Simplex Realty Ltd (503229) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 503229 | NSE: | Construction - Real Estate | Small Cap

Simplex Realty Share Price

166.80 7.45 4.68%
as on 05-Dec'25 11:49

Simplex Realty Ltd (503229) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 503229 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Simplex Realty

Based on:

M-Cap below 100cr DeciZen not available

Simplex Realty stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
47.7 Cr.
52-wk low:
150.1
52-wk high:
243.4

Is Simplex Realty Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Simplex Realty: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Simplex Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.6%-6.9%-7.7%3.9%0.9%0.6%2.8%1.5%5.6%2.2%-
Value Creation
Index
-0.9-1.5-1.6-0.7-0.9-1.0-0.8-0.9-0.6-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28.59.216.44.694.11.91.61.84.84
Sales YoY Gr.--67.7%78.2%-71.7%94.4%-54.7%-53.1%-17.7%11.4%172.7%-
Adj EPS 14.3-20.3-6.6-1.301.25.74.47.44.4-4
YoY Gr.--242.6%NANANA3800%385.5%-23.1%69.8%-40.4%-
BVPS (₹) 401.3383.5359.1371.6368.2373.1382383.5399.8403.6399.1
Adj Net
Profit
4.3-6.1-2-0.400.41.71.32.21.3-1
Cash Flow from Ops. 5.3-10.7-05.4-3.82.1-4.6-4.9-6-34.8-
Debt/CF from Ops. 0.7-0.3-1677.80.6-0.50.6-0.100-0.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -18%-11.9%35.7%172.7%
Adj EPS -12.2%171.4%-8%-40.4%
BVPS0.1%1.9%1.9%1%
Share Price 3.3% 29.8% 24.4% -17.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.5-5.2-1.8-0.400.31.51.11.91.1-1
Op. Profit
Mgn %
13.2-155.2-42.5-143.7-39.9-105.5-177.3-264.3-240.8-98.7-95.2
Net Profit
Mgn %
15-66.1-12-8.50.18.588.682.6125.727.6-27.6
Debt to
Equity
0000000000.20
Working Cap
Days
1,6665,7183,4519,9343,8287,42616,10721,83020,8588,16511,997
Cash Conv.
Cycle
5891,8729672,8911,4692,9155,9847,8247,2442,74210,021

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Simplex Realty Ltd.

Standalone Consolidated
TTM EPS (₹) -4 -4.1
TTM Sales (₹ Cr.) 4.4 4.4
BVPS (₹.) 399.1 383.5
Reserves (₹ Cr.) 116 112
P/BV 0.40 0.42
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 150.05 / 243.35
All Time Low / High (₹) 2.00 / 650.00
Market Cap (₹ Cr.) 47.7
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Simplex Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Simplex Realty - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Simplex Realty

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales28.529.2016.394.649.024.091.921.581.764.80
Operating Expenses 24.7623.4824.3811.3212.618.445.325.776.029.54
Manufacturing Costs0.450.250.260.210.310.180.520.310.280.74
Material Costs19.6311.5917.964.198.374.421.020.690.733.29
Employee Cost 2.072.262.532.802.582.702.712.952.732.84
Other Costs 2.609.383.634.111.341.131.071.822.282.67
Operating Profit 3.76-14.28-8-6.68-3.60-4.35-3.41-4.19-4.26-4.74
Operating Profit Margin (%) 13.2%-155.0%-48.8%-144.0%-39.9%-106.0%-177.0%-265.0%-241.0%-98.9%
Other Income 6.926.075.895.684.745.096.806.106.717.80
Interest 00.300.110.570.360.210.100.030.021.32
Depreciation 0.240.120.140.170.180.120.160.150.150.15
Exceptional Items -8.390-6.565.5300004.240
Profit Before Tax 2.05-8.64-8.913.780.600.413.131.726.531.59
Tax 3.65-2.55-1.670.310.54-0.060.670.421.340.28
Profit After Tax -1.61-6.09-7.243.470.050.472.471.305.181.32
PAT Margin (%) -5.6%-66.1%-44.2%74.8%0.6%11.4%128.7%82.2%293.6%27.5%
Adjusted EPS (₹)-5.4-20.3-24.211.60.21.68.34.417.34.4
Dividend Payout Ratio (%)-19%-4%0%0%0%0%12%23%6%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 120.05114.72107.44111.17110.16111.61114.26114.73119.60120.74
Share Capital 2.992.992.992.992.992.992.992.992.992.99
Reserves 117.06111.73104.44108.18107.16108.62111.26111.74116.60117.75
Minority Interest0000000000
Debt3.583.343.042.801.650.6500020
Long Term Debt3.583.343.042.801.650.650000
Short Term Debt00000000020
Trade Payables2.200.890.170.220.150.150.140.080.010.02
Others Liabilities 7.6447.5645.578.549.479.4910.1214.7211.22-0.24
Total Liabilities 133.47166.50156.22122.73121.42121.90124.52129.53130.82140.52

Fixed Assets

Gross Block2.791.391.881.881.982.482.231.871.761.70
Accumulated Depreciation1.420.120.260.400.590.710.640.790.820.89
Net Fixed Assets 1.381.271.621.481.391.771.591.090.940.81
CWIP 0000000.11000
Investments 3.013.762.9813.7436.1934.2129.9727.7627.5323.75
Inventories45.0750.5934.7539.1135.1431.6433.5734.3535.7436.35
Trade Receivables0.040.491.860000000
Cash Equivalents 1.151.110.390.340.330.343.240.340.283.48
Others Assets 82.82109.28114.6368.0748.3853.9556.046666.3376.13
Total Assets 133.47166.50156.22122.73121.42121.90124.52129.53130.82140.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 5.34-10.68-05.43-3.842.06-4.63-4.87-6.03-34.75
PBT 10.43-8.64-8.913.780.600.413.131.726.531.59
Adjustment -5.701.302.56-9.98-3.95-4.48-6.28-5.60-6.02-5.87
Changes in Working Capital 1.650.1213.864.85-0.226.4-1.87-0.7-1.32-36.73
Tax Paid -1.04-3.46-0.950.80-0.27-0.270.38-0.30-0.986.26
Cash Flow From Investing Activity -5.5511.590.01-4.855.32-0.958.442.666.2919.01
Capex -0.03-0.02-0.43-0.06-0.09-0.30-0.03-0.02-0.01-0.03
Net Investments 00-0.05-10.50-23.563.285.461.580.294.04
Others -5.5211.610.495.7028.98-3.923.011.09615.01
Cash Flow From Financing Activity -0.54-0.91-0.69-0.60-1.48-1.08-0.88-0.67-0.3018.95
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-0.25-1.14-0.89-0.80-0.3500
Interest Paid -0-0.30-0.11-0.35-0.34-0.19-0.08-0.010-0.75
Dividend Paid -0.36-0.36-0.290000-0.30-0.30-0.30
Others -0.18-0.24-0.2900000020
Net Cash Flow -0.750.01-0.68-0.0300.032.93-2.88-0.043.20

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.33-5.18-6.523.170.050.422.191.144.421.1
ROCE (%)1.64-6.88-7.683.870.850.552.841.535.592.24
Asset Turnover Ratio0.210.060.10.030.070.030.020.010.010.04
PAT to CFO Conversion(x)N/AN/AN/A1.56-76.84.38-1.87-3.75-1.16-26.33
Working Capital Days
Receivable Days711260000000
Inventory Days6011,8979452,8391,4902,9325,9957,8367,2492,743
Payable Days224911178125357211

Simplex Realty Ltd Stock News

Simplex Realty Ltd FAQs

The current trading price of Simplex Realty on 05-Dec-2025 11:49 is ₹166.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Simplex Realty stood at ₹47.67.
The latest P/E ratio of Simplex Realty as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Simplex Realty as of 04-Dec-2025 is 0.40.
The 52-week high of Simplex Realty is ₹243.3 and the 52-week low is ₹150.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Simplex Realty is ₹4.36 ( Cr.) .

About Simplex Realty Ltd

Simplex Realty (formerly known as The Simplex Mills Company Ltd) is a well known name in the Mumbai real estate business. The group has been in the business of construction and property development for almost a decade now. Entering the real estate realm in the year 2001, with its first mega residential project “Planet Godrej” located in South-Central Mumbai; which is spread on 6.51 lakh sq ft area, comprising five towers being the tallest in the vicinity and each tower having 48 floors. The said project ‘Planet Godrej’ comprises 2 BHK, 3 BHK, duplex and penthouses and is developed in association with Godrej Properties. Spearheading the Damani family to its zenith in the textile and yarn Industries was Surajratan Damani who had started off on his visionary stride by taking over one of the oldest textile mills located at Byculla, Mumbai in 1954.

Subsequently the company also started a new unit of industrial fabrics and cotton yarn located at Akola, Maharashtra. The company’s next foray was into the paper industry, which saw the setting up of a paper unit in Gondia, Maharashtra in the year 1983-84. During the year 2004-05 the Damani conglomerate demerged into two separate entities namely Simplex Mills Company Limited and Simplex Papers. Subsequently “Simplex Mills Company Limited” was renamed to “Simplex Realty Limited” as the company has entered into the real-estate business in both residential and commercial segment.

Milestones:

1912 - The company was incorporated at Mumbai. The main objective of the company is to manufacture cotton, silk, terene & blended textiles & bleaching & dyeing materials & paper & paper board. 

1983 - The company set up a paper plant at Gondia in Maharashtra. A second-hand reconditioned paper plant with an annual capacity of 10,000 tonnes purchased from UK was installed. 

1988 - New products like nylon conveyor belting and nylon cycle cord were introduced to cater to the needs of the industrial sector. 

1989 - The Gondia paper plant unit could dispose of all accumulated stocks. In order to overcome loss of production it was decided to modernise the existing machines for which a scheme was submitted to the financial Institutions. 

1990 - The company undertook to replace all the ordinary looms with 140 Ruti-C looms. 48 of these looms were installed and put into operation and the remaining 92 were installed during 1992-93. 

1991 - The company undertook to install a high efficiency fluidised bed combustion boiler. With a view to improving the plant performance to cater to the high end of the market and also to increase plant capacity to approximately 40%, the company approached a German Consultancy firm. 

1992 - The increase in input costs, transporters' strike in July, followed by communal disturbances once again affected the working of the unit. The German Consultants recommended shutting down the plant for carrying out modification in the paper machine. 

1994 - During the year, the company undertook to install balancing equipment in order to increase production. 

1995 - The company proposed to increase the daily output to 100 tonnes. 

1996 - The performance of the Gondia paper plant was badly affected due to poor price realisation on account of stiff competition from imported papers including writing and printing papers. 

1997 - The performance of the company was not satisfactory due to poor market conditions, increase in excise duty, etc. The performance of the Akola unit was adversely affected, due to increase in excise duty coupled with poor market conditions. The performance of the Gondia paper plant was not satisfactory due to competition from imported paper, reduced prices of domestic paper resulting in erosions of margins.

2010 - Best Podium Garden for the year 2010 by Brihanmumbai Mahanagarpalika & Tree Authority Udyan – Planet Godrej.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×