Inspirisys Solutions Ltd (INSPIRISYS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532774 | NSE: INSPIRISYS | IT - Software | Small Cap

Inspirisys Solutions Share Price

89.20 -3.56 -3.84%
as on 05-Dec'25 14:23

Inspirisys Solutions Ltd (INSPIRISYS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532774 | NSE: INSPIRISYS | IT - Software | Small Cap

DeciZen - make an informed investing decision on Inspirisys Solutions

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Inspirisys Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.20
Market Cap:
367.5 Cr.
52-wk low:
67
52-wk high:
127.8

Is Inspirisys Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Inspirisys Solutions: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Inspirisys Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -50.8%1.4%43.5%11.8%12.2%6.4%5.5%22%23.7%19.4%-
Value Creation
Index
NANA2.1-0.2-0.1-0.6-0.60.60.70.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 322363400444345326298355478378395
Sales YoY Gr.-12.7%10%11.2%-22.3%-5.5%-8.6%19%34.5%-20.8%-
Adj EPS -43.9-7.11.42.11.70.70.24.25.46.68.3
YoY Gr.-NANA47.2%-22.2%-56.4%-72.2%2015%26.7%22.6%-
BVPS (₹) -7.9-15.12.210.318.318.218.222.72834.637.4
Adj Net
Profit
-131-21.14.37.26.52.90.816.821.22633
Cash Flow from Ops. 3.7-27.2169.147.458.4133636.476-
Debt/CF from Ops. 51.6-8.810.816.92.21.24.21.21.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.8%1.9%8.2%-20.8%
Adj EPS NA31.8%220.3%22.6%
BVPSNA13.6%23.8%23.2%
Share Price 1.8% 25.2% 12.6% -21.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-288.761.6-22.334.912.241.120.721.12123
Op. Profit
Mgn %
-27.22.63.75.86.64.938.37.36.48.3
Net Profit
Mgn %
-40.5-5.81.11.61.90.90.34.74.46.98.3
Debt to
Equity
-8.2-5.326.74.41.410.80.50.400
Working Cap
Days
27022222221327324823118716019387
Cash Conv.
Cycle
132106927895727368535136

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Inspirisys Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 8.3 9.8
TTM Sales (₹ Cr.) 395 404
BVPS (₹.) 37.4 17.1
Reserves (₹ Cr.) 109 28
P/BV 2.48 5.43
PE 11.20 9.42
From the Market
52 Week Low / High (₹) 67.00 / 127.75
All Time Low / High (₹) 17.00 / 192.60
Market Cap (₹ Cr.) 367
Equity (₹ Cr.) 39.6
Face Value (₹) 10
Industry PE 29.2

Management X-Ray of Inspirisys Solutions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Inspirisys Solutions - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Inspirisys Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales322363400444345326298355478378
Operating Expenses 413354385426324314291326443362
Manufacturing Costs5748476467727684103122
Material Costs1471681972261371218511019583
Employee Cost 8693938785899399109112
Other Costs 123454850363137333744
Operating Profit -9110151821128293516
Operating Profit Margin (%) -28.1%2.6%3.7%4.1%6.1%3.8%2.6%8.3%7.3%4.3%
Other Income 12689555417
Interest 202418171386776
Depreciation 8965875655
Exceptional Items -190670000000
Profit Before Tax -137-216351022222723
Tax 1012332245-3
Profit After Tax -138-21512700182226
PAT Margin (%) -42.7%-5.8%12.7%0.4%1.9%0.1%0.1%5.1%4.5%6.9%
Adjusted EPS (₹)-46.2-7.117.10.51.70.10.14.55.56.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -24-4563572727290111137
Share Capital 30303034404040404040
Reserves -53-75-231333232507197
Minority Interest0000000000
Debt193239173154103725542440
Long Term Debt545439414500000
Short Term Debt13818413411357725542440
Trade Payables33284854505425466143
Others Liabilities 56665458585259578579
Total Liabilities 258288281301282251211235302259

Fixed Assets

Gross Block89273031434247494753
Accumulated Depreciation6181418222529333436
Net Fixed Assets 27201713211718161416
CWIP 0001240012
Investments 22221575100044
Inventories36381310764443
Trade Receivables881161251611221109011813683
Cash Equivalents 10256122717305733
Others Assets 74891071031138682689178
Total Assets 258288281301282251211235302259

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 4-27169475813363676
PBT -137-216351022222723
Adjustment 14039-343220181310610
Changes in Working Capital -3-40-8-252920-12741
Tax Paid 4-9-5-2-1118-12-33
Cash Flow From Investing Activity 1-3712-3-330-13-46
Capex -1-1-4-2-5-5-2-3-4-3
Net Investments 007231142-10-45
Others 2-13-0100122
Cash Flow From Financing Activity -923-84-10-39-40-26-25-7-52
Net Proceeds from Shares 000263100000
Net Proceeds from Borrowing -00-1401-0-0-00-42
Interest Paid -19-23-18-15-10-7-6-6-7-6
Dividend Paid -0000000000
Others 1146-52-22-60-33-20-18-0-5
Net Cash Flow -4-731615-101216-22

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A08.8512.260.660.422.1521.4921.03
ROCE (%)N/AN/A43.4811.7712.236.375.5222.0123.6519.42
Asset Turnover Ratio1.041.331.411.531.181.221.291.591.781.35
PAT to CFO Conversion(x)N/AN/A0.314.56.71N/AN/A21.642.92
Working Capital Days
Receivable Days12810311011815012912210697106
Inventory Days4337239976433
Payable Days80677082139157172118100228

Inspirisys Solutions Ltd Stock News

Inspirisys Solutions Ltd FAQs

The current trading price of Inspirisys Solutions on 05-Dec-2025 14:23 is ₹89.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Inspirisys Solutions stood at ₹367.5.
The latest P/E ratio of Inspirisys Solutions as of 04-Dec-2025 is 11.20.
The latest P/B ratio of Inspirisys Solutions as of 04-Dec-2025 is 2.48.
The 52-week high of Inspirisys Solutions is ₹127.8 and the 52-week low is ₹67.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inspirisys Solutions is ₹394.7 ( Cr.) .

About Inspirisys Solutions Ltd

Accel Frontline was incorporated as Accel Automation in the year 1991. Five engineers with more than 50 years of combined experience in the IT industry came together with a vision to build an organization focusing on IT services. The company commenced operations by providing multi-vendor services for computers systems.

Multi-location operations commenced in 1992 with offices in Coimbatore and Thiruvananthapuram. Having identified opportunities in hardware infrastructure solutions and system integration, the company took over a computer manufacturing unit from Kothari group of companies in 1993 to provide system integration and product solutions.

In 1996, Accel forayed into software by setting up an application development center in Chennai. The company also expanded its operations to various parts of South India.

In 1997, the company decided to expand its service network nationally. This resulted in Accel acquiring a Delhi based company named Athreya Technologies and Industrial Development Private – an offshoot of India Telecomp, which provided a base for Accel in all major cities of North India.

In 1998, Accel acquired the services business of Network, an HCL Group company focusing in office automation products and services. This provided the company with a national footprint of 16 offices and 250 trained engineers. The company’s turnover crossed USD 10 million in 1998.

In 1999, the company raised private equity from one of India’s largest venture capital funds - ICICI Ventures. During this year Accel acquired the Systems and Engineering Services business of Fujitsu ICIM in India, which was at one time the country’s largest IT Company. The IT business of Accel was re-organized in to Accel ICIM Systems & Services after this acquisition and Accel then became the holding company. The key management team was moved from Accel & Fujitsu ICIM to Accel ICIM Systems & Services.

In 2000, Accel crossed the $25 million turnover milestone and established itself as a leading enterprise IT services company operating in the corporate segment with one of the largest network of offices in India. The company received strategic investment from Intel Capital.

From 2001 to 2003 the company focused on institutionalizing the organization and consolidating its position as a leading systems integration and infrastructure services company. The company reached a turnover of Rs 150 crores for the year ended 31st March 2003. It forged alliances with Sun Microsystems, Oracle, JD Edwards, Citrix etc, to provide Enterprise IT solutions and software services. It also started operations in Dubai and Singapore to create a market for its software services.

In the year 2004, the company forged a strategic alliance with Singapore based Frontline Technologies Corporation (FTC) and made Accel ICIM a joint venture between Accel and FTC and changed the name to Accel ICIM Frontline. FTC is a leading IT services company listed on the Singapore Exchange Main Board with a group turnover of US$ 200 Mn. Frontline has operations in five countries spread across the Far East and China.

The joint venture would help Accel ICIM financially as well as for its business expansions. As part of the joint venture agreement, Frontline invested in the equity of Accel ICIM to improve its long-term viability and profitability and introduced an array of new support offerings through the Indian arm.

The name of the company changed to Accel Frontline with effect from 01.11.2005 to reflect the new direction.

The year 2004-2005 witnessed the emergence of the Software Division as a major business unit within Accel Frontline. The company was assessed at SEI CMMi Level 5 for its Enterprise Software Solutions practice. Major long-term software contracts were awarded to the company and the manpower resource of the software group grew to more than 300 professionals in 2005.

Major steps initiated by the company to improve process quality and manpower competence resulted in the company securing ISO-9001 for its IT Services division and SEI CMMi Level 5 for its Software Division.

For the third year in a row Accel Frontline was adjudged among the top 10 IT employers in India by Dataquest in September 2005, in its national Employee Satisfaction Survey conducted for the Indian IT Industry.

Strategic Business Units

The company has organized its business into four strategic business units to help enterprises boost performance and enhance operational efficiency through optimal use of information technology. The strategic business units are aimed at giving customers the ability to choose from the best services available while the company stays focused and remains profitable in its various practice domains.  SBU 1 – IT Infrastructure SolutionsSBU 2 – Infrastructure Management ServicesSBU 3 – Enterprise Software Solutions

SBU 1 - IT Infrastructure Services (IIS)

Whether it is enhancing operational efficiency, handling exponential data growth, tackling security issues or improving service availability, Accel Frontline helps its customers to assess, build and optimize their IT infrastructure to drive business growth cost effectively. The IIS division provides end-to-end solutions for all IT Infrastructure and Integration needs of corporate and government customers.

SBU 2 - Infrastructure Management Services (IMS)

Accel Frontline has established and time-tested practices for IT infrastructure management that include onsite and offsite service delivery methodologies to ensure that customers’ requirements are met. The objective of this service is to manage enterprise infrastructures from an availability, manageability and performance perspective. A host of services devised to meet diverse customer requirements spans simple reporting of basic level availability of technology infrastructure to advanced system administration activities, to managed and hosting services.

SBU 3 - Enterprise Software Solutions (ESS)

With a CMMi Level 5 Software development and delivery practice, and with the experience of having executed important software development and ERP delivery projects, Accel Frontline is well entrenched in the enterprise application software space. Accel's dedicated teams from the 300-strong and growing number of software professionals, focus on ERP consulting, custom application development and services.

Clients of the company

Accel Frontline has got a prestigious client list of over 2,000 including Bajaj Electricals, Titan Industries, BHEL, Hindalco, TISCO, Greaves India, CESC, ONGC, TVS, LIC, and SBI among others.

Milestones:

  • 1991 - Incorporation of the company
  • 1992 - Commencement of multi-location operations with offices in Coimbatore and Thiruvananthapuram
  • 1993 - The company takes over a computer manufacturing unit from Kothari group of companies
  • 1996 - The company forays in software business
  • 1997 - The company decides to expand its service network nationally
  • 1998 - The company acquires the services business of Network, an HCL Group company
  • 1999 - The company raises private equity from ICICI Ventures
  • 1999 - The company acquires the systems and engineering services business of Fujitsu ICIM in India
  • 1999 - Accel re-organizes its IT business in to Accel ICIM Systems & Services and Accel then becomes the holding company
  • 2001 to 2003 - The company achieves a turnover of Rs 150 crore. Starts operations in Dubai and Singapore to create a market for its software services
  • 2004 - The company forges a strategic alliance with Frontline Technologies Corporation (FTC) and makes Accel ICIM a joint venture between Accel and FTC and changes its name to Accel ICIM Frontline
  • 2005 - The company changes its name to Accel Frontline to reflect the new direction
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×