X

ITD Cementation India Ltd. Stock Analysis

Small Cap
Evaluated by 697 users | BSE: 509496 | NSE: ITDCEM |
Engineering - Construction
ITD Cementation India was incorporated on 1978 as Cemindia Company Limited and obtained Certificate of Commencement of Business on 6th November, 1978.In 1994, the company changed its name to Trafalgar House Construction India Limited in order to reflect direct relationship with its then...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ITD Cementation India Ltd. has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation
 Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Mar'19Mar'20
Return on Capital Employed 8.13%10.13%9.53%8.3%3.85%9.57%11.48%15%12.74%10.69%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 1,4321,3871,5391,5841,7193,0712,9382,0612,5362,861
Y-o-Y Gr. Rt.--3.2%11%2.9%8.5%78.7%-4.3%-29.9%23.1%12.8%
Adjusted EPS (Rs.) 0.642.091.910.71-31.313.445.793.844.28
Y-o-Y Gr. Rt.-226.6%-8.6%-62.8%-522.5%NA162.6%68.3%-33.7%11.5%
Book Value per Share (Rs.) 31.3733.134.7835.4736.632.7535.5839.7847.5461.27
Adjusted Net Profit 7.424.1228.2-46.520.453.589.96673.6
Net Op. Cash Flow (Rs. Cr.) 12257.115.118743.646532668.2-107476
Debt to Cash Flow from Ops 4.4711.3952.054.1217.541.291.097.16-3.970.99
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
ITD Cementation India Ltd. should be analysed on a Consolidated basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 8%10.7%-0.9%12.8%
Adjusted EPS 23.5%NA7.6%11.5%
Book Value per Share 7.710.919.928.9
Share Price 14.1% -9.5% -33% -0.9%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Mar'19Mar'20
Return on Equity (%) 2.066.55.632.03-9.533.7910.0815.3710.077.1
Operating Profit Margin (%) 9.9212.2912.4810.294.095.299.1413.4910.3410.42
Net Profit Margin (%) 0.511.741.430.52-2.710.663.775.042.651.62
Debt to Equity 1.511.711.961.881.351.180.650.790.520.45
Working Capital Days 291345345354360221202276214264
Cash Conversion Cycle 21923722623623510610-73-1710
Entity Percentage Holding
Promoters 46.64%
Institutions 31.52%
Non-Institutions 21.85%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

MoneyWorks4Me analysed the past 10-year performance of ITD Cementation and arrived at the following conclusion:

Past 10 year's financial track record indicates that ITD Cementation is a below average quality company. However, for specific investment actions please connect with your investment advisor.

The 5-year analysis of ITD Cementation's performance infers:

ITD Cementation earnings have grown by 0%, whereas share price has depreciated -9.5% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of ITD Cementation share prices over the last 10 years. Here is what we found out:

ITD Cementation share price has depreciated 7.5% annually over the past ten years.

ITD Cementation India was incorporated on 1978 as Cemindia Company Limited and obtained Certificate of Commencement of Business on 6th November, 1978.

In 1994, the company changed its name to Trafalgar House Construction India Limited in order to reflect direct relationship with its then holding company and obtained fresh certificate of incorporation on 7th September 1994.

In the year 1996 Kvaerner ASA, acquired Trafalgar House Plc. Consequent upon this acquisition the Company changed

ITD Cementation India was incorporated on 1978 as Cemindia Company Limited and obtained Certificate of Commencement of Business on 6th November, 1978.

In 1994, the company changed its name to Trafalgar House Construction India Limited in order to reflect direct relationship with its then holding company and obtained fresh certificate of incorporation on 7th September 1994.

In the year 1996 Kvaerner ASA, acquired Trafalgar House Plc. Consequent upon this acquisition the Company changed its name to Kvaerner Cementation India Limited and obtained Fresh Certificate of Incorporation on 1st September, 1998.

In the year 2000 Skanska AB, entered into an agreement with Kvaerner Plc, to acquire the entire issued share capital of Kvaerner Construction Group Limited. Pursuant to the transaction, the control of this company changed from Kvaerner ASA to Skanska AB.

Pursuant to the requirements of SEBI Takeover Code Skanska AB made an offer to the public shareholders of this company to acquire fully paid up equity shares of this company. Subsequently the company changed its name to Skanska Cementation India Limited and obtained Fresh Certificate of Incorporation on 11th July, 2001.

The company operates in 3 business divisions which include bridges and industries division which is involved in construction of flyovers and bridges, steel and petrochemical plants, refiners, technical centers, and shopping malls, marine division which undertakes the construction of quays which handle cargo at ports and specialist engineering division which constructs railways and roads, power stations for hydroelectricity, diaphragm walling, and piling.

The company started its business in India in the year 1931 as a branch office of the Cementation Company Limited, United Kingdom (CCL UK) a member of the Trafalgar House Group for carrying on construction activities in India. Later in 1978, Reserve Bank of India granted permission to CCL, U.K. to continue to carry on its activities in India subject to India branch of CCL, U.K., being converted into an Indian company thus it was incorporated in 1978.

Over the years it has completed various projects as the rehabilitation and widening work on a highway in the Visag-Ichhapuram section; design and construction of a 450 M long structural steel bridge over Mandovi River, Goa; construction of Mansi Wakal dam, Udaipur; work on five elevated stations along the Qutub Minar-Gurgoan corridor for Delhi Metro Rail corporation (DMRC), shore piling for Bombay Dyeing at Mumbai, road development of second container terminal at Chennai international Terminals Private Limited, construction of diaphragm wall and its supporting slab on the bank of Sabarmati River for renovating water, construction of dam, powerhouse, switchyard and tunnel for the Umtru Hydro Electric Project for Megalaya State Electricity Board; Project Seabird (Defence Ministry) 6500  DWT Shiplift Civil Works; Container Berth and Yard at Mundra for Gujarat Adani Port Ltd / P & O; Liquid handling jetty for GCPTCL at Dahej and many more.

Some of the recently received projects (in Feb.2009) are Civil Construction of Substructure up to Basement Roof Level for (B+G+15) storied Commercial Complex at Haldia by Rose Valley Real Estate & Constructions Limited, Construction of Cut-off Wall for Tapovan-Vishnugarh Hydro-electric Project Barrage and Desilting Package in Chamoli Ditrict, Uttaranchal, Civil Works (Package 1), Electrical Works, Piping and Mechanical (Package 3) and allied works for Phase II modernization at Garden Reach Ship Builders & Engineers Ltd, Kolkata.

Its clientele include organizations like DMRC, Hindustan Zinc Limited, CIDCO, Maharashtra, Department of Irrigation & CAD, Andhra Pradesh, Ministry of Defence, Department of Navy, National Highways Authority of India, Northern Railway, Tata Power Company Limited, P&O Ports, Meghalaya State Electricity Board, Indian Farmers Fertilizers Corporation, Indian Molasses Company Limited, etc.

The company has formed Joint Ventures with ITD for Kolkata airport modernization project, Rehabilitation and Upgradation of 4- lane configuration  in Madhya Pradesh, Construction of 4 lane Bypass at Kota on East West Corridor in the State of Rajasthan, BC-21 Part Design and Construction of via duct and structural work of five elevated stations on Qutub Minar-Gurgoan corridor of Delhi MRTS Project, BC-24 Design and Construction of over five kilometres of underground metro construction is to be carried out with advanced tunnel boring machines and includes the Khan Market, Jawaharlal Nehru stadium, Jangpura stations and ancillary works on the Central Secretariat – Badarpur Corridor of Delhi MRTS (Value of Contract Rs 8930 Million)

In 2010 ITD Cementation India Joint Venture bagged major Jaipur Metro Project from DMRC.

The company operates in- Marine Structures, Foundations, Transportation Projects, Hydro Electric Projects/Tunnels/Dams, Industrial Civil Works and Urban Infrastructure.

About the parent company

Itallian-Thai Development Public Company Limited was founded by Dr Chaijudh Karnasuta and Giorgio Berlingieri, who had the objective to establish a Thai construction company. It was incorporated on 15 August 1958, under the civil and commercial Code of Kingdom of Thailand. Currently it has 13 subsidiaries [9 subsidiaries in Thailand, one in Myanmar, one in Indonesia, one in India and one in U.A.E.] and 21 joint ventures [15 in Thailand, two in Laos, two in Taiwan, one in Cambodia and one in Bangladesh]. ITD has 16 Associate Companies.

Subsidiary company

The company established its wholly owned subsidiary ITD Cementation Projects India Limited (ICPIL) on June 21, 2007 to carry on the business of construction, design, execution, administer and manage or control infrastructural projects.

Awards/Achievements

  • National Safety Council of India, Safety Award (Prashansa Patra) for Kandla Port Project, 2007
  • Gujarat Pipavav Port Ltd, Trophy and certificate for being the safety conscious contractor in project work, 2007
  • National Safety Council of India, Safety Award (Prashansa Patra) for DMRC- Dwaraka Project, 2006
  • National Safety Council of India, Safety Award (Prashansa Patra) for Sabarmati River Front Development Project, 2006
  • National Safety Council of India, Bronze Safety Award for Goa Bridge Project, 2005
  • Indian Concrete Institute, Birla Plus Endowment Award for Outstanding Concrete Structure for Shiplift Works Project Seabird, Karwar, 2005
  • Tamilnadu and Kerala Mine Safety Association, Best Quarry Award, 2004
  • Samsung Engineering Exp, Award for Excellence – IOCL Barauni Refinery, 2001
  • Indian Institute of Bridge Engineers, 6th Outstanding Award for Khairanne Road Over-bridge, 1999
  • Indian Institute of Bridge Engineers, 6th Outstanding Award for Dadar – Khodadad  Circle Flyover, 1999

Appreciation Letters

  • Kandla Port Trust – October 2008
  • Delhi Metro Rail Corporation – July 2008
  • Delhi Metro Rail Corporation – February 2007
  • Central Railway, DRM Pune – February 2006
  • Delhi Metro Rail Corporation –Dwaraka Station Work - July 2006
  • RITES-SOWIL-SECON (JV) – KR2 and KR3 Road Projects – January 2005
  • NTPC-Kahalgaon-January 2005
  • Redecon Australia Pty Ltd – Seabird Karwar – February 2005
  • PWD-Goa- Amona-Khandola Bridge Project – January 2005
  • Tata Power – New Water Conductor Tunnel Project Khopoli – April 2004
  • The company is ISO-9001:2000, ISO-14001:2004, and OHSAS-18001:1999 certified and is following IMS Policy.
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback