.239.789.298.8106.098.74921.479.82
Asset Turnover Ratio0.811.040.960.760.761.230.971.911.931.35
PAT to CFO Conversion(x)7.914.157.64-0.53.19771.570.63-0.72-1.52
Working Capital Days
Receivable Days1461071151561507381456897
Inventory Days127108126153142104157765899
Payable Days1411071521821012953171634

Shiva Global Agro Industries Ltd Stock News

Shiva Global Agro Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shiva Global Agro on 12-Apr-2024 16:59 is ₹48.95.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Shiva Global Agro stood at ₹48.92.
The latest P/E ratio of Shiva Global Agro as of 12-Apr-2024 16:59 is 0.00.
The latest P/B ratio of Shiva Global Agro as of 12-Apr-2024 16:59 is 0.78.
The 52-week high of Shiva Global Agro is ₹102.0 and the 52-week low is ₹40.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiva Global Agro is ₹100.5 ( Cr.) .

About Shiva Global Agro Industries Ltd

Shiva Fertilizers is one of the leading fertilizer companies in the Marathwada Region. Shiva Fertilizers was incorporated as a Public Limited Company on January 6, 1993 with an objective of providing quality fertilizers product. The Company got listed on the Bombay Stock Exchange in the year 1995. Since then shares of the company are listed on The Bombay Stock Exchange (BSE) and The Hyderabad Stock Exchange (HSE).

The businesses at SFL have been structured in two product lines NPK and SSP. SFL is one of the leading manufacturers of NPK & SSP in Marathwada. Having the most modern manufacturing technique NPK & SSP are manufactured under strict quality control, by a team of skilled work force and highly experienced & qualified professionals. SFL partners are large scale distributors all over Maharashtra, Andhra Pradesh & Karnataka. Shiva is striving to be an efficient & reliable partner to their customers. SFL aims to continuously upgrade production technique in order to offer distributors & consumers an excellent quality at reasonable price.

Marathwada region is a rich belt for oil seeds, banana, sugarcane and pulses. All these crops essentially require SSP, NPK or mixed fertilizers. Since SFL is strategically located at the centre of the potential market in Marathwada region, the company has an inherent advantage of lesser distribution cost compared to other manufacturers situated far away from the region and gives an advantage in terms of inbound and outbound logistic for the company with improved supply chain. Already the products of the Company are well established in the market. Company has achieved turnover of Rs 88 crore in the year 2008-2009. The company's brand 'TRISHUL' has thus been well received accepted and positioned in the market. The current entire production of the company has been sold in Marathwada and Vidharba region. This clearly underlines the demand for SSP, NPK and appreciable product acceptance. SFL presently markets its products in Marathwada & Vidharbha region. The key factor for the success of the company is its strategic location, which enables the company to cater the entire Marathwada & part of Vidharbha region.The Marathwada region is a rich belt for oil seeds, banana, sugarcane and pulses. All these crops essentially require SSP, NPK or mixed fertilizers.

The Management committee of the company is now planning to diversify more into agri-business segment by penetrating into different market segments like Seeds business, solvent extraction plants, bio-fertilizers and micronutrients and HDPE pipes and UPVC doors, Real Estate, Infrastructure with its subsidiary companies.

Products:

  • SSP fertilizers
  • NPK Mix fertilizers

Group companies:

  • Kirtiman Agro Genetics
  • Ghatprabha Fertilizer
  • Shiva Parvati Poultry Feed
  • Kartik Agro Chem
  • Shiva Global Biotech
  • Srinivasa Agro Foods
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.