Abhishek Integrations Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: AILIMITED | Business Support | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Abhishek Integration

M-Cap below 100cr DeciZen not available

Abhishek Integrations stock performance -

mw4me loader
P/E Ratio (SA):
44.69
Market Cap:
34.4 Cr.
52-wk low:
0
52-wk high:
0

Is Abhishek Integrations Ltd an attractive stock to invest in?

1. Is Abhishek Integrations Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Abhishek Integrations Ltd is a below average quality company.

2. Is Abhishek Integrations Ltd undervalued or overvalued?

The key valuation ratios of Abhishek Integrations Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Abhishek Integrations Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Abhishek Integrations Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Abhishek Integration:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Abhishek Integrations Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.2%22.2%9%9.2%8.8%-
Value Creation
Index
-0.90.6-0.4-0.3-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.72.413.322.625
Sales YoY Gr.-1,116.7%221.9%463.8%70.2%-
Adj EPS 00.40.30.81.11.3
YoY Gr.-2000%-31%189.7%33.3%-
BVPS (₹) 1.72.1712.914.115.3
Adj Net
Profit
000.10.50.71
Cash Flow from Ops. 00.1-1.7-1.1-2-
Debt/CF from Ops. 00-0.1-1.8-2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA213.8%70.2%
Adj EPS NANA38.7%33.3%
BVPSNANA88.5%8.7%
Share Price - - - 38.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.2227.99.58.38.7
Op. Profit
Mgn %
3.36.18.75.56.1NAN
Net Profit
Mgn %
2.54.153.833
Debt to
Equity
0000.30.5-
Working Cap
Days
0402181471500
Cash Conv.
Cycle
049663810

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.70%

Sales growth is growing at healthy rate in last 3 years 213.77%

Net Profit is growing at healthy rate in last 3 years 38.67%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Abhishek Integrations Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 -
TTM Sales (₹ Cr.) 25.5 -
BVPS (₹.) 15.3 -
Reserves (₹ Cr.) 3 -
P/BV 3.73 -
PE 44.69 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 34.4
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 43.8

Management X-Ray of Abhishek Integration:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Abhishek Integration

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Sales0.060.732.3513.2522.55
Operating Expenses 0.060.682.1512.5221.18
Manufacturing Costs00.010.301.052.04
Material Costs00.080.61-0.882.36
Employee Cost 0.040.581.1311.0615.38
Other Costs 0.010.020.111.281.40
Operating Profit 00.040.200.731.37
Operating Profit Margin (%) 3.3%6.1%8.7%5.5%6.1%
Other Income 0000.050.07
Interest 000.030.120.44
Depreciation 000.020.050.09
Exceptional Items 00000
Profit Before Tax 00.050.160.620.91
Tax 00.020.040.120.24
Profit After Tax 00.030.120.500.67
PAT Margin (%) 2.5%4.1%5.0%3.8%3.0%
Adjusted EPS (₹)0.00.40.30.81.1
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.120.152.847.798.47
Share Capital 0.120.122.023.013.01
Reserves 00.030.824.785.46
Minority Interest00000
Debt000.121.953.55
Long Term Debt000.120.611.33
Short Term Debt0001.342.22
Trade Payables00.060.350.830.66
Others Liabilities 0.020.060.310.731.52
Total Liabilities 0.140.273.6211.3114.19

Fixed Assets

Gross Block000.211.661.84
Accumulated Depreciation000.020.070.16
Net Fixed Assets000.191.591.68
CWIP 00000
Investments 00000
Inventories000.573.546.44
Trade Receivables0.060.041.391.452.14
Cash Equivalents 0.080.150.250.230.29
Others Assets0.010.081.224.493.64
Total Assets 0.140.273.6211.3114.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.040.12-1.68-1.11-2.03
PBT 00.050.160.620.91
Adjustment 000.050.060.30
Changes in Working Capital -0.040.09-1.84-1.69-3.02
Tax Paid 0-0.02-0.04-0.10-0.22
Cash Flow From Investing Activity 00-0.29-2.840.83
Capex 00-0.21-1.45-0.18
Net Investments 00000
Others 00-0.08-1.391
Cash Flow From Financing Activity 0.10-0.052.063.931.27
Net Proceeds from Shares 0.1102.574.950
Net Proceeds from Borrowing 000.120.491.23
Interest Paid 00-0.03-0.06-0.28
Dividend Paid 00000
Others -0.01-0.05-0.60-1.450.32
Net Cash Flow 0.070.080.10-0.020.06
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.15227.949.478.27
ROCE (%)1.5734.2511.911.5912.12
Asset Turnover Ratio0.474.111.422.112.07
PAT to CFO Conversion(x)N/A4-14-2.22-3.03
Working Capital Days
Receivable Days32321943325
Inventory Days00754869
Payable Days927152123-245116

Abhishek Integrations Ltd Stock News

Abhishek Integrations Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Abhishek Integration on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Abhishek Integration stood at ₹34.41.
The latest P/E ratio of Abhishek Integration as of 01-Jan-1970 05:30 is 44.69.
The latest P/B ratio of Abhishek Integration as of 01-Jan-1970 05:30 is 3.73.
The 52-week high of Abhishek Integration is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Abhishek Integration is ₹25.45 ( Cr.) .

About Abhishek Integrations Ltd

The company is ‘Class A’ Gujarat Government approved contractor. It is engaged in the developing, operating and maintaining of electrical and mechanical work and its installation at various Airports in India, Fire fighting solutions as a system integrator, perimeter light fittings at Airports. Its expertise is to provide end to end solution to AAI in the installation, designing, commission, testing, implementation, management and operational support for all kinds of electrical and mechanical work, fire fighting solution, perimeter lighting, Operation and maintenance of GLF/Airfield Lighting System, security work, supply of electrical and GLF spares to AAI. It is exclusive engaged in work awarded by Airport Authority of India (AAI).

At present, the company is having around 22 projects on hands of AAI. The projects are located at Ahmedabad, Allahabad, Aurgabad, Bhopal, Gaya, Gondia, Indore, Jabalpur, Jaipur, Jaisalmer, Madurai, Patna, Pune, Tezpur and Vadodara. It has also awarded project by AAI for operation and Maintenance of electrical and Maintenance located at Port Blair –South Andaman. The company exclusively works with AAI and planning to work with AAI and other government/semi government authorities in many other regions in India and outside India. It has also awarded tender for supply of electrical and GLF spares to AAI in the region of Patna, Ahmedabad and Gondia.

Products and services:

  • Annual Operation and Maintenance of Electrical and Mechanical work.
  • Operation and Maintenance/ Installation of GLF/Airfield Lighting System. Supply of Electrical and GLF Spares.
  • Perimeter Lighting Work.
  • Fire Extinguisher System.
  • Fire Hydrant System.
  • Fire Sprinker System.
  • Fire Detection System.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.