Manjeera Constructions Ltd - Stock Valuation and Financial Performance

BSE: 533078 | NSE: MANJEERA | Construction - Real Estate | Small Cap

Manjeera Constrction Share Price

48 0.00 0.00%
as on 10-Apr'24 16:01

DeciZen - make an informed investing decision on Manjeera Constrction

M-Cap below 100cr DeciZen not available

Manjeera Constructions stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
58.8 Cr.
52-wk low:
30
52-wk high:
53.3

Is Manjeera Constructions Ltd an attractive stock to invest in?

1. Is Manjeera Constructions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Manjeera Constructions Ltd is a below average quality company.

2. Is Manjeera Constructions Ltd undervalued or overvalued?

The key valuation ratios of Manjeera Constructions Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Manjeera Constructions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Manjeera Constructions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Manjeera Constrction:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manjeera Constructions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.1%6.1%7.1%5%7.9%4.8%3.3%1.7%3.6%2.1%-
Value Creation
Index
-0.5-0.6-0.5-0.6-0.4-0.7-0.8-0.9-0.8-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 51.811.428.734.55476.796.931.340.338.117
Sales YoY Gr.--78%151.3%20.2%56.6%42%26.3%-67.7%28.8%-5.5%-
Adj EPS 3.12.24.41.362.20.1-6.2-0.1-0.5-4
YoY Gr.--29.9%105.6%-71.4%372.4%-63.7%-97.7%-12480%NANA-
BVPS (₹) 59.961.966.47581.381.18276.373.976.172.2
Adj Net
Profit
3.92.75.61.67.52.70.1-7.8-0.1-0.7-5
Cash Flow from Ops. -8.2-15.27.9-15.7-27.5-14.716.3-24.3-20227.3-
Debt/CF from Ops. -3.8-2.36.3-4.4-3.4-11.710.9-8-0.74.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.4%-6.7%-26.7%-5.5%
Adj EPS -182.1%-161.3%-318.3%NA
BVPS2.7%-1.3%-2.5%3.1%
Share Price -4.5% -5.1% 17.6% 34.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.33.66.91.87.62.70.1-7.8-0.1-0.7-5.4
Op. Profit
Mgn %
2.6-0.4-3.23.36.956.85.99-15.5-62.3
Net Profit
Mgn %
7.423.719.44.613.93.60.1-24.7-0.3-1.7-30.3
Debt to
Equity
0.40.40.60.70.91.71.721.61.30.8
Working Cap
Days
7823,0641,3371,4021,1249487642,2912,8014,08111,474
Cash Conv.
Cycle
2691,5836164203283651946781,6632,6647,985

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 1.25

Return on Equity is Poor

Sales growth has been subdued in last 3 years -26.72%

Sales growth is not so good in last 4 quarters at -62.37%

Latest Financials - Manjeera Constructions Ltd.

Standalone Consolidated
TTM EPS (₹) -4 -13.1
TTM Sales (₹ Cr.) 16.6 63.3
BVPS (₹.) 72.2 -87.2
Reserves (₹ Cr.) 79 -120
P/BV 0.65 -0.54
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 30.00 / 53.30
All Time Low / High (₹) 19.25 / 179.40
Market Cap (₹ Cr.) 58.8
Equity (₹ Cr.) 12.5
Face Value (₹) 10
Industry PE 81.3

Management X-Ray of Manjeera Constrction:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *2.162.162.162.162.162.162.162.162.162.16
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Manjeera Constrction

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales51.8111.4228.7034.5054.0276.7396.9131.3240.3338.13
Operating Expenses 50.4911.4629.6233.3650.3172.9090.2929.4836.6944.05
Manufacturing Costs34.686.3819.5510.564.171.448.867.221.467.36
Material Costs12.483.017.3214.2136.7961.3573.4516.8726.9126.42
Employee Cost 1.970.901.501.571.792.722.671.411.311.04
Other Costs 1.371.181.247.027.567.395.313.987.019.23
Operating Profit 1.32-0.04-0.921.143.713.836.621.843.64-5.92
Operating Profit Margin (%) 2.5%-0.4%-3.2%3.3%6.9%5.0%6.8%5.9%9.0%-15.5%
Other Income 11.139.9912.0212.9815.6212.268.197.0310.9815.41
Interest 6.535.634.408.399.7812.3913.1317.8013.647.89
Depreciation 0.600.370.290.410.440.470.460.320.410.31
Exceptional Items 0000000000
Profit Before Tax 5.323.966.415.339.123.241.21-9.240.571.29
Tax 1.471.250.833.741.600.491.08-1.60-0.090.87
Profit After Tax 3.852.705.571.597.512.740.13-7.640.650.42
PAT Margin (%) 7.4%23.7%19.4%4.6%13.9%3.6%0.1%-24.4%1.6%1.1%
Adjusted EPS (₹)3.12.24.51.36.02.20.1-6.10.50.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 74.8877.4883.0595.14102.69102.83103.0595.5296.1796.61
Share Capital 12.5112.5112.5112.5112.5112.5112.5112.5112.5112.51
Reserves 62.3764.9770.5482.6390.1890.3290.5483.0183.6684.10
Minority Interest0000000000
Debt30.5831.1638.6963.4089.01171.13165.09193.46126.6984.15
Long Term Debt0.048.940.300.2135.1474.90156.53184.85118.0465.07
Short Term Debt30.5422.2238.3963.1953.8796.238.568.618.6519.08
Trade Payables11.286.739.7921.0229.3335.3536.9137.1538.4444.05
Others Liabilities 40.4737.2842.1537.3335.7040.9326.229.37293.05342.31
Total Liabilities 157.22152.65173.69216.90256.73350.24331.27335.50554.34567.11

Fixed Assets

Gross Block9.329.268.7122.6223.3223.9324.0999.139.20
Accumulated Depreciation5.485.945.626.026.436.907.366.967.367.65
Net Fixed Assets3.843.323.1016.5916.8817.0316.732.041.781.55
CWIP 00.110.260000000
Investments 52.3952.6549.2547.9051.03114.96120.15121.29122.41124.39
Inventories29.1233.1840.5447.1264.45100.5675.1476.93253.43279.63
Trade Receivables25.0430.319.1111.8616.1919.2521.7423.5328.3745.97
Cash Equivalents 2.143.623.813.212.873.331.702.314.621.30
Others Assets44.6929.4467.6390.21105.3095.1395.82109.41143.75114.27
Total Assets 157.22152.65173.69216.90256.73350.24331.27335.50554.34567.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -8.24-15.217.94-15.74-27.45-14.6816.34-24.25-201.8727.26
PBT 5.323.966.415.339.123.241.21-9.240.571.29
Adjustment -3.43-1.17-8.02-2.83-5.390.136.868.094-3.21
Changes in Working Capital -7.3-16.8911.38-16.46-28.49-16.5810.26-22.35-206.6229.92
Tax Paid -2.83-1.10-1.83-1.77-2.69-1.47-2-0.750.18-0.74
Cash Flow From Investing Activity 35.5117.17-12.9211.4711.76-54.341.2014.2914.268.89
Capex -0.16-0.07-0.18-0.18-0.68-64.51-5.358.365.92-2.05
Net Investments -0.01-0.264.930-0.060000.69-0.62
Others 35.6817.51-17.6711.6512.4910.186.565.937.6511.57
Cash Flow From Financing Activity -25.94-0.495.173.6715.8369.74-19.1710.57189.93-39.47
Net Proceeds from Shares 0001.35000000
Net Proceeds from Borrowing -0.7112.01-8.64-0.1034.9482.12-6.0428.37-66.81-52.97
Interest Paid -5.93-3.37-2.36-8.74-9.78-12.39-13.13-17.80-9.19-6.09
Dividend Paid -1.50000000000
Others -17.81-9.1316.1711.16-9.33000265.9219.58
Net Cash Flow 1.331.480.19-0.600.140.71-1.630.612.31-3.32
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)5.283.556.941.87.692.70.13-7.720.70.45
ROCE (%)9.978.798.849.2610.526.675.193.015.394.06
Asset Turnover Ratio0.310.070.180.180.230.250.280.090.090.07
PAT to CFO Conversion(x)-2.14-5.631.43-9.9-3.66-5.36125.69N/A-310.5764.9
Working Capital Days
Receivable Days161884251111958477264235356
Inventory Days2179954694643773923318861,4952,551
Payable Days4391,093412396250192180801513570

Manjeera Constructions Ltd Stock News

Manjeera Constructions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Manjeera Constrction on 10-Apr-2024 16:01 is ₹48.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Apr-2024 16:01 the market cap of Manjeera Constrction stood at ₹58.79.
The latest P/E ratio of Manjeera Constrction as of 10-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Manjeera Constrction as of 10-Apr-2024 16:01 is 0.65.
The 52-week high of Manjeera Constrction is ₹53.30 and the 52-week low is ₹30.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manjeera Constrction is ₹16.63 ( Cr.) .

About Manjeera Constructions Ltd

Manjeera Constructions realized very early on, that success can be very quickly redefined. Manjeera has prepared itself fully to dare the challenges of tomorrow’s marketplace. Technology skills, domain expertise, process focus and a commitment to long-term client relationships they all combine, at Manjeera, to deliver performances that rank high on quality.

This corporate culture, of delivering value to the customer, is the outcome of the efforts and belief of Yoganand, chairman and managing director, Manjeera Conglomerate. His philosophy of upholding the values of integrity, business ethics and respect even as the team goes all out to achieve industry leadership, has set Manjeera in a niche of its own, as a conglomerate that puts customer delight before corporate gain. Its projects stand as hallmarks of quality construction, clear titles and value for money.

Projects

  • Manjeera Diamond Towers
  • Smart Homes Villas
  • Smart Homes Apartments
  • Manjeera Majestic Homes
  • Manjeera Majestic Commercial
  • Manjeera Trinity Corporate
  • Manjeera Trinity Malls
  • Manjeera Trinity Home
  • Manjeera Heights

Group companies

  • Manjeera Constructions
  • Manjeera Estates Private
  • Manjeera Hotels & Resorts
  • Manjeera Retail Holdings
  • GM Infra Ventures
  • Manjeera Projects
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.