Gyan Developers & Builders Ltd - Stock Valuation and Financial Performance

BSE: 530141 | NSE: | Construction - Real Estate | Small Cap

Gyan Dev. & Builders Share Price

27.11 -0.55 -1.99%
as on 28-Mar'24 15:16

DeciZen - make an informed investing decision on Gyan Dev. & Builders

M-Cap below 100cr DeciZen not available

Gyan Developers & Builders stock performance -

mw4me loader
P/E Ratio (SA):
43.67
Market Cap:
8.3 Cr.
52-wk low:
5.9
52-wk high:
33.8

Is Gyan Developers & Builders Ltd an attractive stock to invest in?

1. Is Gyan Developers & Builders Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gyan Developers & Builders Ltd is a below average quality company.

2. Is Gyan Developers & Builders Ltd undervalued or overvalued?

The key valuation ratios of Gyan Developers & Builders Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Gyan Developers & Builders Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gyan Developers & Builders Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gyan Dev. & Builders:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gyan Developers & Builders Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6%3.6%0.9%0.9%3.6%1.3%1.4%-2%-4.1%-3.9%-
Value Creation
Index
-0.6-0.7-0.9-0.9-0.7-0.9-0.9-1.1-1.3-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.11.31.11.11.51.50.80.100.11
Sales YoY Gr.-22.6%-19.2%2.9%40.7%-2.6%-44.6%-90.2%-62.5%133.3%-
Adj EPS 0.70.40.10.10.50.20.2-0.3-0.5-0.50.6
YoY Gr.--36.2%-72.7%-8.3%318.2%-63%11.8%-236.8%NANA-
BVPS (₹) 1212.512.612.713.113.313.513.212.712.212.7
Adj Net
Profit
0.20.1000.10.10.1-0.1-0.2-0.20
Cash Flow from Ops. -0.10.2-0.200.2-0.100.10-0.1-
Debt/CF from Ops. -0.4000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -26.1%-46%-56%133.3%
Adj EPS -196.3%-201.3%-237.1%NA
BVPS0.2%-1.5%-3.3%-3.9%
Share Price 25.1% 31.7% 104.9% 362.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.93.60.90.83.61.31.4-2-4.1-3.95.1
Op. Profit
Mgn %
25.614.97.470.14.98-151.2-481.9-203.640.9
Net Profit
Mgn %
19.510.23.4393.46.8-94.3-494.4-208.733.8
Debt to
Equity
0000000000-
Working Cap
Days
1,0558991,2361,4419959161,71718,19544,30819,105135
Cash Conv.
Cycle
49749765265954538696310,81530,30314,377127

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.10%

Sales growth has been subdued in last 3 years -55.97%

Net Profit has been subdued in last 3 years -237.13%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Gyan Developers & Builders Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 0.6 -
BVPS (₹.) 12.7 -
Reserves (₹ Cr.) 1 -
P/BV 2.18 -
PE 43.67 -
From the Market
52 Week Low / High (₹) 5.86 / 33.79
All Time Low / High (₹) 0.10 / 60.14
Market Cap (₹ Cr.) 8.3
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 76.3

Management X-Ray of Gyan Dev. & Builders:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gyan Dev. & Builders

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.061.301.051.081.521.480.820.080.030.07
Operating Expenses 0.791.100.9711.521.410.750.210.190.21
Manufacturing Costs0.010.020.020.010.020.010.010.0100
Material Costs0.570.750.660.7211.040.39000
Employee Cost 0.090.160.170.160.160.160.160.120.090.02
Other Costs 0.110.170.120.120.350.190.190.080.100.19
Operating Profit 0.270.190.080.0700.070.07-0.13-0.16-0.14
Operating Profit Margin (%) 25.5%14.9%7.4%7.0%0.1%4.9%8.0%-151.0%-481.0%-203.0%
Other Income 0.050.040.0200.2000.010.0500
Interest 0.01000000000
Depreciation 0.040.030.040.030.0100000
Exceptional Items 0000000000
Profit Before Tax 0.280.200.050.050.190.070.08-0.08-0.16-0.14
Tax 0.070.070.020.010.050.020.02000
Profit After Tax 0.210.130.040.030.140.050.06-0.08-0.16-0.15
PAT Margin (%) 19.5%10.2%3.4%3.0%9.0%3.4%6.8%-94.3%-494.0%-208.0%
Adjusted EPS (₹)0.70.40.10.10.50.20.2-0.3-0.5-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3.603.743.773.803.943.994.053.973.813.66
Share Capital 3333333333
Reserves 0.600.740.770.800.940.991.050.970.810.66
Minority Interest0000000000
Debt0.04000000000
Long Term Debt0.04000000000
Short Term Debt0000000000
Trade Payables0.040.040.370.320.270.040.04000
Others Liabilities 0.320.050.520.880.380.090.680.870.550.50
Total Liabilities 43.824.665.014.594.124.774.834.354.17

Fixed Assets

Gross Block0.880.890.900.910.910.910.910.900.900.90
Accumulated Depreciation0.260.290.330.360.370.380.380.370.370.37
Net Fixed Assets0.630.600.570.550.540.540.530.530.530.53
CWIP 0000000000
Investments 0000000000
Inventories21.982.692.672.431.842.312.472.662.66
Trade Receivables000.721.170.470.370.090.140.140.06
Cash Equivalents 0.020.190.020.030.180.050.060.120.100.03
Others Assets1.351.050.650.600.971.331.781.580.920.89
Total Assets 43.824.665.014.594.124.774.834.354.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.080.18-0.180.010.16-0.130.020.06-0.01-0.08
PBT 0.280.200.050.050.190.070.08-0.08-0.16-0.14
Adjustment -0.01-0.010.030.030.0100000
Changes in Working Capital -0.340.08-0.19-0.04-0.03-0.16-0.050.150.150.06
Tax Paid -0.01-0.09-0.06-0.02-0.02-0.05-0.02-0.0200
Cash Flow From Investing Activity 0.050.030.01-0.01000000
Capex 0-0.01-0.01-0.01000000
Net Investments 0000000000
Others 0.050.040.020000000
Cash Flow From Financing Activity -0.03-0.0400000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.03-0.0400000000
Net Cash Flow -0.060.18-0.1700.16-0.140.020.05-0.01-0.08
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)5.893.60.940.843.551.251.39-1.97-4.14-3.91
ROCE (%)8.055.441.391.264.851.781.9-1.91-4.08-3.87
Asset Turnover Ratio0.280.330.250.220.320.340.180.020.010.02
PAT to CFO Conversion(x)-0.381.38-4.50.331.14-2.60.33N/AN/AN/A
Working Capital Days
Receivable Days002513201961031004821,553513
Inventory Days591561814910611528924000
Payable Days27211121751095539000

Gyan Developers & Builders Ltd Stock News

Gyan Developers & Builders Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gyan Dev. & Builders on 28-Mar-2024 15:16 is ₹27.11.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 15:16 the market cap of Gyan Dev. & Builders stood at ₹8.30.
The latest P/E ratio of Gyan Dev. & Builders as of 28-Mar-2024 15:16 is 43.67.
The latest P/B ratio of Gyan Dev. & Builders as of 28-Mar-2024 15:16 is 2.18.
The 52-week high of Gyan Dev. & Builders is ₹33.79 and the 52-week low is ₹5.86.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gyan Dev. & Builders is ₹0.56 ( Cr.) .

About Gyan Developers & Builders Ltd

Gyan Developers & Builders Limited is a public Limited company incorporated and domiciled in India and has its registered office at Gyan kiran, Door No. 6, Hanumantha Rao street, T. Nagar, Chennai. The company’s shares are listed in BSE Limited. 

Business area of the company

The company is principally engaged in buying and selling of vacant land.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.