Subex Ltd (SUBEXLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532348 | NSE: SUBEXLTD | IT - Software | Small Cap

Subex Share Price

11.86 0.00 0.00%
as on 05-Dec'25 13:44

Subex Ltd (SUBEXLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532348 | NSE: SUBEXLTD | IT - Software | Small Cap

DeciZen - make an informed investing decision on Subex

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Subex stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
666.5 Cr.
52-wk low:
10.6
52-wk high:
27

Is Subex Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Subex: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Subex Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -17.8%1.4%1%-3.4%-33.7%5.3%-0.9%-16.4%-61.4%-23.2%-
Value Creation
Index
-2.3-0.9-0.9-1.2-3.4-0.6-1.1-2.2-5.4-2.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 29632418019.210.829.268.4274269269261
Sales YoY Gr.-9.7%-44.5%-89.4%-43.7%170.3%134.4%300.1%-1.7%-0.1%-
Adj EPS -4.1-00-0.2-3.90.1-0.1-1.2-1.9-0.9-0.5
YoY Gr.-NANA-675%NANA-171.4%NANANA-
BVPS (₹) 12.712.613.212.78.98.98.77.53.72.92.9
Adj Net
Profit
-205-1.92.3-13.1-2207.8-5.5-69.2-106-51.2-26
Cash Flow from Ops. 35.458.962.5-0.8-12.61.5-18.745.5-4.17.7-
Debt/CF from Ops. 4.31.900000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.1%90.2%57.8%-0.1%
Adj EPS NANANANA
BVPS-15.2%-20.2%-30.7%-23%
Share Price -1.5% -17.2% -29.9% -52.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-44.3-0.30.3-1.8-36.41.6-1.1-15.2-33.3-27.1-15.8
Op. Profit
Mgn %
17.816.76-10.3-59.315.8-25.9-23.8-11.4-13.2-9.4
Net Profit
Mgn %
-69.3-0.61.3-68.2-2042.926.7-8-25.3-39.5-19.1-9.9
Debt to
Equity
0.20.2000000000
Working Cap
Days
7964633211,0022,1041,07056318921017380
Cash Conv.
Cycle
-172-120181482421441644827-5-8

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Subex Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -0.1
TTM Sales (₹ Cr.) 261 279
BVPS (₹.) 2.9 5.7
Reserves (₹ Cr.) -116 42
P/BV 4.03 2.07
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 10.57 / 26.98
All Time Low / High (₹) 2.80 / 803.25
Market Cap (₹ Cr.) 667
Equity (₹ Cr.) 281
Face Value (₹) 5
Industry PE 29.2

Management X-Ray of Subex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Subex - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Subex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales29632418019112968274269269
Operating Expenses 25027817839374586339305306
Manufacturing Costs6751001283031
Material Costs1000000000
Employee Cost 798562761443122118113
Other Costs 16318611131303142188157162
Operating Profit 46472-20-26-16-18-65-36-38
Operating Profit Margin (%) 15.5%14.4%0.9%-104.0%-243.0%-54.3%-25.9%-23.9%-13.3%-14.0%
Other Income 71392414715222
Interest 511550000222
Depreciation 3376622121413
Exceptional Items -204-4640-214-200-1484
Profit Before Tax -205-42-25-20527-4-77-198-46
Tax 532-0100-8154
Profit After Tax -210-70-25-20626-4-69-213-50
PAT Margin (%) -71.0%-2.1%0.2%-128.0%-1,908.1%89.9%-6.5%-25.1%-79.3%-18.5%
Adjusted EPS (₹)-4.2-0.10.0-0.4-3.70.5-0.1-1.2-3.8-0.9
Dividend Payout Ratio (%)0%0%0%0%0%161%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 637637742711499499487419210162
Share Capital 503507562562562281281281281281
Reserves 134130180149-63218206138-71-119
Minority Interest0000000000
Debt1338600000000
Long Term Debt29000000000
Short Term Debt1048600000000
Trade Payables452144433412826966
Others Liabilities 59627355986551037884
Total Liabilities 1,280929753749561589554605357311

Fixed Assets

Gross Block7106363666363108112114
Accumulated Depreciation35713545455678092
Net Fixed Assets 4556501297413121
CWIP 0000000000
Investments 718657644644476476428346176155
Inventories0000000000
Trade Receivables497190148922581097555
Cash Equivalents 2221449461217
Others Assets 60763746617952646262
Total Assets 1,280929753749561589554605357311

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 355962-1-131-1945-48
PBT -205-42-25-20527-4-77-198-46
Adjustment 27069523192-21156817951
Changes in Working Capital -25-16630-4-2859196
Tax Paid -5-5-10-2-0-0-1-4-5-3
Cash Flow From Investing Activity -2-5-75-0162533-24-2-4
Capex -1-4-63-0-0-10-3-2-1
Net Investments -1-11-11-2-0-1-719-21
Others 0-1-1310182633-14-1919
Cash Flow From Financing Activity -33-5413-0-1-27-10-5-7-10
Net Proceeds from Shares 00770014120
Net Proceeds from Borrowing 0000000000
Interest Paid -10-12-10-0-0-0-0-2-2-2
Dividend Paid 00000-27-140-00
Others -23-42-540-1-1-0-4-7-8
Net Cash Flow 1-01-130416-13-6

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-45.39-1.070.05-3.38-34.025.25-0.91-15.18-67.71-26.75
ROCE (%)-17.771.40.99-3.37-33.735.32-0.87-16.36-61.35-23.16
Asset Turnover Ratio0.210.290.210.030.020.050.120.470.560.8
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.04N/AN/AN/AN/A
Working Capital Days
Receivable Days62938620621029719421411112588
Inventory Days0000000000
Payable Days0000000000

Subex Ltd Stock News

Subex Ltd FAQs

The current trading price of Subex on 05-Dec-2025 13:44 is ₹11.86.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Subex stood at ₹666.5.
The latest P/E ratio of Subex as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Subex as of 04-Dec-2025 is 4.03.
The 52-week high of Subex is ₹26.98 and the 52-week low is ₹10.57.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Subex is ₹261.4 ( Cr.) .

About Subex Ltd

Incorporated in 1992 by Subash Menon, Subex is the leading global provider of Operation Support System solutions (OSS) with a mission to empower communication service providers to achieve competitive advantage and deliver new service experiences to subscribers.

With a start up capital of Rs 20,000 in 1992, it has won a client list that includes 32 of the world's 50 largest telecommunications service providers within a period of 17 years. It has more than 300 installations across 70 countries worldwide. Subex migrated into the software space in 2000.

It is organized into three distinct business units namely: Revenue Maximization Solutions BU, Fulfillment and Assurance Solutions BU (formerly Syndesis) and BT Business BU.

The company pioneered the strategic concept of the Revenue Operations Center  -- a centralized and integrated infrastructure for end-to-end monitoring, measurement and control of the operator's revenue chain -- to foster operational dexterity and, hence, sustained profitability.

Subex offers a wide range of solutions namely Revenue Assurance, Fraud Management, Credit Risk Management, Interconnect Billing, Interparty Management, Route Optimization and Cost Management.

Acquisitions:

  • 2001- Acquired Canada based Magardi Inc, 
  • 2004- Acquired Alcatel FMS Biz , Lightbridge FMS business,
  • 2006- Acquired Azure Solutions, UK
  • 2007- Acquired Syndesis , Canada

Milestones Achieved:

  • 2001- First international installation of FMS
  • 2002- Awarded a £39M 5-year contract by BT
  • 2004- Became largest FMS vendor globally
  • 2007- Listing on London stock Exchange; Market Ccapitalisation of $600 million
  • 2011
    Subex Completes successful implementation of its ROC TM Revenue Assurance Solution for leading South East Asian Operator"".
    Subex and Swisscom presented award winning fraud model at GSMA Fraud Forum 2011.
    Subex wins US$ 12 mln Revenue Operations Center (ROC) License Contract.
    Subex wins Multi-Million Dollar deal from Middle East operator for Revenue Operations Centre (ROCâ„¢) for complete Business Optimization.
    Subex introduces Prepaid Channel Assurance solution.
    Subex and Swisscom awarded the Global Telecoms Business Innovation Award 2011 for industry's first Risk Reward Sharing Model.
    2012
    Subex launches ROCware Product Performance Management solution.
    Subex launches Integrated Bypass Fraud solution.
    Subex Ranked Number One by Leading Industry Analyst Firm"".
    Subex awarded the Global Telecoms Business Innovations Awards 2012.
    Subex awarded 2012 Global Communications Service Provider Financial Assurance Market Share Leadership Award by Frost & Sullivan.
    Awards:
  • Subex wins 2007 Verizon Supplier Excellence Award
  • Subex finalist for Billing & OSS World 2008 Excellence Award
  • Chosen as one of NASSCOM's 100 IT Innovators - 2007
  • Subex Azure awarded for Successful Listing at LSE
  • Subex wins ‘ISV Partner of the Year’ award from Sun Microsystems
  • Subex honored by AT&T as Outstanding Supplier
  • Included in Deloitte & Touche's Tech Fast 50 APAC 2006 and 2007
  • Chosen as one of the 8 most innovative Indian companies by NASSCOM (India) 2005
  • Winner of Best Revenue Assurance Project for KPN at the World Billing Awards 2005
  • Winner of Most Promising Company award at Billing and OSS World Excellence Awards 2005
  • Best Customer Success Story, Billing and OSS World Excellence Awards 2004
  • Product of the Year, Communications Solutions Magazine 2003
  • Internet Telephony Product of the Year 2003
  • Best New Product, OSS Excellence Awards 2003
  • Operational Excellence, OSS World Excellence Awards 2003
  • SBC Supplier Recognition Award, Customer Service 2003
  • Tele Management Forum Operational Excellence Award 2003
  • Winner of Organization with Innovative HR Practices at India HRD Congress 2002
  • Best Provisioning Product, OSS World Excellence Awards 2002
  • Best Customer Service, OSS World 2001

Strategic Alliances:

Subex has partnered with various leading system integrators and technology vendors from around the globe to offer best-in-class solutions.

Its Global System Integration Partners include Accenture, Wipro, IBM, Infosys, Siemens, and Tech Mahindra.

The Regional System Integration Partners are AMT, Business edge, TCS, Gantech Technology and its technology partners include CISCO, NEC, SUN, GE Energy, IBM, Polystar, Broad Soft etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×