Hazoor Multi Projects Ltd - Stock Valuation and Financial Performance

BSE: 532467 | NSE: | Construction - Real Estate | Small Cap

Hazoor Multi Project Share Price

389.05 -7.90 -1.99%
as on 12-Apr'24 10:18

DeciZen - make an informed investing decision on Hazoor Multi Project

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Hazoor Multi Projects stock performance -

mw4me loader
P/E Ratio (SA):
11.83
Market Cap:
728.5 Cr.
52-wk low:
85
52-wk high:
454

Is Hazoor Multi Projects Ltd an attractive stock to invest in?

1. Is Hazoor Multi Projects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hazoor Multi Projects Ltd is a below average quality company.

2. Is Hazoor Multi Projects Ltd undervalued or overvalued?

The key valuation ratios of Hazoor Multi Projects Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Hazoor Multi Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hazoor Multi Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hazoor Multi Project:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hazoor Multi Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.3%0.5%0.1%0.3%0%-0.6%-0.3%3.2%8.4%62.2%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-0.8-0.43.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.30.20.20.40.20.2024.1113776550
Sales YoY Gr.--32.1%10.5%90.5%-50%-10%-100%NA367.6%589.4%-
Adj EPS 0.10.100.10-0.1-0.10.62.229.932.9
YoY Gr.-100%-90%400%-100%NANANA254%1242.6%-
BVPS (₹) 19.919.819.819.820.220.919.82022.271.2116
Adj Net
Profit
0.10.100.10-0.1-0.10.72.545.662
Cash Flow from Ops. -2.10-1.2-2.98.92.9-4.54.3-12.6-8.8-
Debt/CF from Ops. -00000000-1.8-2.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 141.3%422.1%NA589.4%
Adj EPS 103.5%NANA1242.6%
BVPS15.2%28.7%53.2%220.9%
Share Price 80.8% 221.7% 385% 315.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.30.50.10.30-0.6-0.33.210.685.935.1
Op. Profit
Mgn %
63.825.4549.4-10.6-82.803.53.68.115
Net Profit
Mgn %
20.559.85.113.90.6-77.602.92.25.911.2
Debt to
Equity
000000000.90.3-
Working Cap
Days
13,36122,13620,55115,63331,92224,10902551146630
Cash Conv.
Cycle
7,11410,6219,2086,8239,602634027-12-4-39

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 35.10%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -0.02%

Latest Financials - Hazoor Multi Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 32.9 0.1
TTM Sales (₹ Cr.) 550 0.2
BVPS (₹.) 116 0
Reserves (₹ Cr.) 199 77
P/BV 3.35 0.00
PE 11.83 0.00
From the Market
52 Week Low / High (₹) 85.01 / 454.00
All Time Low / High (₹) 0.82 / 454.00
Market Cap (₹ Cr.) 729
Equity (₹ Cr.) 18.7
Face Value (₹) 10
Industry PE 81.3

Management X-Ray of Hazoor Multi Project:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hazoor Multi Project

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales000000024113776
Operating Expenses 000000024109713
Manufacturing Costs00000001391675
Material Costs000000091734
Employee Cost 0000000002
Other Costs 0000000112
Operating Profit 00000000463
Operating Profit Margin (%) 63.8%25.3%5.0%49.4%-10.6%-82.8%-1.9%3.6%8.1%
Other Income 0000000000
Interest 0000000012
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 00000001361
Tax 00000000116
Profit After Tax 00000000246
PAT Margin (%) 20.5%59.8%5.1%13.9%0.6%-62.6%-1.8%2.2%5.9%
Adjusted EPS (₹)0.10.10.00.10.0-0.10.10.42.239.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 22222222232322222581
Share Capital 10101010101010101011
Reserves 12121212121312121570
Minority Interest0000000000
Debt000000002222
Long Term Debt000000002222
Short Term Debt0000000000
Trade Payables0000000102281
Others Liabilities 00000000468
Total Liabilities 232222222324223373253

Fixed Assets

Gross Block212121111181217
Accumulated Depreciation1212121111111
Net Fixed Assets999000081116
CWIP 0000000000
Investments 110010128002
Inventories0000000110
Trade Receivables66510100131182
Cash Equivalents 00010105115
Others Assets66712121114639148
Total Assets 232222222324223373253

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -20-1-393-44-13-9
PBT 00000001361
Adjustment 000001-2011
Changes in Working Capital -2-0-1-382-34-17-71
Tax Paid 0000000000
Cash Flow From Investing Activity 3013-10-241-3-7
Capex 0019000-8-3-5
Net Investments 3000-10-2480-2
Others 000-6000000
Cash Flow From Financing Activity -10000000229
Net Proceeds from Shares 00000000011
Net Proceeds from Borrowing -1000000000
Interest Paid 00000000-1-2
Dividend Paid 0000000000
Others 00000000220
Net Cash Flow 0000-11056-7
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.260.510.050.250.01-0.50.231.9210.5385.9
ROCE (%)0.080.040.060.830.05-0.50.643.0511.8183.75
Asset Turnover Ratio0.010.010.010.020.010.0100.872.134.76
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A-6.5-0.2
Working Capital Days
Receivable Days7,15509,3356,9489,89597401933822
Inventory Days00000002240
Payable Days0000000389349553

Hazoor Multi Projects Ltd Stock News

Hazoor Multi Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hazoor Multi Project on 12-Apr-2024 10:18 is ₹389.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 10:18 the market cap of Hazoor Multi Project stood at ₹728.5.
The latest P/E ratio of Hazoor Multi Project as of 12-Apr-2024 10:18 is 11.83.
The latest P/B ratio of Hazoor Multi Project as of 12-Apr-2024 10:18 is 3.35.
The 52-week high of Hazoor Multi Project is ₹454.0 and the 52-week low is ₹85.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hazoor Multi Project is ₹550.0 ( Cr.) .

About Hazoor Multi Projects Ltd

Hazoor Multi Projects is a public limited company, listed on the prestigious Bombay Stock Exchange.

The core competency of hazoor is in the field of realty and real estate development. The company has carved a niche for itself with its vision, strong values and commitment to quality.

Currently, Hazoor is engaged in executing and developing elite schemes including a multistorey residencial tower in Pune. It is also developing a luxurious, exclusive bunglow scheame near Amby valley at Lonavala.

The company is promoted and professionally managed by competent entrepreneurs. The board is ably supported by team of well trained and qualified professionals.

Current Projects of the company:

  • High Life A multistory residential tower in the heart of Pune city.
  • Hazoor Hill Grand Exclusive living for the elite, A luxurious bunglow scheme near Amby valley, Lonavala.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.