Vadilal Industries Ltd (VADILALIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519156 | NSE: VADILALIND | Consumer Food | Small Cap

Vadilal Industries Share Price

5,440 -149.00 -2.67%
as on 05-Dec'25 12:17

Vadilal Industries Ltd (VADILALIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519156 | NSE: VADILALIND | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Vadilal Industries

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vadilal Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
43.13
Market Cap:
4,017.3 Cr.
52-wk low:
3,411.3
52-wk high:
7,399

Is Vadilal Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vadilal Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vadilal Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23%21.8%16.9%24.4%16.5%-3.8%10.9%30.1%34.3%35.2%-
Value Creation
Index
0.60.60.20.70.2-1.3-0.21.21.51.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4444735155075173575448979131,0111,048
Sales YoY Gr.-6.4%8.9%-1.6%1.9%-31%52.6%64.8%1.8%10.8%-
Adj EPS 19.424.719.24143.1-33.514.599132.7155.7129.6
YoY Gr.-27.2%-22.3%113.9%5%-177.9%NA581.6%34%17.3%-
BVPS (₹) 94.6117.2136.1178220.7187.2200.6297.6427.5583.8655.4
Adj Net
Profit
1417.713.829.530.9-24.110.471.295.411293
Cash Flow from Ops. 63.743.21838.947.662.2-4.933.113877.7-
Debt/CF from Ops. 1.92.87.93.83.62.3-34.760.81-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.6%14.4%23%10.8%
Adj EPS 26%29.3%120.5%17.3%
BVPS22.4%21.5%42.8%36.6%
Share Price 24.3% 46.7% 29.4% 27.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.512.38.315.714.2-10.94.92828.425.520.9
Op. Profit
Mgn %
1311.98.913.211.6-1.57.813.116.816.813.3
Net Profit
Mgn %
3.13.82.75.86-6.81.97.910.511.18.9
Debt to
Equity
1.81.41.51.21.11.11.20.90.40.20.1
Working Cap
Days
11010911112613819712610011312171
Cash Conv.
Cycle
5036314757734654636542

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vadilal Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 129.6 186.9
TTM Sales (₹ Cr.) 1,048 1,326
BVPS (₹.) 655.4 987.5
Reserves (₹ Cr.) 464 703
P/BV 8.53 5.66
PE 43.13 29.91
From the Market
52 Week Low / High (₹) 3411.25 / 7398.95
All Time Low / High (₹) 2.30 / 7398.95
Market Cap (₹ Cr.) 4,017
Equity (₹ Cr.) 7.2
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of Vadilal Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.260.260.000.040.047.577.577.577.577.57
* Pledged shares as % of Promoter's holding (%)

Valuation of Vadilal Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vadilal Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4444735155075173575448979131,011
Operating Expenses 387419469440457362502780760842
Manufacturing Costs113677581836882110116130
Material Costs194262308285297223328527525567
Employee Cost 22263239443441596474
Other Costs 57635436343751845671
Operating Profit 5854466760-642117152169
Operating Profit Margin (%) 13.0%11.5%8.9%13.1%11.5%-1.6%7.8%13.1%16.7%16.8%
Other Income 137138129121417
Interest 2116151415201813148
Depreciation 13151617191819202326
Exceptional Items 0000000000
Profit Before Tax 2427224934-321496129153
Tax 10107172-84253339
Profit After Tax 1417153132-24107296114
PAT Margin (%) 3.2%3.5%2.9%6.2%6.2%-6.8%1.9%8.0%10.5%11.3%
Adjusted EPS (₹)20.023.120.743.844.7-33.514.4100.0133.3158.4
Dividend Payout Ratio (%)6%5%6%3%0%0%9%2%1%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 128159173203234210219289383495
Share Capital 7777777777
Reserves 121152166196227203212282375488
Minority Interest0000000000
Debt100991241231531251481698565
Long Term Debt46347157485576543343
Short Term Debt5465536610570721155223
Trade Payables7083766581102727879120
Others Liabilities 68706274726570919977
Total Liabilities 366411435466540501510627645757

Fixed Assets

Gross Block351364383406463478488513561587
Accumulated Depreciation127114129143162178194212224244
Net Fixed Assets 223250254262301300293301337343
CWIP 1571395319118
Investments 2233333888
Inventories9312097118146126143223190235
Trade Receivables231445333321343858112
Cash Equivalents 43331619911106
Others Assets 21172632332724283145
Total Assets 366411435466540501510627645757

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 644318394862-53313878
PBT 2427224934-321496129153
Adjustment 34302727303335323429
Changes in Working Capital 9-7-26-22-660-53-787-66
Tax Paid -4-7-5-15-100-1-17-32-38
Cash Flow From Investing Activity -11-23-24-29-50-10-10-42-41-29
Capex -12-24-23-30-51-14-11-38-43-33
Net Investments 0000000-413
Others 11-21141011
Cash Flow From Financing Activity -53-206-109-50912-102-47
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -20-1334-8-14526-16-22-5
Interest Paid -22-16-15-14-14-19-19-13-15-9
Dividend Paid -1-1-1-1-100-1-1-1
Others -1010-121338-36241-64-32
Net Cash Flow -10-0-062-63-51

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.4621.8516.3127.8922.44-16.447.4240.1736.7731.33
ROCE (%)22.9921.7616.9324.3716.46-3.8410.8530.1434.3335.19
Asset Turnover Ratio1.241.251.241.131.040.691.081.581.441.44
PAT to CFO Conversion(x)4.572.531.21.261.5N/A-0.50.461.440.68
Working Capital Days
Receivable Days16142128232819151931
Inventory Days768075779213990748277
Payable Days819094919015097525464

Vadilal Industries Ltd Stock News

Vadilal Industries Ltd FAQs

The current trading price of Vadilal Industries on 05-Dec-2025 12:17 is ₹5,440.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vadilal Industries stood at ₹4,017.3.
The latest P/E ratio of Vadilal Industries as of 04-Dec-2025 is 43.13.
The latest P/B ratio of Vadilal Industries as of 04-Dec-2025 is 8.53.
The 52-week high of Vadilal Industries is ₹7,399 and the 52-week low is ₹3,411.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vadilal Industries is ₹1,048 ( Cr.) .

About Vadilal Industries Ltd

Vadilal Icecream Pvt Limited was incorporated on June 12, 1961 to carry on the business of manufacture of ice cream candy. On April 28, 1982 the Company was incorporated in the name of Vadilal Oxygen Pvt Ltd, to carry on the business of purification and refilling of oxygen gas and selling the same. The objects of the company included processing of frozen fruits and vegetables and manufacture of ice cream. The company was amalgamated with Vadilal Oxygen Pvt. Ltd. effective July 1, 1985. Name of the company was subsequently changed to Vadilal Industries Pvt. Ltd. and it became a public limited company from August 4, 1989. It was promoted by Ramchandra R. Gandhi and Laxmanbhai R. Gandhi. The processed foods and frozen vegetable division commenced activities in May 1991.

The company is engaged in the manufacture and sale of ice-cream and processed food products. The company's ice-cream segment offers a range of ice creams and frozen desserts in packs, including cups, party packs, family bricks, dollies, cones, and candies. Its processed foods segment offers rozen foods, such as mango pulp, frozen fruit, pulp, and vegetable and ready to eat/serve food. The company also engages in real estate, forex management, money changing, cold storage, and chemicals and specialty gases businesses. It operates in India, the Middle East Asia, North America, Europe, the Asia pacific, and Africa. The company was founded in 1982 and is based in Ahmedabad, India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×