Cinevista Ltd - Stock Valuation and Financial Performance

BSE: 532324 | NSE: CINEVISTA | Film Production, Distribution & Entertainment | Small Cap

Cinevista Share Price

22.51 0.21 0.94%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Cinevista

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation


3. Price Trend

Cinevista stock performance -

mw4me loader
P/E Ratio (SA):
Market Cap:
129.3 Cr.
52-wk low:
52-wk high:

Is Cinevista Ltd an attractive stock to invest in?

1. Is Cinevista Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cinevista Ltd is a below average quality company.

2. Is Cinevista Ltd undervalued or overvalued?

The key valuation ratios of Cinevista Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Cinevista Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Cinevista Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Cinevista:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cinevista Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 1.4%0.8%-0.3%1.5%-5.1%1.6%0%-1.1%-4.3%-14.8%-
Value Creation

Growth Parameters

Growth Parameters Colour Code Guide

Sales 50.557.838.822.121.240.622.60.810.80
Sales YoY Gr.-14.5%-32.8%-43.2%-3.8%91.3%-44.4%-96.3%21.4%-21.6%-
Adj EPS 0-0.2-0.6-0-2.1-0.2-0.5-0.9-2-4.8-4.8
BVPS (₹) 11.911.611.611.611.310.810.
Adj Net
Cash Flow from Ops. 2.97.6-8.1-7.510.51.9-1.14.2-4.8-3.3-
Debt/CF from Ops. 8.53-3.4-5.300012.4-13.3-7.1-


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -36.9%-48.1%-67.1%-21.6%
Adj EPS -275.8%NANANA
Share Price 22.1% 27.6% 24.5% 83.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.00%

Sales growth has been subdued in last 3 years -67.14%

Debt to equity has increased versus last 3 years average to 57.98

Sales growth is not so good in last 4 quarters at -50.00%

Latest Financials - Cinevista Ltd.

Standalone Consolidated
TTM EPS (₹) -4.8 -4.8
TTM Sales (₹ Cr.) 0.4 0.4
BVPS (₹.) -0.9 -1.8
Reserves (₹ Cr.) -17 -22
P/BV -25.24 -12.89
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 11.35 / 25.00
All Time Low / High (₹) 2.36 / 85.40
Market Cap (₹ Cr.) 129
Equity (₹ Cr.) 11.5
Face Value (₹) 2
Industry PE 43.8

Management X-Ray of Cinevista:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cinevista

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 455338243236203441
Manufacturing Costs35423016212714010
Material Costs00000000028
Employee Cost 1222111001
Other Costs 997611862312
Operating Profit 651-1-1152-2-3-40
Operating Profit Margin (%) 11.0%8.1%2.0%-6.6%-52.7%11.7%9.9%-264.0%-298.0%-4,992.9%
Other Income 00571500402
Interest 4444454457
Depreciation 2222111100
Exceptional Items 0000000-7-70
Profit Before Tax 0-100-2-1-3-10-15-46
Tax 000000002-18
Profit After Tax 0-100-2-1-3-10-16-28
PAT Margin (%) 0.2%-2.2%0.1%-0.1%-10.4%-2.2%-13.6%-1,138.6%-1,616.5%-3,497.8%
Adjusted EPS (₹)0.0-
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund 16416316116115815615314312294
Share Capital 11111111111111111111
Reserves 15215114914914714414113211183
Minority Interest0000000000
Long Term Debt21212035000526323
Short Term Debt3285000000
Trade Payables91310561212946
Others Liabilities 10-1-2404346-2-135
Total Liabilities 198197198204204210210203188159

Fixed Assets

Gross Block167170167167161162162140147147
Accumulated Depreciation24262828262727272222
Net Fixed Assets143143140138135135134113126125
CWIP 0000000467
Investments 2222211111
Trade Receivables1714171910119970
Cash Equivalents 0000200014
Others Assets68662019231155
Total Assets 198197198204204210210203188159

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity 38-8-7102-14-5-3
PBT 0-100-2-1-3-10-15-46
Adjustment 66-1-14655138
Changes in Working Capital -33-7-69-3-38-335
Tax Paid 00-1000-1110
Cash Flow From Investing Activity -1-270-2-300-20
Capex -1-220-2-100-20
Net Investments 0000000000
Others 00500-20000
Cash Flow From Financing Activity -2-628-701-477
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 30-114000000
Interest Paid -4-4-4-4-4-5-4-4-5-7
Dividend Paid 0000000000
Others -1-26-3-34501115
Net Cash Flow 00002-10004
ROE (%)0.14-1.910.07-0.02-3.37-1.43-5.08-17.63-42.46-194.4
ROCE (%)
Asset Turnover Ratio0.
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days13496143299251921644,1072,9270
Inventory Days177185291579634363708000
Payable Days00000000067

Cinevista Ltd Stock News

Cinevista Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cinevista on 12-Apr-2024 16:59 is ₹22.51.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Cinevista stood at ₹129.3.
The latest P/E ratio of Cinevista as of 12-Apr-2024 16:59 is 0.00.
The latest P/B ratio of Cinevista as of 12-Apr-2024 16:59 is -25.24.
The 52-week high of Cinevista is ₹25.00 and the 52-week low is ₹11.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cinevista is ₹0.43 ( Cr.) .

About Cinevista Ltd

Cinevista Limited (Previously known as Cinevistaas Limited) is a pioneer in the field of entertainment in India. The company established on August 25, 1982 with interests within a wide spectrum in media and the entertainment industry.

From its humble beginnings in producing advertising commercials for leading brands, today Cinevista has grown to a leader in a range of media based businesses. As a content provider it creates television software, films and ad films. As a distributor it operates in the area of feature films. Besides the production of original content for various mediums the company owns and has interests in Post Production services, High -End equipment rentals, sound studios, and it’s very own shooting floors.

The company can easily boast of having one of the best infrastructures in the Indian entertainment industry. It virtually owns most of the backend capabilities to service a range of clients both domestic as well as international. Cinevista Ltd. has over 3000 hours of television software created and owned by it. Currently it has 10 hours of programming per week on air across channels like Sony TV, Sahara One, Zee Tv and MTV.

Cinevista is a fertile ground for creative talent and likes to nurture and encourage young and dynamic individuals who have the drive, determination and will to succeed in this medium of entertainment.

The company owns a sprawling, multi-functional 30-floor studio shooting complex in Mumbai. Its studio complex is fully equipped to handle any type of shooting requirement and is fast becoming a rage with the film industry. The studio services some of the best known names in Hindi Film Industry.

To complete the 360-degree work environment the company also owns a single window postproduction facility. The facility has both multiple high-end non-linear edit machines and linear editing suites. Each edit studio has dedicated editor teams facilitating faster turnaround times for its clients.

The company also has a state of the art high-end computer graphics facility that is capable of fulfilling all graphics related needs. Further, the company’s sound and dubbing studios ensure that it can deliver a complete turnkey solution for any client. All these facilities are headed and operated by teams that are used to delivering the best quality output under tight deadlines.

Business area of the company

The company has established itself as a leader in television content in India particularly for Hindi language content and has also successfully ventured in the regional television content market, ad commercials. The company is also in the business of production of feature films.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.