ITD Cementation India Ltd - Stock Valuation and Financial Performance

BSE: 509496 | NSE: ITDCEM | Engineering - Construction | Small Cap

ITD Cementation Share Price

335.60 -0.60 -0.18%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on ITD Cementation

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

ITD Cementation India stock performance -

mw4me loader
P/E Ratio (CD):
Market Cap:
5,765.2 Cr.
52-wk low:
52-wk high:

Is ITD Cementation India Ltd an attractive stock to invest in?

1. Is ITD Cementation India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that ITD Cementation India Ltd is a below average quality company.

2. Is ITD Cementation India Ltd undervalued or overvalued?

The key valuation ratios of ITD Cementation India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is ITD Cementation India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of ITD Cementation India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ITD Cementation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ITD Cementation India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 8.3%3.9%9.6%11.5%13.5%12.7%8.8%7.4%10.8%13%-
Value Creation

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,5791,5703,0252,9382,0612,5362,8612,7283,8095,0917,092
Sales YoY Gr.--0.6%92.7%-2.9%-29.9%23.1%12.8%-4.7%39.6%33.7%-
Adj EPS 0.7-
YoY Gr.--522.5%NA162.6%39.8%-20.2%-31.8%-66.4%358%73.2%-
BVPS (₹) 35.536.632.835.639.847.561.36265.97281.6
Adj Net
Cash Flow from Ops. 18743.646532668.2-107447191339471-
Debt/CF from Ops.


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.9%19.8%21.2%33.7%
Adj EPS 28.9%7.7%38.6%73.2%
Share Price 36.5% 22.1% 65.3% 201.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 16.80%

Sales growth is growing at healthy rate in last 3 years 21.18%

Net Profit is growing at healthy rate in last 3 years 38.63%

Sales growth is good in last 4 quarters at 53.39%

No data to display

Latest Financials - ITD Cementation India Ltd.

Standalone Consolidated
TTM EPS (₹) 12.9 12.9
TTM Sales (₹ Cr.) 6,886 7,092
BVPS (₹.) 81.7 81.6
Reserves (₹ Cr.) 1,387 1,384
P/BV 4.11 4.11
PE 25.97 25.97
From the Market
52 Week Low / High (₹) 108.00 / 374.95
All Time Low / High (₹) 2.70 / 374.95
Market Cap (₹ Cr.) 5,765
Equity (₹ Cr.) 17.2
Face Value (₹) 1
Industry PE 41.3

Management X-Ray of ITD Cementation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ITD Cementation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 1,4311,5012,8632,6731,7892,8482,5652,5153,5164,691
Manufacturing Costs5455891,5131,5006971,0379741,1101,6822,139
Material Costs5084957646596221,1961,0668531,2391,771
Employee Cost 192194222222257398346345373482
Other Costs 187224364293212217179207222299
Operating Profit 14769162264271322296213293400
Operating Profit Margin (%) 9.3%4.4%5.4%9.0%13.2%10.2%10.3%7.8%7.7%7.9%
Other Income 4941512735195121229
Interest 1281361388988124130138142165
Depreciation 44433746588296100103114
Exceptional Items 096-1240-220-41000
Profit Before Tax 2427-8599126135602094184
Tax 157-254853511642459
Profit After Tax 919-59517383441669125
PAT Margin (%) 0.6%1.2%-2.0%1.7%3.5%2.6%1.5%0.6%1.8%2.5%
Adjusted EPS (₹)0.81.3-
Dividend Payout Ratio (%)12%0%0%9%9%8%12%12%11%11%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund 4085685085526171,0211,0531,0661,1311,238
Share Capital 12161616161717171717
Reserves 3975524935376021,0041,0351,0491,1141,220
Minority Interest0001123334
Long Term Debt114012412517178787168
Short Term Debt685681562293422504444303391450
Trade Payables2964177546146225596577279371,334
Others Liabilities 4384735643997065929491,0011,0601,815
Total Liabilities 1,8392,1802,4011,9002,3932,6953,1233,1873,6105,009

Fixed Assets

Gross Block5335706074225536908699341,0581,331
Accumulated Depreciation3092352583692160245333404483
Net Fixed Assets224335349385462529624601655847
CWIP 73363875532117
Investments 00011125519411345
Trade Receivables4024133092152404375855316221,080
Cash Equivalents 3227148165116109281207491630
Others Assets2192704171,0181,3791,3671,0831,2641,3271,712
Total Assets 1,8392,1802,4011,9002,3932,6953,1233,1873,6105,009

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity 1874446532668-134447191339471
PBT 2427-8599126135602094184
Adjustment 15189298191165204241197213238
Changes in Working Capital 24-7927768-227-417189-491150
Tax Paid -126-25-334-56-43-22-59-101
Cash Flow From Investing Activity -49-38-104-20-157-133-87-51-25-438
Capex -56-46-46-95-171-125-93-111-95-402
Net Investments -46-61600-1545767-41
Others 1123151362345
Cash Flow From Financing Activity -147-4-302-22240244-212-250-5628
Net Proceeds from Shares 01400003310000
Net Proceeds from Borrowing -700-46263-3827619151
Interest Paid -130-139-137-90-87-123-115-128-135-157
Dividend Paid -2-100-5-7-7-5-2-8
Others 55-4-119-15812881-92-1926341
Net Cash Flow -915983-49-24147-11025861
ROE (%)2.33.98-11.029.6612.4710.154.221.516.3110.53
ROCE (%)12.8912.934.3518.6621.1819.4712.3810.5415.0819.36
Asset Turnover Ratio0.870.781.321.370.961.250.980.861.121.18
PAT to CFO Conversion(x)20.782.32N/A6.390.93-1.6110.1611.944.913.77
Working Capital Days
Receivable Days89954433403965755561
Inventory Days22124313980242334423535
Payable Days191228261379362180208296245234

ITD Cementation India Ltd Stock News

ITD Cementation India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ITD Cementation on 12-Apr-2024 16:59 is ₹335.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of ITD Cementation stood at ₹5,765.2.
The latest P/E ratio of ITD Cementation as of 12-Apr-2024 16:59 is 25.97.
The latest P/B ratio of ITD Cementation as of 12-Apr-2024 16:59 is 4.11.
The 52-week high of ITD Cementation is ₹374.9 and the 52-week low is ₹108.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ITD Cementation is ₹6,886 ( Cr.) .

About ITD Cementation India Ltd

ITD Cementation India was incorporated on 1978 as Cemindia Company Limited and obtained Certificate of Commencement of Business on 6th November, 1978.

In 1994, the company changed its name to Trafalgar House Construction India Limited in order to reflect direct relationship with its then holding company and obtained fresh certificate of incorporation on 7th September 1994.

In the year 1996 Kvaerner ASA, acquired Trafalgar House Plc. Consequent upon this acquisition the Company changed its name to Kvaerner Cementation India Limited and obtained Fresh Certificate of Incorporation on 1st September, 1998.

In the year 2000 Skanska AB, entered into an agreement with Kvaerner Plc, to acquire the entire issued share capital of Kvaerner Construction Group Limited. Pursuant to the transaction, the control of this company changed from Kvaerner ASA to Skanska AB.

Pursuant to the requirements of SEBI Takeover Code Skanska AB made an offer to the public shareholders of this company to acquire fully paid up equity shares of this company. Subsequently the company changed its name to Skanska Cementation India Limited and obtained Fresh Certificate of Incorporation on 11th July, 2001.

The company operates in 3 business divisions which include bridges and industries division which is involved in construction of flyovers and bridges, steel and petrochemical plants, refiners, technical centers, and shopping malls, marine division which undertakes the construction of quays which handle cargo at ports and specialist engineering division which constructs railways and roads, power stations for hydroelectricity, diaphragm walling, and piling.

The company started its business in India in the year 1931 as a branch office of the Cementation Company Limited, United Kingdom (CCL UK) a member of the Trafalgar House Group for carrying on construction activities in India. Later in 1978, Reserve Bank of India granted permission to CCL, U.K. to continue to carry on its activities in India subject to India branch of CCL, U.K., being converted into an Indian company thus it was incorporated in 1978.

Over the years it has completed various projects as the rehabilitation and widening work on a highway in the Visag-Ichhapuram section; design and construction of a 450 M long structural steel bridge over Mandovi River, Goa; construction of Mansi Wakal dam, Udaipur; work on five elevated stations along the Qutub Minar-Gurgoan corridor for Delhi Metro Rail corporation (DMRC), shore piling for Bombay Dyeing at Mumbai, road development of second container terminal at Chennai international Terminals Private Limited, construction of diaphragm wall and its supporting slab on the bank of Sabarmati River for renovating water, construction of dam, powerhouse, switchyard and tunnel for the Umtru Hydro Electric Project for Megalaya State Electricity Board; Project Seabird (Defence Ministry) 6500  DWT Shiplift Civil Works; Container Berth and Yard at Mundra for Gujarat Adani Port Ltd / P & O; Liquid handling jetty for GCPTCL at Dahej and many more.

Some of the recently received projects (in Feb.2009) are Civil Construction of Substructure up to Basement Roof Level for (B+G+15) storied Commercial Complex at Haldia by Rose Valley Real Estate & Constructions Limited, Construction of Cut-off Wall for Tapovan-Vishnugarh Hydro-electric Project Barrage and Desilting Package in Chamoli Ditrict, Uttaranchal, Civil Works (Package 1), Electrical Works, Piping and Mechanical (Package 3) and allied works for Phase II modernization at Garden Reach Ship Builders & Engineers Ltd, Kolkata.

Its clientele include organizations like DMRC, Hindustan Zinc Limited, CIDCO, Maharashtra, Department of Irrigation & CAD, Andhra Pradesh, Ministry of Defence, Department of Navy, National Highways Authority of India, Northern Railway, Tata Power Company Limited, P&O Ports, Meghalaya State Electricity Board, Indian Farmers Fertilizers Corporation, Indian Molasses Company Limited, etc.

The company has formed Joint Ventures with ITD for Kolkata airport modernization project, Rehabilitation and Upgradation of 4- lane configuration  in Madhya Pradesh, Construction of 4 lane Bypass at Kota on East West Corridor in the State of Rajasthan, BC-21 Part Design and Construction of via duct and structural work of five elevated stations on Qutub Minar-Gurgoan corridor of Delhi MRTS Project, BC-24 Design and Construction of over five kilometres of underground metro construction is to be carried out with advanced tunnel boring machines and includes the Khan Market, Jawaharlal Nehru stadium, Jangpura stations and ancillary works on the Central Secretariat – Badarpur Corridor of Delhi MRTS (Value of Contract Rs 8930 Million)

In 2010 ITD Cementation India Joint Venture bagged major Jaipur Metro Project from DMRC.

The company operates in- Marine Structures, Foundations, Transportation Projects, Hydro Electric Projects/Tunnels/Dams, Industrial Civil Works and Urban Infrastructure.

About the parent company

Itallian-Thai Development Public Company Limited was founded by Dr Chaijudh Karnasuta and Giorgio Berlingieri, who had the objective to establish a Thai construction company. It was incorporated on 15 August 1958, under the civil and commercial Code of Kingdom of Thailand. Currently it has 13 subsidiaries [9 subsidiaries in Thailand, one in Myanmar, one in Indonesia, one in India and one in U.A.E.] and 21 joint ventures [15 in Thailand, two in Laos, two in Taiwan, one in Cambodia and one in Bangladesh]. ITD has 16 Associate Companies.

Subsidiary company

The company established its wholly owned subsidiary ITD Cementation Projects India Limited (ICPIL) on June 21, 2007 to carry on the business of construction, design, execution, administer and manage or control infrastructural projects.


  • National Safety Council of India, Safety Award (Prashansa Patra) for Kandla Port Project, 2007
  • Gujarat Pipavav Port Ltd, Trophy and certificate for being the safety conscious contractor in project work, 2007
  • National Safety Council of India, Safety Award (Prashansa Patra) for DMRC- Dwaraka Project, 2006
  • National Safety Council of India, Safety Award (Prashansa Patra) for Sabarmati River Front Development Project, 2006
  • National Safety Council of India, Bronze Safety Award for Goa Bridge Project, 2005
  • Indian Concrete Institute, Birla Plus Endowment Award for Outstanding Concrete Structure for Shiplift Works Project Seabird, Karwar, 2005
  • Tamilnadu and Kerala Mine Safety Association, Best Quarry Award, 2004
  • Samsung Engineering Exp, Award for Excellence – IOCL Barauni Refinery, 2001
  • Indian Institute of Bridge Engineers, 6th Outstanding Award for Khairanne Road Over-bridge, 1999
  • Indian Institute of Bridge Engineers, 6th Outstanding Award for Dadar – Khodadad  Circle Flyover, 1999

Appreciation Letters

  • Kandla Port Trust – October 2008
  • Delhi Metro Rail Corporation – July 2008
  • Delhi Metro Rail Corporation – February 2007
  • Central Railway, DRM Pune – February 2006
  • Delhi Metro Rail Corporation –Dwaraka Station Work - July 2006
  • RITES-SOWIL-SECON (JV) – KR2 and KR3 Road Projects – January 2005
  • NTPC-Kahalgaon-January 2005
  • Redecon Australia Pty Ltd – Seabird Karwar – February 2005
  • PWD-Goa- Amona-Khandola Bridge Project – January 2005
  • Tata Power – New Water Conductor Tunnel Project Khopoli – April 2004
  • The company is ISO-9001:2000, ISO-14001:2004, and OHSAS-18001:1999 certified and is following IMS Policy.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.