Magellanic Cloud Ltd - Stock Valuation and Financial Performance

BSE: 538891 | NSE: | IT - Software | Small Cap

Magellanic Cloud Share Price

440.50 -5.95 -1.33%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Magellanic Cloud

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Magellanic Cloud stock performance -

mw4me loader
P/E Ratio (SA):
328.14
Market Cap:
5,148.5 Cr.
52-wk low:
180.8
52-wk high:
667

Is Magellanic Cloud Ltd an attractive stock to invest in?

1. Is Magellanic Cloud Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Magellanic Cloud Ltd is a below average quality company.

2. Is Magellanic Cloud Ltd undervalued or overvalued?

The key valuation ratios of Magellanic Cloud Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Magellanic Cloud Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Magellanic Cloud Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Magellanic Cloud:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Magellanic Cloud Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.1%17.1%5.8%2.1%3.1%2%6.7%7%7.5%10.5%-
Value Creation
Index
-0.50.3-0.6-0.9-0.8-0.9-0.5-0.5-0.5-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.71.90.746.27.412.227.416.354.780
Sales YoY Gr.-163.4%-60.4%440.5%54.3%19.9%65.3%123.7%-40.6%236.5%-
Adj EPS 0.10.20.100.10.10.20.30.311.3
YoY Gr.-162.5%-76.2%-20%175%-36.4%242.9%4.2%12%250%-
BVPS (₹) 1.21.41.43.53.53.63.73.83.915.216.3
Adj Net
Profit
0.51.30.30.51.10.72.42.52.811.516
Cash Flow from Ops. 0.30.5-7.9-0.10.8-0.52.33.57.447.4-
Debt/CF from Ops. 0.10-0-1.60.6-0.80.32.411.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 62.1%54.7%64.8%236.5%
Adj EPS 32.1%54.9%59.8%250%
BVPS33.3%33.9%60.3%288.8%
Share Price - 131.5% 201.4% 133.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.117.23.32.13.126.56.67.210.68.5
Op. Profit
Mgn %
84.187.582.917.325.18.330.414.438.84643.5
Net Profit
Mgn %
64.769.337.211.317.79.519.59.217.22119.6
Debt to
Equity
00000000.20.20.5-
Working Cap
Days
9561992,18579856049933018226816096
Cash Conv.
Cycle
00014252820-59-52-132-186

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.50%

Sales growth is growing at healthy rate in last 3 years 64.77%

Net Profit is growing at healthy rate in last 3 years 59.83%

Sales growth is good in last 4 quarters at 116.60%

No data to display

Latest Financials - Magellanic Cloud Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 7
TTM Sales (₹ Cr.) 79.9 479
BVPS (₹.) 16.3 31.1
Reserves (₹ Cr.) 74 247
P/BV 27.01 14.16
PE 328.14 62.74
From the Market
52 Week Low / High (₹) 180.80 / 667.00
All Time Low / High (₹) 1.00 / 667.00
Market Cap (₹ Cr.) 5,149
Equity (₹ Cr.) 116.9
Face Value (₹) 10
Industry PE 33.5

Management X-Ray of Magellanic Cloud:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Magellanic Cloud

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales12146712271655
Operating Expenses 0003579231031
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0003457668
Other Costs 000112118423
Operating Profit 12112144624
Operating Profit Margin (%) 76.8%87.5%82.9%17.3%25.0%8.3%30.4%14.2%38.1%43.7%
Other Income 0000011111
Interest 0000000117
Depreciation 0000001123
Exceptional Items 0000000000
Profit Before Tax 12011133416
Tax 0000001125
Profit After Tax 01001122311
PAT Margin (%) 59.6%69.3%37.2%11.3%17.6%9.7%19.5%9.0%16.7%19.4%
Adjusted EPS (₹)0.10.20.10.00.10.10.20.20.30.9
Dividend Payout Ratio (%)0%0%0%0%23%176%53%51%46%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 788353636373839178
Share Capital 2335525252525117
Reserves 55530311112131461
Minority Interest0000000000
Debt00000018786
Long Term Debt00000017678
Short Term Debt0000000018
Trade Payables00000003113
Others Liabilities 00001151120145
Total Liabilities 789353737436068422

Fixed Assets

Gross Block0000116192123
Accumulated Depreciation0000001147
Net Fixed Assets0000115181716
CWIP 0000000000
Investments 580262626262627366
Inventories0000000100
Trade Receivables00001112121
Cash Equivalents 10000001150
Others Assets20899101113818
Total Assets 789353737436068422

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 01-801024747
PBT 12011133416
Adjustment -1-2-1-10011310
Changes in Working Capital 11-70-0-0-1-0226
Tax Paid 00000-1-1-1-1-5
Cash Flow From Investing Activity 0-180-110-83-264
Capex 0000-10-1-8-2-1
Net Investments 0-280000000
Others 000001105-263
Cash Flow From Financing Activity 000000-255202
Net Proceeds from Shares 000000000129
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000-1-1-4
Dividend Paid 000000-1-1-1-1
Others 000000-17777
Net Cash Flow 1-100000115-15
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)6.517.153.32.083.081.996.476.516.989.76
ROCE (%)8.9521.727.793.144.23.389.149.2811.2614.48
Asset Turnover Ratio0.110.240.090.180.170.20.30.530.250.22
PAT to CFO Conversion(x)N/A1N/AN/A10122.334.27
Working Capital Days
Receivable Days00028252820193173
Inventory Days0000000900
Payable Days0000000-4,40800

Magellanic Cloud Ltd Stock News

Magellanic Cloud Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Magellanic Cloud on 12-Apr-2024 16:59 is ₹440.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Magellanic Cloud stood at ₹5,148.5.
The latest P/E ratio of Magellanic Cloud as of 12-Apr-2024 16:59 is 328.1.
The latest P/B ratio of Magellanic Cloud as of 12-Apr-2024 16:59 is 27.01.
The 52-week high of Magellanic Cloud is ₹667.0 and the 52-week low is ₹180.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Magellanic Cloud is ₹79.94 ( Cr.) .

About Magellanic Cloud Ltd

Magellanic Cloud Limited was originally incorporated with Registrar of Companies Kolkata dated December 4, 1981 in the name of “South India Projects Limited”. The name of the company was changed to the current name “Magellanic Cloud Limited” This change took effect October 8, 2018 confirmed by the Ministry of Corporate Affairs, Registrar of Companies Kolkata.

The company works in the Digital space and is listed on the Bombay Stock Exchange with the ticker MCLOUD. Above all, the company connects excellent technology and their implementation processes. It does this worldwide. The company is represented by multiple brands with office locations in Europe, USA and Asia. Therefore, the company is able to deliver a wide scope of solutions to practically anywhere in the world.

The company is also in process to build up the new Business activities such as to develop, provide, undertake, design, import, export, distribute and deal in Systems and application software for microprocessor based information systems, off shore software development projects, internet service provider, and solutions in all areas of application including those in Emerging niche segments like Internet and Intranet website applications solutions software enterprise, resource planning, ecommerce, value added products, Remotely Piloted Aircraft System (RPAS) like Drones and others, Metaverse Technologies such as Virtual reality (VR), augmented reality (AR) and Internet of Things (IoT) technologies.

Business area of the company

The company is global Leaders in Software Development, Digital Transformation, DevOps space.

Services offered by the company

  • Digital Transformation
  • Product Engineering
  • Product Development
  • Quality Assurance
  • DevOps
  • Data Analytics
  • Multi-Cloud & DevOps Automation
  • Process Automation
  • Drone Solutions
  • e-Security and Surveillance
  • Enterprise Security
  • Human Capital
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.